Higher One Holdings, Inc.

EDGAR

29 filing records in this dataset, filed from 2010-03-24 to 2016-08-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

17.6 million iso4217-usd

2016 Q2 · iso4217-usd

Exact inputs and evidence
  • Revenue: 17633000 iso4217-usd Source

Operating cash flow

-2.77 million iso4217-usd

2016 Q2 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 6265000 iso4217-usd Source
  • Operating Cash Flow: 9033000 iso4217-usd Source

Free cash flow

-2.82 million iso4217-usd

2016 Q2 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 6265000 iso4217-usd Source
  • Operating Cash Flow: 9033000 iso4217-usd Source
  • Capital Expenditure: 260000 iso4217-usd Source
  • Capital Expenditure: 208000 iso4217-usd Source
Cash and cash equivalents
40 million iso4217-usd Source
Exact value

40008000 iso4217-usd

Long-term debt including current maturities
Not available
Shares outstanding
48.7 million xbrli-shares Source
Exact value

48676224 xbrli-shares

Reported share-count change

1.46% · 702 thousand xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 47974711 xbrli-shares · 2015-06-30· Source
  • 48676224 xbrli-shares · 2016-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-08-05.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2015-12-31
  • Operating income: 3 of 11 periods available· newest 2015-12-31
  • Net income: 3 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2015-12-31
  • Total assets: 2 of 11 periods available· newest 2015-12-31
  • Total liabilities: 2 of 11 periods available· newest 2015-12-31
  • Current assets: 2 of 11 periods available· newest 2015-12-31
  • Current liabilities: 2 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -23.2%

    Prior period

    iso4217-usd 205.66 million

    –

    Current period

    iso4217-usd 157.96 million

    –

    Exact inputs and evidence

    157958000 − 205663000 = -47705000 iso4217-usd

    205663000 iso4217-usd · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    157958000 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -27.4%

    Prior period

    iso4217-usd 14.97 million

    –

    Current period

    iso4217-usd 10.86 million

    –

    Exact inputs and evidence

    10859000 − 14967000 = -4108000 iso4217-usd

    14967000 iso4217-usd · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    10859000 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -161.6%

    Prior period

    iso4217-usd 30.21 million

    –

    Current period

    −iso4217-usd 18.61 million

    –

    Exact inputs and evidence

    -18614000 − 30210000 = -48824000 iso4217-usd

    30210000 iso4217-usd · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -18614000 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -23.1%

    Prior period

    iso4217-usd 3.49 million

    –

    Current period

    iso4217-usd 2.68 million

    –

    Exact inputs and evidence

    2681000 − 3487000 = -806000 iso4217-usd

    3487000 iso4217-usd · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    2681000 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue iso4217-usd 157.96 million 100% of revenue
  • Cost of revenue iso4217-usd 99.53 million 63% of revenue
  • Operating expenses iso4217-usd 93.36 million 59% of revenue
  • Operating income −iso4217-usd 34.93 million −22% of revenue
  • Tax, interest and other Derived −iso4217-usd 45.79 million −29% of revenue
  • Net income iso4217-usd 10.86 million 6.9% of revenue

Cash

  • Operating cash flow −iso4217-usd 18.61 million −12% of revenue
  • Capital expenditure iso4217-usd 2.68 million 1.7% of revenue
  • Free cash flow Derived −iso4217-usd 21.3 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 90%
  • 2014 89%
  • 2015 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31199966000 180467000 Derived 19499000 5371000 Derived 14128000 40748000 Derived
Source
2014 2014-01-01 – 2014-12-31205663000 183555000 Derived 22108000 7141000 Derived 14967000 26723000 Derived
Source
2015 2015-01-01 – 2015-12-31157958000 192892000 Derived -34934000 -45793000 Derived 10859000 -21295000 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 158M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.222.1M166.6M111.1M55.5M0.0201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Revenue199966000
2014Revenue205663000
2015Revenue157958000

Revenue growth

Change in revenue from the same financial period one year earlier.

-23.2% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9%-2.6%-10.2%-17.7%-25.3%201320142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year2.8%
2015Year over year-23.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -22.1% 2015
Net margin 6.9% 2015
Free cash flow margin -13.5% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%11%-1%-13%-26%201320142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin9.8%
2014Operating margin10.7%
2015Operating margin-22.1%
2013Net margin7.1%
2014Net margin7.3%
2015Net margin6.9%
2013Free cash flow margin20.4%
2014Free cash flow margin13%
2015Free cash flow margin-13.5%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd -18.6M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.8M33.6M14.4M-4.7M-23.9M201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Operating cash flow47509000
2014Operating cash flow30210000
2015Operating cash flow-18614000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd -21.3M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.7M27.7M9.7M-8.3M-26.3M201320142015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Free cash flow40748000
2014Free cash flow26723000
2015Free cash flow-21295000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

43.7% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%52%34%17%0%2013-12-3120142015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014Liabilities / assets63.6%
2015Liabilities / assets43.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.23× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.33×1.00×0.67×0.33×0.00×2013-12-3120142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014Current assets / current liabilities1.21×
2015Current assets / current liabilities1.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
iso4217-usd 14.13 million
Exact value

Exact value: 14128000 iso4217-usd

2013-01-01 – 2013-12-31: 14128000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 47.51 million
Exact value

Exact value: 47509000 iso4217-usd

2013-01-01 – 2013-12-31: 47509000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 6.76 million
Exact value

Exact value: 6761000 iso4217-usd

2013-01-01 – 2013-12-31: 6761000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 40.75 million
Calculation and evidence

47509000 − 6761000 iso4217-usd

Exact free cash flow: 40748000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
iso4217-usd 14.97 million
Exact value

Exact value: 14967000 iso4217-usd

2014-01-01 – 2014-12-31: 14967000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 30.21 million
Exact value

Exact value: 30210000 iso4217-usd

2014-01-01 – 2014-12-31: 30210000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 3.49 million
Exact value

Exact value: 3487000 iso4217-usd

2014-01-01 – 2014-12-31: 3487000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 26.72 million
Calculation and evidence

30210000 − 3487000 iso4217-usd

Exact free cash flow: 26723000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
iso4217-usd 10.86 million
Exact value

Exact value: 10859000 iso4217-usd

2015-01-01 – 2015-12-31: 10859000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 18.61 million
Exact value

Exact value: -18614000 iso4217-usd

2015-01-01 – 2015-12-31: -18614000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.68 million
Exact value

Exact value: 2681000 iso4217-usd

2015-01-01 – 2015-12-31: 2681000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 21.3 million
Calculation and evidence

-18614000 − 2681000 iso4217-usd

Exact free cash flow: -21295000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 2,886 latest values · 2,886 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001486800, 1486800, edgar:1486800, one

Also known as Higher One Holdings, Inc.