Carter Validus Mission Critical REIT, Inc.

EDGAR

39 filing records in this dataset, filed from 2010-03-23 to 2019-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

20.4 million USD

2019 Q2 · USD

Exact inputs and evidence

Operating margin

12.79%

2019 Q2 · %

Exact inputs and evidence
  • Operating Income: 2605000 USD Source
  • Revenue: 20373000 USD Source

Operating cash flow

9.87 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13553000 USD Source
  • Operating Cash Flow: 3682000 USD Source
Cash and cash equivalents
28.2 million USD Source
Exact value

28202000 USD

Long-term debt including current maturities
249 million USD Source
Exact value

248654000 USD

Shares outstanding
179 million shares Source
Exact value

179208640 shares

Reported share-count change

-0.62% · -1.11 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 180322997 shares · 2018-06-30· Source
  • 179208640 shares · 2019-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-08-14.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2018-12-31
  • Operating income: 6 of 11 periods available· newest 2018-12-31
  • Net income: 6 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2018-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2018-12-31
  • Total liabilities: 5 of 11 periods available· newest 2018-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 7 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -40.3%

    Prior period

    USD 94.41 million

    –

    Current period

    USD 56.36 million

    –

    Exact inputs and evidence

    56362000 − 94414000 = -38052000 USD

    94414000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    56362000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -102.2%

    Prior period

    USD 177.31 million

    –

    Current period

    −USD 3.96 million

    –

    Exact inputs and evidence

    -3959000 − 177311000 = -181270000 USD

    177311000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -3959000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -77.6%

    Prior period

    USD 105.28 million

    –

    Current period

    USD 23.6 million

    –

    Exact inputs and evidence

    23599000 − 105278000 = -81679000 USD

    105278000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    23599000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 56.36 million 100% of revenue
  • Operating costs Derived USD 78.04 million 138% of revenue
  • Operating income −USD 21.68 million −38% of revenue
  • Tax, interest and other Derived −USD 17.72 million −31% of revenue
  • Net income −USD 3.96 million −7% of revenue

Cash

  • Operating cash flow USD 23.6 million 42% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 19%21%60%
  • 2014 22%15%63%
  • 2015 Net income was higher than operating income, so the split is not drawn.
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 Operating loss: operating costs were 138% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-3168299000 41080000 Derived 27219000 14561000 Derived 12658000 Unavailable
Source
2014 2014-01-01 – 2014-12-31154291000 96978000 Derived 57313000 23815000 Derived 33498000 Unavailable
Source
2015 2015-01-01 – 2015-12-3196818000 57447000 Derived 39371000 -24067000 Derived 63438000 Unavailable
Source
2016 2016-01-01 – 2016-12-3190237000 75437000 Derived 14800000 -16436000 Derived 31236000 Unavailable
Source
2017 2017-01-01 – 2017-12-3194414000 64407000 Derived 30007000 -147304000 Derived 177311000 Unavailable
Source
2018 2018-01-01 – 2018-12-3156362000 78039000 Derived -21677000 -17718000 Derived -3959000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 56.4M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166.6M125.0M83.3M41.7M0.0201320162018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue68299000
2014Revenue154291000
2015Revenue96818000
2016Revenue90237000
2017Revenue94414000
2018Revenue56362000

Revenue growth

Change in revenue from the same financial period one year earlier.

-40.3% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139%91%43%-5%-54%201320162018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year125.9%
2015Year over year-37.2%
2016Year over year-6.8%
2017Year over year4.6%
2018Year over year-40.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -38.5% 2018
Net margin -7% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.206%140%75%9%-57%201320162018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin39.9%
2014Operating margin37.1%
2015Operating margin40.7%
2016Operating margin16.4%
2017Operating margin31.8%
2018Operating margin-38.5%
2013Net margin18.5%
2014Net margin21.7%
2015Net margin65.5%
2016Net margin34.6%
2017Net margin187.8%
2018Net margin-7%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 23.6M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132.6M99.5M66.3M33.2M0.0201320162018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow25692000
2014Operating cash flow70132000
2015Operating cash flow107659000
2016Operating cash flow122821000
2017Operating cash flow105278000
2018Operating cash flow23599000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.5% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%22%11%0%2013-12-3120162018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014Liabilities / assets30.1%
2015Liabilities / assets38.6%
2016Liabilities / assets39.9%
2017Liabilities / assets11.9%
2018Liabilities / assets25.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
USD 12.66 million
Exact value

Exact value: 12658000 USD

2013-01-01 – 2013-12-31: 12658000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.69 million
Exact value

Exact value: 25692000 USD

2013-01-01 – 2013-12-31: 25692000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 33.5 million
Exact value

Exact value: 33498000 USD

2014-01-01 – 2014-12-31: 33498000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.13 million
Exact value

Exact value: 70132000 USD

2014-01-01 – 2014-12-31: 70132000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 63.44 million
Exact value

Exact value: 63438000 USD

2015-01-01 – 2015-12-31: 63438000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.66 million
Exact value

Exact value: 107659000 USD

2015-01-01 – 2015-12-31: 107659000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 31.24 million
Exact value

Exact value: 31236000 USD

2016-01-01 – 2016-12-31: 31236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.82 million
Exact value

Exact value: 122821000 USD

2016-01-01 – 2016-12-31: 122821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 177.31 million
Exact value

Exact value: 177311000 USD

2017-01-01 – 2017-12-31: 177311000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.28 million
Exact value

Exact value: 105278000 USD

2017-01-01 – 2017-12-31: 105278000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 3.96 million
Exact value

Exact value: -3959000 USD

2018-01-01 – 2018-12-31: -3959000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.6 million
Exact value

Exact value: 23599000 USD

2018-01-01 – 2018-12-31: 23599000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 2,678 latest values · 2,678 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001482974, 1482974, edgar:1482974

Also known as Carter Validus Mission Critical REIT, Inc.