BARFRESH FOOD GROUP INC.

EDGAR

Annual consolidated revenue for 2025: about USD 14.21M, using the latest reported figures. The previous period, 2024, was about USD 10.72M.

Watchlist

Latest quarter

Revenue

4.71 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-32.23%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -1517000 USD Source
  • Revenue: 4707000 USD Source

Operating cash flow

-669 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3051000 USD Source
  • Operating Cash Flow: -2382000 USD Source

Free cash flow

-986 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3051000 USD Source
  • Operating Cash Flow: -2382000 USD Source
  • Capital Expenditure: 963000 USD Source
  • Capital Expenditure: 646000 USD Source
Cash and cash equivalents
1.17 million USD Source
Exact value

1167000 USD

Long-term debt including current maturities
765 thousand USD Source
Exact value

765000 USD

Shares outstanding
16.2 million shares Source
Exact value

16208160 shares

Reported share-count change

1.68% · 268 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 15940261 shares · 2025-06-30· Source
  • 16208160 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 4231000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 14208000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 8786000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 5632000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 4707000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-3.58 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -290000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -2694000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -1931000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -661000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -1861000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-3.14 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -2173000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1575000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -1666000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -2173000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2382000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -3051000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -2382000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-14.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +32.6%

    Prior period

    USD 10.72 million

    –

    Current period

    USD 14.21 million

    –

    Exact inputs and evidence

    14208000 − 10717000 = 3491000 USD

    10717000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    14208000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 131,000

    Prior period

    −USD 2.83 million

    –

    Current period

    −USD 2.69 million

    –

    Exact inputs and evidence

    -2694000 − -2825000 = 131000 USD

    -2825000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -2694000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 563,000

    Prior period

    −USD 2.23 million

    –

    Current period

    −USD 1.67 million

    –

    Exact inputs and evidence

    -1666000 − -2229000 = 563000 USD

    -2229000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -1666000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +132.1%

    Prior period

    USD 53,000

    –

    Current period

    USD 123,000

    –

    Exact inputs and evidence

    123000 − 53000 = 70000 USD

    53000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    123000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 14.21 million 100% of revenue
  • Cost of revenue USD 11.09 million 78% of revenue
  • Operating expenses USD 6.55 million 46% of revenue
  • Operating income −USD 3.43 million −24% of revenue
  • Tax, interest and other Derived −USD 738,000 −5.2% of revenue
  • Net income −USD 2.69 million −19% of revenue

Cash

  • Operating cash flow −USD 1.67 million −12% of revenue
  • Capital expenditure USD 123,000 0.9% of revenue
  • Free cash flow Derived −USD 1.79 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 782% of revenue.
  • 2017 Operating loss: operating costs were 546% of revenue.
  • 2018 Operating loss: operating costs were 246% of revenue.
  • 2019 Operating loss: operating costs were 220% of revenue.
  • 2020 Operating loss: operating costs were 264% of revenue.
  • 2021 Operating loss: operating costs were 131% of revenue.
  • 2022 Operating loss: operating costs were 168% of revenue.
  • 2023 Operating loss: operating costs were 135% of revenue.
  • 2024 Operating loss: operating costs were 126% of revenue.
  • 2025 Operating loss: operating costs were 124% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-311457499 11397374 Derived -9939875 250850 Derived -10190725 Unavailable
Source
2017 2017-01-01 – 2017-12-311997012 10908552 Derived -8911540 0 Derived -8911540 -7869445 Derived
Source
2018 2018-01-01 – 2018-12-314235159 10415239 Derived -6180080 1142743 Derived -7322823 -5234858 Derived
Source
2019 2019-01-01 – 2019-12-314306785 9493989 Derived -5187204 406098 Derived -5593302 -3819542 Derived
Source
2020 2020-01-01 – 2020-12-312567547 6776649 Derived -4209102 -56596 Derived -4152506 -3328662 Derived
Source
2021 2021-01-01 – 2021-12-316700000 8795000 Derived -2095000 -830000 Derived -1265000 -2012000 Derived
Source
2022 2022-01-01 – 2022-12-319162000 15381000 Derived -6219000 -85000 Derived -6134000 -2661000 Derived
Source
2023 2023-01-01 – 2023-12-318127000 10943000 Derived -2816000 8000 Derived -2824000 Unavailable
Source
2024 2024-01-01 – 2024-12-3110717000 13490000 Derived -2773000 52000 Derived -2825000 -2282000 Derived
Source
2025 2025-01-01 – 2025-12-3114208000 17640000 Derived -3432000 -738000 Derived -2694000 -1789000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3M11.5M7.7M3.8M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue1457499
2017Revenue1997012
2018Revenue4235159
2019Revenue4306785
2020Revenue2567547
2021Revenue6700000
2022Revenue9162000
2023Revenue8127000
2024Revenue10717000
2025Revenue14208000

Revenue growth

Change in revenue from the same financial period one year earlier.

32.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216%147%78%9%-59%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year196.9%
2017Year over year37%
2018Year over year112.1%
2019Year over year1.7%
2020Year over year-40.4%
2021Year over year160.9%
2022Year over year36.7%
2023Year over year-11.3%
2024Year over year31.9%
2025Year over year32.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -24.2% 2025
Net margin -19% 2025
Free cash flow margin -12.6% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%-147%-350%-552%-755%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-682%
2017Operating margin-446.2%
2018Operating margin-145.9%
2019Operating margin-120.4%
2020Operating margin-163.9%
2021Operating margin-31.3%
2022Operating margin-67.9%
2023Operating margin-34.6%
2024Operating margin-25.9%
2025Operating margin-24.2%
2016Net margin-699.2%
2017Net margin-446.2%
2018Net margin-172.9%
2019Net margin-129.9%
2020Net margin-161.7%
2021Net margin-18.9%
2022Net margin-67%
2023Net margin-34.7%
2024Net margin-26.4%
2025Net margin-19%
2016Free cash flow marginNot reported
2017Free cash flow margin-394.1%
2018Free cash flow margin-123.6%
2019Free cash flow margin-88.7%
2020Free cash flow margin-129.6%
2021Free cash flow margin-30%
2022Free cash flow margin-29%
2023Free cash flow marginNot reported
2024Free cash flow margin-21.3%
2025Free cash flow margin-12.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.7M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.642.0K-1.7M-4.0M-6.3M-8.7M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-8024788
2017Operating cash flow-7334249
2018Operating cash flow-4128284
2019Operating cash flow-3353326
2020Operating cash flow-3269000
2021Operating cash flow-1861000
2022Operating cash flow-2648000
2023Operating cash flow-2940000
2024Operating cash flow-2229000
2025Operating cash flow-1666000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.8M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.629.6K-1.7M-3.9M-6.2M-8.5M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flow-7869445
2018Free cash flow-5234858
2019Free cash flow-3819542
2020Free cash flow-3328662
2021Free cash flow-2012000
2022Free cash flow-2661000
2023Free cash flowUnavailable
2024Free cash flow-2282000
2025Free cash flow-1789000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%81%54%27%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets7.7%
2017Liabilities / assets23.4%
2018Liabilities / assets100.6%
2019Liabilities / assets94.5%
2020Liabilities / assets60%
2021Liabilities / assets15.9%
2022Liabilities / assets46.7%
2023Liabilities / assets48%
2024Liabilities / assets82.6%
2025Liabilities / assets89.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.38× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.53×8.65×5.77×2.88×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities10.68×
2017Current assets / current liabilities2.4×
2018Current assets / current liabilities1.31×
2019Current assets / current liabilities1.08×
2020Current assets / current liabilities1.57×
2021Current assets / current liabilities5.13×
2022Current assets / current liabilities1.7×
2023Current assets / current liabilities1.8×
2024Current assets / current liabilities1.04×
2025Current assets / current liabilities0.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 10.19 million
Exact value

Exact value: -10190725 USD

2016-01-01 – 2016-12-31: -10190725 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.02 million
Exact value

Exact value: -8024788 USD

2016-01-01 – 2016-12-31: -8024788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 8.91 million
Exact value

Exact value: -8911540 USD

2017-01-01 – 2017-12-31: -8911540 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.33 million
Exact value

Exact value: -7334249 USD

2017-01-01 – 2017-12-31: -7334249 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 535,196
Exact value

Exact value: 535196 USD

2017-01-01 – 2017-12-31: 535196 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.87 million
Calculation and evidence

-7334249 − 535196 USD

Exact free cash flow: -7869445 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 7.32 million
Exact value

Exact value: -7322823 USD

2018-01-01 – 2018-12-31: -7322823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.13 million
Exact value

Exact value: -4128284 USD

2018-01-01 – 2018-12-31: -4128284 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1106574 USD

2018-01-01 – 2018-12-31: 1106574 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.23 million
Calculation and evidence

-4128284 − 1106574 USD

Exact free cash flow: -5234858 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 5.59 million
Exact value

Exact value: -5593302 USD

2019-01-01 – 2019-12-31: -5593302 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.35 million
Exact value

Exact value: -3353326 USD

2019-01-01 – 2019-12-31: -3353326 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 466,216
Exact value

Exact value: 466216 USD

2019-01-01 – 2019-12-31: 466216 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.82 million
Calculation and evidence

-3353326 − 466216 USD

Exact free cash flow: -3819542 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 4.15 million
Exact value

Exact value: -4152506 USD

2020-01-01 – 2020-12-31: -4152506 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.27 million
Exact value

Exact value: -3269000 USD

2020-01-01 – 2020-12-31: -3269000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,662
Exact value

Exact value: 59662 USD

2020-01-01 – 2020-12-31: 59662 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.33 million
Calculation and evidence

-3269000 − 59662 USD

Exact free cash flow: -3328662 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 1.27 million
Exact value

Exact value: -1265000 USD

2021-01-01 – 2021-12-31: -1265000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Exact value

Exact value: -1861000 USD

2021-01-01 – 2021-12-31: -1861000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151,000
Exact value

Exact value: 151000 USD

2021-01-01 – 2021-12-31: 151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Calculation and evidence

-1861000 − 151000 USD

Exact free cash flow: -2012000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 6.13 million
Exact value

Exact value: -6134000 USD

2022-01-01 – 2022-12-31: -6134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Exact value

Exact value: -2648000 USD

2022-01-01 – 2022-12-31: -2648000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,000
Exact value

Exact value: 13000 USD

2022-01-01 – 2022-12-31: 13000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.66 million
Calculation and evidence

-2648000 − 13000 USD

Exact free cash flow: -2661000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 2.82 million
Exact value

Exact value: -2824000 USD

2023-01-01 – 2023-12-31: -2824000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Exact value

Exact value: -2940000 USD

2023-01-01 – 2023-12-31: -2940000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 2.83 million
Exact value

Exact value: -2825000 USD

2024-01-01 – 2024-12-31: -2825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Exact value

Exact value: -2229000 USD

2024-01-01 – 2024-12-31: -2229000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,000
Exact value

Exact value: 53000 USD

2024-01-01 – 2024-12-31: 53000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

-2229000 − 53000 USD

Exact free cash flow: -2282000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 2.69 million
Exact value

Exact value: -2694000 USD

2025-01-01 – 2025-12-31: -2694000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Exact value

Exact value: -1666000 USD

2025-01-01 – 2025-12-31: -1666000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123,000
Exact value

Exact value: 123000 USD

2025-01-01 – 2025-12-31: 123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Calculation and evidence

-1666000 − 123000 USD

Exact free cash flow: -1789000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 4,046 latest values · 4,046 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001487197, 1487197, BRFH, edgar:1487197

Also known as BARFRESH FOOD GROUP INC., Barfresh Food Group Inc., Moving Box Inc, Moving Box Inc.