Revenue
435 thousand USD
2025 Q3 · USD
Exact inputs and evidence
- Revenue: 434516 USD Source
Annual consolidated revenue for 2024: about USD 1.977M, using the latest reported figures. The previous period, 2023, was about USD 2.116M.
435 thousand USD
2025 Q3 · USD
-6.55%
2025 Q3 · %
-15.4 thousand USD
2025 Q3 · USD
743909 USD
626222 USD
75056123 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.74 million USD
2024-10-01 – 2025-09-30
-302 thousand USD
2024-10-01 – 2025-09-30
-112 thousand USD
2024-10-01 – 2025-09-30
0 USD
2021-01-01 – 2021-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-11-17.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.12 million
–
Current period
USD 1.98 million
–
1976989 − 2115547 = -138558 USD
2115547 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source1976989 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 205,198
–
Current period
−USD 492,605
–
-492605 − -205198 = -287407 USD
-205198 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-492605 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 165,400
–
Current period
−USD 266,788
–
-266788 − -165400 = -101388 USD
-165400 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-266788 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 43968 | 920255 Derived | -876287 | 994390 Derived | -1870677 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 2359759 | 2332983 Derived | 26776 | 9708 Derived | 17068 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 2217975 | 11733847 Derived | -9515872 | 76415 Derived | -9592287 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 2113147 | 2108462 Derived | 4685 | 64847 Derived | -60162 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 2083461 | 2185972 Derived | -102511 | 40116 Derived | -142627 | -54440 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 1779733 | 2030452 Derived | -250719 | 18863 Derived | -269582 | -131350 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 2136358 | 1970170 Derived | 166188 | -124151 Derived | 290339 | 300080 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 2099055 | 2025894 Derived | 73161 | -127540 Derived | 200701 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 2115547 | 2273517 Derived | -157970 | 47228 Derived | -205198 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1976989 | 2420570 Derived | -443581 | 49024 Derived | -492605 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 43968 |
|
| 2016 | Revenue | 2359759 |
|
| 2017 | Revenue | 2217975 |
|
| 2018 | Revenue | 2113147 |
|
| 2019 | Revenue | 2083461 |
|
| 2020 | Revenue | 1779733 |
|
| 2021 | Revenue | 2136358 |
|
| 2022 | Revenue | 2099055 |
|
| 2023 | Revenue | 2115547 |
|
| 2024 | Revenue | 1976989 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | -18.1% |
|
| 2016 | Year over year | 5,267% |
|
| 2017 | Year over year | -6% |
|
| 2018 | Year over year | -4.7% |
|
| 2019 | Year over year | -1.4% |
|
| 2020 | Year over year | -14.6% |
|
| 2021 | Year over year | 20% |
|
| 2022 | Year over year | -1.7% |
|
| 2023 | Year over year | 0.8% |
|
| 2024 | Year over year | -6.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -1,993% |
|
| 2016 | Operating margin | 1.1% |
|
| 2017 | Operating margin | -429% |
|
| 2018 | Operating margin | 0.2% |
|
| 2019 | Operating margin | -4.9% |
|
| 2020 | Operating margin | -14.1% |
|
| 2021 | Operating margin | 7.8% |
|
| 2022 | Operating margin | 3.5% |
|
| 2023 | Operating margin | -7.5% |
|
| 2024 | Operating margin | -22.4% |
|
| 2015 | Net margin | -4,254.6% |
|
| 2016 | Net margin | 0.7% |
|
| 2017 | Net margin | -432.5% |
|
| 2018 | Net margin | -2.8% |
|
| 2019 | Net margin | -6.8% |
|
| 2020 | Net margin | -15.1% |
|
| 2021 | Net margin | 13.6% |
|
| 2022 | Net margin | 9.6% |
|
| 2023 | Net margin | -9.7% |
|
| 2024 | Net margin | -24.9% |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | -2.6% |
|
| 2020 | Free cash flow margin | -7.4% |
|
| 2021 | Free cash flow margin | 14% |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | -865636 |
|
| 2016 | Operating cash flow | 50286 |
|
| 2017 | Operating cash flow | 7684 |
|
| 2018 | Operating cash flow | 140366 |
|
| 2019 | Operating cash flow | -54440 |
|
| 2020 | Operating cash flow | -84741 |
|
| 2021 | Operating cash flow | 300080 |
|
| 2022 | Operating cash flow | 165332 |
|
| 2023 | Operating cash flow | -165400 |
|
| 2024 | Operating cash flow | -266788 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | -54440 |
|
| 2020 | Free cash flow | -131350 |
|
| 2021 | Free cash flow | 300080 |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 9,400% |
|
| 2016 | Liabilities / assets | 42% |
|
| 2017 | Liabilities / assets | 168.1% |
|
| 2018 | Liabilities / assets | 162.6% |
|
| 2019 | Liabilities / assets | 179.9% |
|
| 2020 | Liabilities / assets | 189.5% |
|
| 2021 | Liabilities / assets | 128% |
|
| 2022 | Liabilities / assets | 105.6% |
|
| 2023 | Liabilities / assets | 124.3% |
|
| 2024 | Liabilities / assets | 215.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 0.01× |
|
| 2016 | Current assets / current liabilities | 1.98× |
|
| 2017 | Current assets / current liabilities | 0.29× |
|
| 2018 | Current assets / current liabilities | 0.3× |
|
| 2019 | Current assets / current liabilities | 0.42× |
|
| 2020 | Current assets / current liabilities | 0.44× |
|
| 2021 | Current assets / current liabilities | 0.73× |
|
| 2022 | Current assets / current liabilities | 0.73× |
|
| 2023 | Current assets / current liabilities | 0.41× |
|
| 2024 | Current assets / current liabilities | 0.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | −USD 1.87 million Exact valueExact value: -1870677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 865,636 Exact valueExact value: -865636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | USD 17,068 Exact valueExact value: 17068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,286 Exact valueExact value: 50286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 9.59 million Exact valueExact value: -9592287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,684 Exact valueExact value: 7684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 60,162 Exact valueExact value: -60162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140,366 Exact valueExact value: 140366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2019 2019-01-01 – 2019-12-31 | −USD 142,627 Exact valueExact value: -142627 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54,440 Exact valueExact value: -54440 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54,440 Calculation and evidence-54440 − 0 USD Exact free cash flow: -54440 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 269,582 Exact valueExact value: -269582 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84,741 Exact valueExact value: -84741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46,609 Exact valueExact value: 46609 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 131,350 Calculation and evidence-84741 − 46609 USD Exact free cash flow: -131350 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 290,339 Exact valueExact value: 290339 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 300,080 Exact valueExact value: 300080 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 300,080 Calculation and evidence300080 − 0 USD Exact free cash flow: 300080 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 200,701 Exact valueExact value: 200701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165,332 Exact valueExact value: 165332 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −USD 205,198 Exact valueExact value: -205198 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 165,400 Exact valueExact value: -165400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −USD 492,605 Exact valueExact value: -492605 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 266,788 Exact valueExact value: -266788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 3,523 latest values · 3,523 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001485074, 1485074, edgar:1485074
Also known as FREEZE TAG, INC., FREEZE TAG, Inc., Freeze Tag, Inc.