Revenue
114 million USD
2019 Q1 · USD
Exact inputs and evidence
- Revenue: 113761000 USD Source
75 filing records in this dataset, filed from 2010-06-17 to 2019-05-07. Reported financial figures are available; chart coverage varies by period.
25533000 USD
291417000 USD
50062000 shares
0.39% · 195 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
495 million USD
2018-04-01 – 2019-03-31
-22.9 million USD
2018-04-01 – 2019-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-05-07.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 441.59 million
–
Current period
USD 506.84 million
–
506840000 − 441586000 = 65254000 USD
441586000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source506840000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.39 million
–
Current period
−USD 22.28 million
–
-22280000 − -13389000 = -8891000 USD
-13389000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-22280000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.5 million
–
Current period
USD 13.04 million
–
13041000 − 6500000 = 6541000 USD
6500000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source13041000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.42 million
–
Current period
USD 4.93 million
–
4932000 − 6419000 = -1487000 USD
6419000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source4932000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 39037000 | 41346000 Derived | -2309000 | -196000 Derived | -2113000 | -8540000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 107988000 | 110148000 Derived | -2160000 | -13066000 Derived | 10906000 | -3547000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 190587000 | 188759000 Derived | 1828000 | 1293000 Derived | 535000 | 6795000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 243520000 | 240327000 Derived | 3193000 | 2178000 Derived | 1015000 | 4855000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 298732000 | 309548000 Derived | -10816000 | 403000 Derived | -11219000 | 8884000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 279250000 | 260500000 Derived | 18750000 | 32285000 Derived | -13535000 | -1077000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 297935000 | 281805000 Derived | 16130000 | 74752000 Derived | -58622000 | -2307000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 288027000 | 274837000 Derived | 13190000 | 39431000 Derived | -26241000 | 4685000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 441586000 | 449258000 Derived | -7672000 | 5717000 Derived | -13389000 | 81000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 506840000 | 498924000 Derived | 7916000 | 30196000 Derived | -22280000 | 8109000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 39037000 |
|
| 2010 | Revenue | 107988000 |
|
| 2011 | Revenue | 190587000 |
|
| 2012 | Revenue | 243520000 |
|
| 2013 | Revenue | 298732000 |
|
| 2014 | Revenue | 279250000 |
|
| 2015 | Revenue | 297935000 |
|
| 2016 | Revenue | 288027000 |
|
| 2017 | Revenue | 441586000 |
|
| 2018 | Revenue | 506840000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 176.6% |
|
| 2011 | Year over year | 76.5% |
|
| 2012 | Year over year | 27.8% |
|
| 2013 | Year over year | 22.7% |
|
| 2014 | Year over year | -6.5% |
|
| 2015 | Year over year | 6.7% |
|
| 2016 | Year over year | -3.3% |
|
| 2017 | Year over year | 53.3% |
|
| 2018 | Year over year | 14.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | -5.9% |
|
| 2010 | Operating margin | -2% |
|
| 2011 | Operating margin | 1% |
|
| 2012 | Operating margin | 1.3% |
|
| 2013 | Operating margin | -3.6% |
|
| 2014 | Operating margin | 6.7% |
|
| 2015 | Operating margin | 5.4% |
|
| 2016 | Operating margin | 4.6% |
|
| 2017 | Operating margin | -1.7% |
|
| 2018 | Operating margin | 1.6% |
|
| 2009 | Net margin | -5.4% |
|
| 2010 | Net margin | 10.1% |
|
| 2011 | Net margin | 0.3% |
|
| 2012 | Net margin | 0.4% |
|
| 2013 | Net margin | -3.8% |
|
| 2014 | Net margin | -4.8% |
|
| 2015 | Net margin | -19.7% |
|
| 2016 | Net margin | -9.1% |
|
| 2017 | Net margin | -3% |
|
| 2018 | Net margin | -4.4% |
|
| 2009 | Free cash flow margin | -21.9% |
|
| 2010 | Free cash flow margin | -3.3% |
|
| 2011 | Free cash flow margin | 3.6% |
|
| 2012 | Free cash flow margin | 2% |
|
| 2013 | Free cash flow margin | 3% |
|
| 2014 | Free cash flow margin | -0.4% |
|
| 2015 | Free cash flow margin | -0.8% |
|
| 2016 | Free cash flow margin | 1.6% |
|
| 2017 | Free cash flow margin | 0% |
|
| 2018 | Free cash flow margin | 1.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | -7471000 |
|
| 2010 | Operating cash flow | -1638000 |
|
| 2011 | Operating cash flow | 10303000 |
|
| 2012 | Operating cash flow | 14029000 |
|
| 2013 | Operating cash flow | 15120000 |
|
| 2014 | Operating cash flow | 8434000 |
|
| 2015 | Operating cash flow | 11435000 |
|
| 2016 | Operating cash flow | 22221000 |
|
| 2017 | Operating cash flow | 6500000 |
|
| 2018 | Operating cash flow | 13041000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | -8540000 |
|
| 2010 | Free cash flow | -3547000 |
|
| 2011 | Free cash flow | 6795000 |
|
| 2012 | Free cash flow | 4855000 |
|
| 2013 | Free cash flow | 8884000 |
|
| 2014 | Free cash flow | -1077000 |
|
| 2015 | Free cash flow | -2307000 |
|
| 2016 | Free cash flow | 4685000 |
|
| 2017 | Free cash flow | 81000 |
|
| 2018 | Free cash flow | 8109000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 7.1% |
|
| 2010 | Liabilities / assets | 14.7% |
|
| 2011 | Liabilities / assets | 32.5% |
|
| 2012 | Liabilities / assets | 34.9% |
|
| 2013 | Liabilities / assets | 30% |
|
| 2014 | Liabilities / assets | 35.9% |
|
| 2015 | Liabilities / assets | 44.5% |
|
| 2016 | Liabilities / assets | 47.8% |
|
| 2017 | Liabilities / assets | 55% |
|
| 2018 | Liabilities / assets | 57.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 7.1× |
|
| 2010 | Current assets / current liabilities | 2.47× |
|
| 2011 | Current assets / current liabilities | 0.76× |
|
| 2012 | Current assets / current liabilities | 1.27× |
|
| 2013 | Current assets / current liabilities | 1.29× |
|
| 2014 | Current assets / current liabilities | 3.54× |
|
| 2015 | Current assets / current liabilities | 2.69× |
|
| 2016 | Current assets / current liabilities | 2.84× |
|
| 2017 | Current assets / current liabilities | 1.54× |
|
| 2018 | Current assets / current liabilities | 1.64× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 2.11 million Exact valueExact value: -2113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.47 million Exact valueExact value: -7471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1069000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.54 million Calculation and evidence-7471000 − 1069000 USD Exact free cash flow: -8540000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 10.91 million Exact valueExact value: 10906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.64 million Exact valueExact value: -1638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.55 million Calculation and evidence-1638000 − 1909000 USD Exact free cash flow: -3547000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 535,000 Exact valueExact value: 535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.3 million Exact valueExact value: 10303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.51 million Exact valueExact value: 3508000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.8 million Calculation and evidence10303000 − 3508000 USD Exact free cash flow: 6795000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 1.02 million Exact valueExact value: 1015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.03 million Exact valueExact value: 14029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.17 million Exact valueExact value: 9174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.86 million Calculation and evidence14029000 − 9174000 USD Exact free cash flow: 4855000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 11.22 million Exact valueExact value: -11219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.12 million Exact valueExact value: 15120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.24 million Exact valueExact value: 6236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.88 million Calculation and evidence15120000 − 6236000 USD Exact free cash flow: 8884000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 13.54 million Exact valueExact value: -13535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.43 million Exact valueExact value: 8434000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.51 million Exact valueExact value: 9511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Calculation and evidence8434000 − 9511000 USD Exact free cash flow: -1077000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 58.62 million Exact valueExact value: -58622000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.44 million Exact valueExact value: 11435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.74 million Exact valueExact value: 13742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Calculation and evidence11435000 − 13742000 USD Exact free cash flow: -2307000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 26.24 million Exact valueExact value: -26241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.22 million Exact valueExact value: 22221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.54 million Exact valueExact value: 17536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.69 million Calculation and evidence22221000 − 17536000 USD Exact free cash flow: 4685000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 13.39 million Exact valueExact value: -13389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.5 million Exact valueExact value: 6500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.42 million Exact valueExact value: 6419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81,000 Calculation and evidence6500000 − 6419000 USD Exact free cash flow: 81000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 22.28 million Exact valueExact value: -22280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.04 million Exact valueExact value: 13041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.93 million Exact valueExact value: 4932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.11 million Calculation and evidence13041000 − 4932000 USD Exact free cash flow: 8109000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
75 filings · 2,892 latest values · 2,892 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001487101, 1487101, KEYW, edgar:1487101
Also known as KEYW HOLDING CORP