GenMark Diagnostics, Inc.

EDGAR

58 filing records in this dataset, filed from 2010-03-19 to 2021-02-25. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

50.1 million USD

2021 Q3 · USD

Exact inputs and evidence

Operating margin

-4.17%

2021 Q3 · %

Exact inputs and evidence
  • Operating Income: -2087000 USD Source
  • Revenue: 50080000 USD Source

Operating cash flow

-537 thousand USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6134000 USD Source
  • Operating Cash Flow: 6671000 USD Source

Free cash flow

-10.4 million USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6134000 USD Source
  • Operating Cash Flow: 6671000 USD Source
  • Capital Expenditure: 17776000 USD Source
  • Capital Expenditure: 7874000 USD Source
Cash and cash equivalents
40.6 million USD Source
Exact value

40572000 USD

Long-term debt including current maturities
69.1 million USD Source
Exact value

69145000 USD

Shares outstanding
72 million shares Source
Exact value

71960000 shares

Reported share-count change

19.43% · 11.7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 60255000 shares · 2019-12-31· Source
  • 71960000 shares · 2020-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-02-25.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2020-12-31
  • Operating income: 11 of 11 periods available· newest 2020-12-31
  • Net income: 11 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2020-12-31
  • Total assets: 10 of 11 periods available· newest 2020-12-31
  • Total liabilities: 10 of 11 periods available· newest 2020-12-31
  • Current assets: 10 of 11 periods available· newest 2020-12-31
  • Current liabilities: 10 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2019-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +94.9%

    Prior period

    USD 88.02 million

    –

    Current period

    USD 171.55 million

    –

    Exact inputs and evidence

    171554000 − 88021000 = 83533000 USD

    88021000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    171554000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 28.71 million

    Prior period

    −USD 47.35 million

    –

    Current period

    −USD 18.64 million

    –

    Exact inputs and evidence

    -18644000 − -47350000 = 28706000 USD

    -47350000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -18644000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 41.06 million

    Prior period

    −USD 34.93 million

    –

    Current period

    USD 6.13 million

    –

    Exact inputs and evidence

    6134000 − -34926000 = 41060000 USD

    -34926000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    6134000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +749.7%

    Prior period

    USD 2.09 million

    –

    Current period

    USD 17.78 million

    –

    Exact inputs and evidence

    17776000 − 2092000 = 15684000 USD

    2092000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    17776000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-01-01 – 2020-12-31

  • Revenue USD 171.55 million 100% of revenue
  • Cost of revenue USD 103.61 million 60% of revenue
  • Operating expenses USD 79 million 46% of revenue
  • Operating income −USD 11.05 million −6.4% of revenue
  • Tax, interest and other Derived USD 7.59 million 4.4% of revenue
  • Net income −USD 18.64 million −11% of revenue

Cash

  • Operating cash flow USD 6.13 million 3.6% of revenue
  • Capital expenditure USD 17.78 million 10% of revenue
  • Free cash flow Derived −USD 11.64 million −6.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 576% of revenue.
  • 2013 Operating loss: operating costs were 207% of revenue.
  • 2014 Operating loss: operating costs were 227% of revenue.
  • 2015 Operating loss: operating costs were 228% of revenue.
  • 2016 Operating loss: operating costs were 205% of revenue.
  • 2017 Operating loss: operating costs were 199% of revenue.
  • 2018 Operating loss: operating costs were 213% of revenue.
  • 2019 Operating loss: operating costs were 168% of revenue.
  • 2020 Operating loss: operating costs were 148% of revenue.
  • 2021 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-01-01 – 2011-12-315009000 28872000 Derived -23863000 107000 Derived -23970000 -20590000 Derived
Source
2013 2012-01-01 – 2012-12-3120469000 42360000 Derived -21891000 212000 Derived -22103000 -19719000 Derived
Source
2014 2013-01-01 – 2013-12-3127404000 62284000 Derived -34880000 -1237000 Derived -33643000 -28066000 Derived
Source
2015 2014-01-01 – 2014-12-3130594000 69648000 Derived -39054000 -791000 Derived -38263000 -35298000 Derived
Source
2016 2015-01-01 – 2015-12-3139411000 80946000 Derived -41535000 662000 Derived -42197000 -35671000 Derived
Source
2017 2016-01-01 – 2016-12-3149274000 98255000 Derived -48981000 1620000 Derived -50601000 -42637000 Derived
Source
2018 2017-01-01 – 2017-12-3152519000 112036000 Derived -59517000 2333000 Derived -61850000 -58237000 Derived
Source
2019 2018-01-01 – 2018-12-3170759000 118531000 Derived -47772000 2728000 Derived -50500000 -35087000 Derived
Source
2020 2019-01-01 – 2019-12-3188021000 129835000 Derived -41814000 5536000 Derived -47350000 -37018000 Derived
Source
2021 2020-01-01 – 2020-12-31171554000 182605000 Derived -11051000 7593000 Derived -18644000 -11642000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 171.6M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185.3M139.0M92.6M46.3M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue5009000
2013Revenue20469000
2014Revenue27404000
2015Revenue30594000
2016Revenue39411000
2017Revenue49274000
2018Revenue52519000
2019Revenue70759000
2020Revenue88021000
2021Revenue171554000

Revenue growth

Change in revenue from the same financial period one year earlier.

94.9% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.333%250%167%83%0%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over year95.4%
2013Year over year308.6%
2014Year over year33.9%
2015Year over year11.6%
2016Year over year28.8%
2017Year over year25%
2018Year over year6.6%
2019Year over year34.7%
2020Year over year24.4%
2021Year over year94.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.4% 2021
Net margin -10.9% 2021
Free cash flow margin -6.8% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%-100%-239%-378%-517%201220172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-476.4%
2013Operating margin-106.9%
2014Operating margin-127.3%
2015Operating margin-127.7%
2016Operating margin-105.4%
2017Operating margin-99.4%
2018Operating margin-113.3%
2019Operating margin-67.5%
2020Operating margin-47.5%
2021Operating margin-6.4%
2012Net margin-478.5%
2013Net margin-108%
2014Net margin-122.8%
2015Net margin-125.1%
2016Net margin-107.1%
2017Net margin-102.7%
2018Net margin-117.8%
2019Net margin-71.4%
2020Net margin-53.8%
2021Net margin-10.9%
2012Free cash flow margin-411.1%
2013Free cash flow margin-96.3%
2014Free cash flow margin-102.4%
2015Free cash flow margin-115.4%
2016Free cash flow margin-90.5%
2017Free cash flow margin-86.5%
2018Free cash flow margin-110.9%
2019Free cash flow margin-49.6%
2020Free cash flow margin-42.1%
2021Free cash flow margin-6.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.1M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9M-6.4M-23.6M-40.9M-58.2M201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-19214000
2013Operating cash flow-16243000
2014Operating cash flow-23796000
2015Operating cash flow-29572000
2016Operating cash flow-31915000
2017Operating cash flow-35637000
2018Operating cash flow-53422000
2019Operating cash flow-32512000
2020Operating cash flow-34926000
2021Operating cash flow6134000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.6M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M-12.2M-29.1M-46.0M-62.9M201220172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-20590000
2013Free cash flow-19719000
2014Free cash flow-28066000
2015Free cash flow-35298000
2016Free cash flow-35671000
2017Free cash flow-42637000
2018Free cash flow-58237000
2019Free cash flow-35087000
2020Free cash flow-37018000
2021Free cash flow-11642000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.9% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%201220172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets19.8%
2013Liabilities / assets17%
2014Liabilities / assets15.2%
2015Liabilities / assets15.2%
2016Liabilities / assets31.2%
2017Liabilities / assets52.5%
2018Liabilities / assets41.8%
2019Liabilities / assets63.9%
2020Liabilities / assets89.1%
2021Liabilities / assets57.9%

Current assets to current liabilities

Current assets divided by current liabilities.

3.92× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.86×5.15×3.43×1.72×0.00×201220172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities5.31×
2013Current assets / current liabilities6.32×
2014Current assets / current liabilities6.35×
2015Current assets / current liabilities6.35×
2016Current assets / current liabilities5.28×
2017Current assets / current liabilities2.21×
2018Current assets / current liabilities3.45×
2019Current assets / current liabilities3.37×
2020Current assets / current liabilities3.43×
2021Current assets / current liabilities3.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-01-01 – 2011-12-31
−USD 23.97 million
Exact value

Exact value: -23970000 USD

2011-01-01 – 2011-12-31: -23970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.21 million
Exact value

Exact value: -19214000 USD

2011-01-01 – 2011-12-31: -19214000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1376000 USD

2011-01-01 – 2011-12-31: 1376000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.59 million
Calculation and evidence

-19214000 − 1376000 USD

Exact free cash flow: -20590000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-01-01 – 2012-12-31
−USD 22.1 million
Exact value

Exact value: -22103000 USD

2012-01-01 – 2012-12-31: -22103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.24 million
Exact value

Exact value: -16243000 USD

2012-01-01 – 2012-12-31: -16243000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3476000 USD

2012-01-01 – 2012-12-31: 3476000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.72 million
Calculation and evidence

-16243000 − 3476000 USD

Exact free cash flow: -19719000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-01-01 – 2013-12-31
−USD 33.64 million
Exact value

Exact value: -33643000 USD

2013-01-01 – 2013-12-31: -33643000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.8 million
Exact value

Exact value: -23796000 USD

2013-01-01 – 2013-12-31: -23796000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.27 million
Exact value

Exact value: 4270000 USD

2013-01-01 – 2013-12-31: 4270000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.07 million
Calculation and evidence

-23796000 − 4270000 USD

Exact free cash flow: -28066000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-01-01 – 2014-12-31
−USD 38.26 million
Exact value

Exact value: -38263000 USD

2014-01-01 – 2014-12-31: -38263000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.57 million
Exact value

Exact value: -29572000 USD

2014-01-01 – 2014-12-31: -29572000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.73 million
Exact value

Exact value: 5726000 USD

2014-01-01 – 2014-12-31: 5726000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.3 million
Calculation and evidence

-29572000 − 5726000 USD

Exact free cash flow: -35298000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-01-01 – 2015-12-31
−USD 42.2 million
Exact value

Exact value: -42197000 USD

2015-01-01 – 2015-12-31: -42197000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.92 million
Exact value

Exact value: -31915000 USD

2015-01-01 – 2015-12-31: -31915000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Exact value

Exact value: 3756000 USD

2015-01-01 – 2015-12-31: 3756000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.67 million
Calculation and evidence

-31915000 − 3756000 USD

Exact free cash flow: -35671000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-01-01 – 2016-12-31
−USD 50.6 million
Exact value

Exact value: -50601000 USD

2016-01-01 – 2016-12-31: -50601000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.64 million
Exact value

Exact value: -35637000 USD

2016-01-01 – 2016-12-31: -35637000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7 million
Exact value

Exact value: 7000000 USD

2016-01-01 – 2016-12-31: 7000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.64 million
Calculation and evidence

-35637000 − 7000000 USD

Exact free cash flow: -42637000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-01-01 – 2017-12-31
−USD 61.85 million
Exact value

Exact value: -61850000 USD

2017-01-01 – 2017-12-31: -61850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.42 million
Exact value

Exact value: -53422000 USD

2017-01-01 – 2017-12-31: -53422000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 million
Exact value

Exact value: 4815000 USD

2017-01-01 – 2017-12-31: 4815000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.24 million
Calculation and evidence

-53422000 − 4815000 USD

Exact free cash flow: -58237000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-01-01 – 2018-12-31
−USD 50.5 million
Exact value

Exact value: -50500000 USD

2018-01-01 – 2018-12-31: -50500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.51 million
Exact value

Exact value: -32512000 USD

2018-01-01 – 2018-12-31: -32512000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.58 million
Exact value

Exact value: 2575000 USD

2018-01-01 – 2018-12-31: 2575000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.09 million
Calculation and evidence

-32512000 − 2575000 USD

Exact free cash flow: -35087000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-01-01 – 2019-12-31
−USD 47.35 million
Exact value

Exact value: -47350000 USD

2019-01-01 – 2019-12-31: -47350000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.93 million
Exact value

Exact value: -34926000 USD

2019-01-01 – 2019-12-31: -34926000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Exact value

Exact value: 2092000 USD

2019-01-01 – 2019-12-31: 2092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.02 million
Calculation and evidence

-34926000 − 2092000 USD

Exact free cash flow: -37018000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-01-01 – 2020-12-31
−USD 18.64 million
Exact value

Exact value: -18644000 USD

2020-01-01 – 2020-12-31: -18644000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.13 million
Exact value

Exact value: 6134000 USD

2020-01-01 – 2020-12-31: 6134000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.78 million
Exact value

Exact value: 17776000 USD

2020-01-01 – 2020-12-31: 17776000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.64 million
Calculation and evidence

6134000 − 17776000 USD

Exact free cash flow: -11642000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 3,763 latest values · 3,763 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001487371, 1487371, GNMK, edgar:1487371

Also known as GenMark Diagnostics, Inc.