Niska Gas Storage Partners LLC

EDGAR

31 filing records in this dataset, filed from 2010-02-22 to 2016-06-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

75.7 million USD

2011-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
10.2 million Unit12 Source
Exact value

10246000 Unit12

Long-term debt including current maturities
575 million Unit12 Source
Exact value

575000000 Unit12

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

232 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 45587000 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 230075000 USD · 2010-04-01 – 2011-03-31 Source
  • Revenue: 165067000 USD · 2010-04-01 – 2010-12-31 Source
  • Revenue: 45764000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 75659000 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-06-10.

Financial data available through: 2016-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2011-03-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2016-03-31
  • Operating cash flow: 4 of 11 periods available· newest 2016-03-31
  • Capital expenditure: 4 of 11 periods available· newest 2016-03-31
  • Total assets: 3 of 11 periods available· newest 2016-03-31
  • Total liabilities: 4 of 11 periods available· newest 2014-03-31
  • Current assets: 3 of 11 periods available· newest 2016-03-31
  • Current liabilities: 3 of 11 periods available· newest 2016-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2016-03-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2016-03-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +Unit12 247.33 million

    Prior period

    −Unit12 350.66 million

    –

    Current period

    −Unit12 103.33 million

    –

    Exact inputs and evidence

    -103331000 − -350656000 = 247325000 Unit12

    -350656000 Unit12 · 2014-04-01 – 2015-03-31

    Inspect prior input Prior source

    -103331000 Unit12 · 2015-04-01 – 2016-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit12 96.75 million

    Prior period

    −Unit12 39.44 million

    –

    Current period

    Unit12 57.31 million

    –

    Exact inputs and evidence

    57305000 − -39444000 = 96749000 Unit12

    -39444000 Unit12 · 2014-04-01 – 2015-03-31

    Inspect prior input Prior source

    57305000 Unit12 · 2015-04-01 – 2016-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -58.7%

    Prior period

    Unit12 7.59 million

    –

    Current period

    Unit12 3.13 million

    –

    Exact inputs and evidence

    3133000 − 7587000 = -4454000 Unit12

    7587000 Unit12 · 2014-04-01 – 2015-03-31

    Inspect prior input Prior source

    3133000 Unit12 · 2015-04-01 – 2016-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-04-01 – 2011-03-31

  • Revenue USD 230.08 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-04-01 – 2008-03-31232888000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2009 2008-04-01 – 2009-03-31252181000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2010 2009-04-01 – 2010-03-31270505000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2011 2010-04-01 – 2011-03-31230075000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 230.1M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292.1M219.1M146.1M73.0M0.02008200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue232888000
2009Revenue252181000
2010Revenue270505000
2011Revenue230075000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.9% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1%3.4%-3.3%-10.1%-16.8%2008200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year8.3%
2010Year over year7.3%
2011Year over year-14.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-03-31Operating marginNot reported
2009-03-31Operating marginNot reported
2010-03-31Operating marginNot reported
2011-03-31Operating marginNot reported
2008-03-31Net marginNot reported
2009-03-31Net marginNot reported
2010-03-31Net marginNot reported
2011-03-31Net marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValueSource evidence
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2011Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-03-31Liabilities / assetsNot reportedNo source recorded
2009-03-31Liabilities / assetsNot reportedNo source recorded
2010-03-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-03-31Current assets / current liabilitiesNot reportedNo source recorded
2009-03-31Current assets / current liabilitiesNot reportedNo source recorded
2010-03-31Current assets / current liabilitiesNot reportedNo source recorded
2011-03-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-04-01 – 2013-03-31
−Unit12 43.6 million
Exact value

Exact value: -43601000 Unit12

2012-04-01 – 2013-03-31: -43601000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 162.13 million
Exact value

Exact value: 162130000 Unit12

2012-04-01 – 2013-03-31: 162130000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 30.02 million
Exact value

Exact value: 30015000 Unit12

2012-04-01 – 2013-03-31: 30015000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 132.12 million
Calculation and evidence

162130000 − 30015000 Unit12

Exact free cash flow: 132115000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-04-01 – 2014-03-31
−Unit12 8.96 million
Exact value

Exact value: -8957000 Unit12

2013-04-01 – 2014-03-31: -8957000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 91.91 million
Exact value

Exact value: 91907000 Unit12

2013-04-01 – 2014-03-31: 91907000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 3.16 million
Exact value

Exact value: 3159000 Unit12

2013-04-01 – 2014-03-31: 3159000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 88.75 million
Calculation and evidence

91907000 − 3159000 Unit12

Exact free cash flow: 88748000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-04-01 – 2015-03-31
−Unit12 350.66 million
Exact value

Exact value: -350656000 Unit12

2014-04-01 – 2015-03-31: -350656000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 39.44 million
Exact value

Exact value: -39444000 Unit12

2014-04-01 – 2015-03-31: -39444000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 7.59 million
Exact value

Exact value: 7587000 Unit12

2014-04-01 – 2015-03-31: 7587000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 47.03 million
Calculation and evidence

-39444000 − 7587000 Unit12

Exact free cash flow: -47031000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-04-01 – 2016-03-31
−Unit12 103.33 million
Exact value

Exact value: -103331000 Unit12

2015-04-01 – 2016-03-31: -103331000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 57.31 million
Exact value

Exact value: 57305000 Unit12

2015-04-01 – 2016-03-31: 57305000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 3.13 million
Exact value

Exact value: 3133000 Unit12

2015-04-01 – 2016-03-31: 3133000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 54.17 million
Calculation and evidence

57305000 − 3133000 Unit12

Exact free cash flow: 54172000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 1,127 latest values · 1,127 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001483830, 1483830, edgar:1483830

Also known as Niska Gas Storage Partners LLC