Revenue
155 thousand USD
2022 Q3 · USD
Exact inputs and evidence
- Revenue: 155049 USD Source
66 filing records in this dataset, filed from 2010-07-15 to 2023-06-29. Reported financial figures are available; chart coverage varies by period.
155 thousand USD
2022 Q3 · USD
-124.54%
2022 Q3 · %
-17.3 thousand USD
2022 Q3 · USD
23646 USD
27435 USD
462878589 shares
2.03% · 9.21 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
551 thousand USD
2021-10-01 – 2022-09-30
-781 thousand USD
2021-10-01 – 2022-09-30
82.7 thousand USD
2021-10-01 – 2022-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-06-29.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 361,888
–
Current period
USD 620,496
–
620496 − 361888 = 258608 USD
361888 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source620496 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.49 million
–
Current period
USD 2.83 million
–
2829309 − -2491533 = 5320842 USD
-2491533 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source2829309 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 229,571
–
Current period
−USD 944,856
–
-944856 − -229571 = -715285 USD
-229571 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-944856 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 699110 | 3201561 Derived | -2502451 | 281593 Derived | -2784044 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 604799 | 2558641 Derived | -1953842 | 305390 Derived | -2259232 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 425198 | 3069810 Derived | -2644612 | 173387 Derived | -2817999 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 558222 | 4052615 Derived | -3494393 | 1589159 Derived | -5083552 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 505030 | 3221027 Derived | -2715997 | 1276849 Derived | -3992846 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 562763 | 3948217 Derived | -3385454 | 5911627 Derived | -9297081 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 361888 | 1554892 Derived | -1193004 | 1298529 Derived | -2491533 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 620496 | 1850525 Derived | -1230029 | -4059338 Derived | 2829309 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 0 |
|
| 2014 | Revenue | 699110 |
|
| 2015 | Revenue | 604799 |
|
| 2016 | Revenue | 425198 |
|
| 2017 | Revenue | 558222 |
|
| 2018 | Revenue | 505030 |
|
| 2019 | Revenue | 562763 |
|
| 2020 | Revenue | 361888 |
|
| 2021 | Revenue | 620496 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -13.5% |
|
| 2016 | Year over year | -29.7% |
|
| 2017 | Year over year | 31.3% |
|
| 2018 | Year over year | -9.5% |
|
| 2019 | Year over year | 11.4% |
|
| 2020 | Year over year | -35.7% |
|
| 2021 | Year over year | 71.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-02-29 | Operating margin | Not reported |
|
| 2014 | Operating margin | -357.9% |
|
| 2015 | Operating margin | -323.1% |
|
| 2016 | Operating margin | -622% |
|
| 2017 | Operating margin | -626% |
|
| 2018 | Operating margin | -537.8% |
|
| 2019 | Operating margin | -601.6% |
|
| 2020 | Operating margin | -329.7% |
|
| 2021 | Operating margin | -198.2% |
|
| 2012-02-29 | Net margin | Not reported |
|
| 2014 | Net margin | -398.2% |
|
| 2015 | Net margin | -373.6% |
|
| 2016 | Net margin | -662.7% |
|
| 2017 | Net margin | -910.7% |
|
| 2018 | Net margin | -790.6% |
|
| 2019 | Net margin | -1,652% |
|
| 2020 | Net margin | -688.5% |
|
| 2021 | Net margin | 456% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | Not reported | No source recorded |
| 2014 | Operating cash flow | -763212 |
|
| 2015 | Operating cash flow | -911134 |
|
| 2016 | Operating cash flow | -1200674 |
|
| 2017 | Operating cash flow | -1151088 |
|
| 2018 | Operating cash flow | -2437972 |
|
| 2019 | Operating cash flow | -1091761 |
|
| 2020 | Operating cash flow | -229571 |
|
| 2021 | Operating cash flow | -944856 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | Unavailable | No source recorded |
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | Not reported |
|
| 2014-12-31 | Liabilities / assets | Not reported |
|
| 2015-12-31 | Liabilities / assets | Not reported |
|
| 2016 | Liabilities / assets | 191.4% |
|
| 2017 | Liabilities / assets | 662.5% |
|
| 2018 | Liabilities / assets | 375.5% |
|
| 2019 | Liabilities / assets | 1,296.7% |
|
| 2020 | Liabilities / assets | 14,266% |
|
| 2021 | Liabilities / assets | 284.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-02-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2014 | Current assets / current liabilities | 0.02× |
|
| 2015 | Current assets / current liabilities | 0.03× |
|
| 2016 | Current assets / current liabilities | 0.51× |
|
| 2017 | Current assets / current liabilities | 0.09× |
|
| 2018 | Current assets / current liabilities | 0.29× |
|
| 2019 | Current assets / current liabilities | 0.07× |
|
| 2020 | Current assets / current liabilities | 0× |
|
| 2021 | Current assets / current liabilities | 0.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2013-03-01 – 2014-02-28 | −USD 8,013 Exact valueExact value: -8013 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3,191 Exact valueExact value: -3191 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 2.78 million Exact valueExact value: -2784044 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 763,212 Exact valueExact value: -763212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-03-01 – 2015-02-28 | −USD 2,554 Exact valueExact value: -2554 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3,767 Exact valueExact value: -3767 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 2.26 million Exact valueExact value: -2259232 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 911,134 Exact valueExact value: -911134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 2.82 million Exact valueExact value: -2817999 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Exact valueExact value: -1200674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 5.08 million Exact valueExact value: -5083552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Exact valueExact value: -1151088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 3.99 million Exact valueExact value: -3992846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.44 million Exact valueExact value: -2437972 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2019 2019-01-01 – 2019-12-31 | −USD 9.3 million Exact valueExact value: -9297081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Exact valueExact value: -1091761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 2.49 million Exact valueExact value: -2491533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 229,571 Exact valueExact value: -229571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | USD 2.83 million Exact valueExact value: 2829309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 944,856 Exact valueExact value: -944856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 2,182 latest values · 2,182 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001487931, 1487931, edgar:1487931
Also known as DE Acquisition 6, Inc., FISION Corp, FISION Corporation