Revenue
71.5 million USD
2013-12-31 · USD
19 filing records in this dataset, filed from 2010-08-16 to 2014-02-14. Reported financial figures are available; chart coverage varies by period.
71.5 million USD
2013-12-31 · USD
-50.47%
2013-12-31 · %
3.85 million USD
2013-12-31 · USD
3.16 million USD
2013-12-31 · USD
34975000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-02-14.
Financial data available through: 2012-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 333.37 million
–
Current period
USD 331.72 million
–
331716000 − 333372000 = -1656000 USD
333372000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source331716000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 24.88 million
–
Current period
−USD 23.8 million
–
-23795000 − -24878000 = 1083000 USD
-24878000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-23795000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.09 million
–
Current period
USD 24.1 million
–
24096000 − 20089000 = 4007000 USD
20089000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source24096000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.66 million
–
Current period
USD 40.3 million
–
40300000 − 15661000 = 24639000 USD
15661000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source40300000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 331605000 | 285439000 Derived | 46166000 | 112110000 Derived | -65944000 | -38387000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 333372000 | 295302000 Derived | 38070000 | 62948000 Derived | -24878000 | 4428000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 331716000 | 288098000 Derived | 43618000 | 67413000 Derived | -23795000 | -16204000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 331605000 |
|
| 2011 | Revenue | 333372000 |
|
| 2012 | Revenue | 331716000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | -0.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | 13.9% |
|
| 2011 | Operating margin | 11.4% |
|
| 2012 | Operating margin | 13.1% |
|
| 2009 | Net margin | -19.9% |
|
| 2011 | Net margin | -7.5% |
|
| 2012 | Net margin | -7.2% |
|
| 2009 | Free cash flow margin | -11.6% |
|
| 2011 | Free cash flow margin | 1.3% |
|
| 2012 | Free cash flow margin | -4.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 3873000 |
|
| 2011 | Operating cash flow | 20089000 |
|
| 2012 | Operating cash flow | 24096000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | -38387000 |
|
| 2011 | Free cash flow | 4428000 |
|
| 2012 | Free cash flow | -16204000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 153.1% |
|
| 2011 | Liabilities / assets | 62.4% |
|
| 2012 | Liabilities / assets | 65.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 0.12× |
|
| 2011 | Current assets / current liabilities | 1.46× |
|
| 2012 | Current assets / current liabilities | 1.26× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 65.94 million Exact valueExact value: -65944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Exact valueExact value: 3873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.26 million Exact valueExact value: 42260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.39 million Calculation and evidence3873000 − 42260000 USD Exact free cash flow: -38387000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 24.88 million Exact valueExact value: -24878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.09 million Exact valueExact value: 20089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.66 million Exact valueExact value: 15661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.43 million Calculation and evidence20089000 − 15661000 USD Exact free cash flow: 4428000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 23.8 million Exact valueExact value: -23795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.1 million Exact valueExact value: 24096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.3 million Exact valueExact value: 40300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.2 million Calculation and evidence24096000 − 40300000 USD Exact free cash flow: -16204000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 771 latest values · 771 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001487685, 1487685, edgar:1487685
Also known as GREEKTOWN SUPERHOLDINGS, INC., Greektown Superholdings, Inc.