Northumberland Resources, Inc.

EDGAR

27 filing records in this dataset, filed from 2010-03-09 to 2015-11-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.21 thousand USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

-35,160.96%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: -425096 USD Source
  • Revenue: 1209 USD Source

Operating cash flow

-13.3 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -140771 USD Source
  • Operating Cash Flow: -127425 USD Source
Cash and cash equivalents
1.73 thousand USD Source
Exact value

1734 USD

Long-term debt including current maturities
Not available
Shares outstanding
6.82 million shares Source
Exact value

6820572 shares

Reported share-count change

2,049.80% · 6.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 317266 shares · 2014-09-30· Source
  • 6820572 shares · 2015-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

-1.37 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Revenue: 188243 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 193366 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 1235 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 1309 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 1209 USD · 2015-07-01 – 2015-09-30 Source

Net income

-888 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Net income: -568507 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -442326 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -52818 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -279392 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -429160 USD · 2015-07-01 – 2015-09-30 Source

Operating cash flow

-157 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: 34678 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 50983 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -54110 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -127425 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -54110 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -140771 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -127425 USD · 2015-01-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-20.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2014-12-31
  • Operating income: 4 of 11 periods available· newest 2014-12-31
  • Net income: 6 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2014-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2014-12-31
  • Total liabilities: 6 of 11 periods available· newest 2014-12-31
  • Current assets: 6 of 11 periods available· newest 2014-12-31
  • Current liabilities: 6 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.1%

    Prior period

    USD 232,572

    –

    Current period

    USD 188,243

    –

    Exact inputs and evidence

    188243 − 232572 = -44329 USD

    232572 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    188243 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 186,065

    Prior period

    −USD 754,572

    –

    Current period

    −USD 568,507

    –

    Exact inputs and evidence

    -568507 − -754572 = 186065 USD

    -754572 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -568507 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 336,094

    Prior period

    −USD 301,416

    –

    Current period

    USD 34,678

    –

    Exact inputs and evidence

    34678 − -301416 = 336094 USD

    -301416 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    34678 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 188,243 100% of revenue
  • Operating costs Derived USD 756,522 402% of revenue
  • Operating income −USD 568,279 −302% of revenue
  • Tax, interest and other Derived USD 228 0.1% of revenue
  • Net income −USD 568,507 −302% of revenue

Cash

  • Operating cash flow USD 34,678 18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 871% of revenue.
  • 2012 Operating loss: operating costs were 266% of revenue.
  • 2013 Operating loss: operating costs were 428% of revenue.
  • 2014 Operating loss: operating costs were 402% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-310 UnavailableUnavailableUnavailable-10853 Unavailable
Source
2010 2010-01-01 – 2010-12-310 UnavailableUnavailableUnavailable-35197 Unavailable
Source
2011 2011-01-01 – 2011-12-3182603 719111 Derived -636508 35569 Derived -672077 Unavailable
Source
2012 2012-01-01 – 2012-12-31445667 1186799 Derived -741132 -15011 Derived -726121 Unavailable
Source
2013 2013-01-01 – 2013-12-31232572 994939 Derived -762367 -7795 Derived -754572 Unavailable
Source
2014 2014-01-01 – 2014-12-31188243 756522 Derived -568279 228 Derived -568507 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 188.2K 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.481.3K361.0K240.7K120.3K0.0200920122014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue0
2010Revenue0
2011Revenue82603
2012Revenue445667
2013Revenue232572
2014Revenue188243

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.1% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.479%337%196%55%-87%200920122014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over year439.5%
2013Year over year-47.8%
2014Year over year-19.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -301.9% 2014
Net margin -302% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%-171%-407%-643%-879%2009-12-3120122014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011Operating margin-770.6%
2012Operating margin-166.3%
2013Operating margin-327.8%
2014Operating margin-301.9%
2009Net marginNot reported
2010Net marginNot reported
2011Net margin-813.6%
2012Net margin-162.9%
2013Net margin-324.4%
2014Net margin-302%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 34.7K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.5K-41.0K-145.5K-250.0K-354.5K200920122014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-7353
2010Operating cash flow-35197
2011Operating cash flow-325654
2012Operating cash flow-176111
2013Operating cash flow-301416
2014Operating cash flow34678

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

125.4% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135%102%68%34%0%200920122014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets0%
2010Liabilities / assetsNot reported
2011Liabilities / assets32.8%
2012Liabilities / assets44.4%
2013Liabilities / assets47.2%
2014Liabilities / assets125.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.38×0.29×0.19×0.10×0.00×200920122014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilitiesNot reported
2010Current assets / current liabilitiesNot reported
2011Current assets / current liabilities0.35×
2012Current assets / current liabilities0.01×
2013Current assets / current liabilities0.04×
2014Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 10,853
Exact value

Exact value: -10853 USD

2009-01-01 – 2009-12-31: -10853 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,353
Exact value

Exact value: -7353 USD

2009-01-01 – 2009-12-31: -7353 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 35,197
Exact value

Exact value: -35197 USD

2010-01-01 – 2010-12-31: -35197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,197
Exact value

Exact value: -35197 USD

2010-01-01 – 2010-12-31: -35197 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 672,077
Exact value

Exact value: -672077 USD

2011-01-01 – 2011-12-31: -672077 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 325,654
Exact value

Exact value: -325654 USD

2011-01-01 – 2011-12-31: -325654 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 726,121
Exact value

Exact value: -726121 USD

2012-01-01 – 2012-12-31: -726121 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 176,111
Exact value

Exact value: -176111 USD

2012-01-01 – 2012-12-31: -176111 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 754,572
Exact value

Exact value: -754572 USD

2013-01-01 – 2013-12-31: -754572 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 301,416
Exact value

Exact value: -301416 USD

2013-01-01 – 2013-12-31: -301416 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 568,507
Exact value

Exact value: -568507 USD

2014-01-01 – 2014-12-31: -568507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,678
Exact value

Exact value: 34678 USD

2014-01-01 – 2014-12-31: 34678 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 1,022 latest values · 1,022 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001486597, 1486597, edgar:1486597, nhur

Also known as Northumberland Resources, Inc., SUPERNOVA ENERGY, INC.