Revenue
7.17 million USD
2026-07-31 · USD
Exact inputs and evidence
- Revenue: 7165000 USD Source
Annual consolidated revenue for 2024: about USD 2.803M, using the latest reported figures. The previous period, 2023, was about USD 6.911M.
7.17 million USD
2026-07-31 · USD
-296.32%
2026-07-31 · %
-6.48 million USD
2026-07-31 · USD
-6.6 million USD
2026-07-31 · USD
7084000 USD
16798000 USD
41173850 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
29 million USD
2025-08-01 – 2026-07-31
110 million USD
2025-08-01 – 2026-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-19.
Financial data available through: 2024-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.91 million
–
Current period
USD 2.8 million
–
2803470 − 6910951 = -4107481 USD
6910951 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source2803470 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.91 million
–
Current period
−USD 3.15 million
–
-3145943 − -2911551 = -234392 USD
-2911551 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-3145943 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.13 million
–
Current period
−USD 3.06 million
–
-3055425 − -6129063 = 3073638 USD
-6129063 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source-3055425 USD · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 7865243 | 10979086 Derived | -3113843 | 2182179 Derived | -5296022 | -1747739 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 7579863 | 8112780 Derived | -532917 | 2739696 Derived | -3272613 | 85307 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 7210241 | 11451901 Derived | -4241660 | 677039 Derived | -4918699 | -2450759 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 9581968 | 14402462 Derived | -4820494 | -76749 Derived | -4743745 | -3109995 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 15224454 | 16535043 Derived | -1310589 | 27977 Derived | -1338566 | 668790 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 8514272 | 10876896 Derived | -2362624 | -603908 Derived | -1758716 | 808704 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 13638558 | 15617073 Derived | -1978515 | -640592 Derived | -1337923 | -3275847 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 11283189 | 17007036 Derived | -5723847 | -226672 Derived | -5497175 | -3219891 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 6910951 | 9864096 Derived | -2953145 | -41594 Derived | -2911551 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 2803470 | 5975554 Derived | -3172084 | -26141 Derived | -3145943 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 7865243 |
|
| 2016 | Revenue | 7579863 |
|
| 2017 | Revenue | 7210241 |
|
| 2018 | Revenue | 9581968 |
|
| 2019 | Revenue | 15224454 |
|
| 2020 | Revenue | 8514272 |
|
| 2021 | Revenue | 13638558 |
|
| 2022 | Revenue | 11283189 |
|
| 2023 | Revenue | 6910951 |
|
| 2024 | Revenue | 2803470 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | 327.7% |
|
| 2016 | Year over year | -3.6% |
|
| 2017 | Year over year | -4.9% |
|
| 2018 | Year over year | 32.9% |
|
| 2019 | Year over year | 58.9% |
|
| 2020 | Year over year | -44.1% |
|
| 2021 | Year over year | 60.2% |
|
| 2022 | Year over year | -17.3% |
|
| 2023 | Year over year | -38.8% |
|
| 2024 | Year over year | -59.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -39.6% |
|
| 2016 | Operating margin | -7% |
|
| 2017 | Operating margin | -58.8% |
|
| 2018 | Operating margin | -50.3% |
|
| 2019 | Operating margin | -8.6% |
|
| 2020 | Operating margin | -27.7% |
|
| 2021 | Operating margin | -14.5% |
|
| 2022 | Operating margin | -50.7% |
|
| 2023 | Operating margin | -42.7% |
|
| 2024 | Operating margin | -113.1% |
|
| 2015 | Net margin | -67.3% |
|
| 2016 | Net margin | -43.2% |
|
| 2017 | Net margin | -68.2% |
|
| 2018 | Net margin | -49.5% |
|
| 2019 | Net margin | -8.8% |
|
| 2020 | Net margin | -20.7% |
|
| 2021 | Net margin | -9.8% |
|
| 2022 | Net margin | -48.7% |
|
| 2023 | Net margin | -42.1% |
|
| 2024 | Net margin | -112.2% |
|
| 2015 | Free cash flow margin | -22.2% |
|
| 2016 | Free cash flow margin | 1.1% |
|
| 2017 | Free cash flow margin | -34% |
|
| 2018 | Free cash flow margin | -32.5% |
|
| 2019 | Free cash flow margin | 4.4% |
|
| 2020 | Free cash flow margin | 9.5% |
|
| 2021 | Free cash flow margin | -24% |
|
| 2022 | Free cash flow margin | -28.5% |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | -1685358 |
|
| 2016 | Operating cash flow | 103496 |
|
| 2017 | Operating cash flow | -2266976 |
|
| 2018 | Operating cash flow | -2848773 |
|
| 2019 | Operating cash flow | 671833 |
|
| 2020 | Operating cash flow | 818036 |
|
| 2021 | Operating cash flow | -3207190 |
|
| 2022 | Operating cash flow | -3189543 |
|
| 2023 | Operating cash flow | -6129063 |
|
| 2024 | Operating cash flow | -3055425 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | -1747739 |
|
| 2016 | Free cash flow | 85307 |
|
| 2017 | Free cash flow | -2450759 |
|
| 2018 | Free cash flow | -3109995 |
|
| 2019 | Free cash flow | 668790 |
|
| 2020 | Free cash flow | 808704 |
|
| 2021 | Free cash flow | -3275847 |
|
| 2022 | Free cash flow | -3219891 |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 191.8% |
|
| 2016 | Liabilities / assets | 199.7% |
|
| 2017 | Liabilities / assets | 70.7% |
|
| 2018 | Liabilities / assets | 92.9% |
|
| 2019 | Liabilities / assets | 108.8% |
|
| 2020 | Liabilities / assets | 127.7% |
|
| 2021 | Liabilities / assets | 92.6% |
|
| 2022 | Liabilities / assets | 29.2% |
|
| 2023 | Liabilities / assets | 11% |
|
| 2024 | Liabilities / assets | 11.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 0.43× |
|
| 2016 | Current assets / current liabilities | 0.32× |
|
| 2017 | Current assets / current liabilities | 1.09× |
|
| 2018 | Current assets / current liabilities | 0.6× |
|
| 2019 | Current assets / current liabilities | 0.64× |
|
| 2020 | Current assets / current liabilities | 0.62× |
|
| 2021 | Current assets / current liabilities | 0.91× |
|
| 2022 | Current assets / current liabilities | 3.56× |
|
| 2023 | Current assets / current liabilities | 10.68× |
|
| 2024 | Current assets / current liabilities | 9.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | −USD 5.3 million Exact valueExact value: -5296022 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.69 million Exact valueExact value: -1685358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62,381 Exact valueExact value: 62381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Calculation and evidence-1685358 − 62381 USD Exact free cash flow: -1747739 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 3.27 million Exact valueExact value: -3272613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103,496 Exact valueExact value: 103496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,189 Exact valueExact value: 18189 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,307 Calculation and evidence103496 − 18189 USD Exact free cash flow: 85307 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 4.92 million Exact valueExact value: -4918699 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.27 million Exact valueExact value: -2266976 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183,783 Exact valueExact value: 183783 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.45 million Calculation and evidence-2266976 − 183783 USD Exact free cash flow: -2450759 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 4.74 million Exact valueExact value: -4743745 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.85 million Exact valueExact value: -2848773 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 261,222 Exact valueExact value: 261222 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.11 million Calculation and evidence-2848773 − 261222 USD Exact free cash flow: -3109995 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 1.34 million Exact valueExact value: -1338566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 671,833 Exact valueExact value: 671833 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,043 Exact valueExact value: 3043 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 668,790 Calculation and evidence671833 − 3043 USD Exact free cash flow: 668790 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 1.76 million Exact valueExact value: -1758716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 818,036 Exact valueExact value: 818036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,332 Exact valueExact value: 9332 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 808,704 Calculation and evidence818036 − 9332 USD Exact free cash flow: 808704 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 1.34 million Exact valueExact value: -1337923 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.21 million Exact valueExact value: -3207190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68,657 Exact valueExact value: 68657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.28 million Calculation and evidence-3207190 − 68657 USD Exact free cash flow: -3275847 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 5.5 million Exact valueExact value: -5497175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.19 million Exact valueExact value: -3189543 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,348 Exact valueExact value: 30348 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.22 million Calculation and evidence-3189543 − 30348 USD Exact free cash flow: -3219891 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 2.91 million Exact valueExact value: -2911551 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.13 million Exact valueExact value: -6129063 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −USD 3.15 million Exact valueExact value: -3145943 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.06 million Exact valueExact value: -3055425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
83 filings · 4,076 latest values · 4,076 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001482541, 1482541, BNC, BNCWW, BNCWZ, SRNA, edgar:1482541
Also known as BNB STANDARD CORPORATION, BNB Standard Corp, CEA INDUSTRIES INC., CEA INDUSTRIES INC., CEA Industries Inc., SURNA INC., Surna Inc.