Citadel Exploration, Inc.

EDGAR

45 filing records in this dataset, filed from 2010-02-11 to 2019-11-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

28.4 thousand USD

2019 Q3 · USD

Exact inputs and evidence

Operating cash flow

-29.9 thousand USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -207430 USD Source
  • Operating Cash Flow: -177505 USD Source
Cash and cash equivalents
16.6 thousand USD Source
Exact value

16596 USD

Long-term debt including current maturities
Not available
Shares outstanding
49 million shares Source
Exact value

48956151 shares

Reported share-count change

8.79% · 3.96 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 45000000 shares · 2018-09-30· Source
  • 48956151 shares · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

418 thousand USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Revenue: 1066314 USD · 2018-01-01 – 2018-12-31 Source
  • Revenue: 928092 USD · 2018-01-01 – 2018-09-30 Source
  • Revenue: 175592 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 75492 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 28404 USD · 2019-07-01 – 2019-09-30 Source

Net income

-3.54 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Net income: -2532024 USD · 2018-01-01 – 2018-12-31 Source
  • Net income: -1356373 USD · 2018-01-01 – 2018-09-30 Source
  • Net income: -500140 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: -721020 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: -1141354 USD · 2019-07-01 – 2019-09-30 Source

Operating cash flow

-115 thousand USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Operating cash flow: -436135 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: -529037 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -54630 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -177505 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -54630 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -207430 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -177505 USD · 2019-01-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-19.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2018-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2015-12-31
  • Total assets: 6 of 11 periods available· newest 2018-12-31
  • Total liabilities: 6 of 11 periods available· newest 2018-12-31
  • Current assets: 6 of 11 periods available· newest 2018-12-31
  • Current liabilities: 6 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2013-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +541%

    Prior period

    USD 166,355

    –

    Current period

    USD 1.07 million

    –

    Exact inputs and evidence

    1066314 − 166355 = 899959 USD

    166355 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    1066314 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 778,680

    Prior period

    −USD 1.75 million

    –

    Current period

    −USD 2.53 million

    –

    Exact inputs and evidence

    -2532024 − -1753344 = -778680 USD

    -1753344 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -2532024 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 94,248

    Prior period

    −USD 341,887

    –

    Current period

    −USD 436,135

    –

    Exact inputs and evidence

    -436135 − -341887 = -94248 USD

    -341887 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -436135 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 1.07 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.53 million −237% of revenue

Cash

  • Operating cash flow −USD 436,135 −41% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-319223 UnavailableUnavailableUnavailable-1398499 Unavailable
Source
2014 2014-01-01 – 2014-12-3119 UnavailableUnavailableUnavailable-3030331 Unavailable
Source
2015 2015-01-01 – 2015-12-31118327 UnavailableUnavailableUnavailable-1628409 -2819253 Derived
Source
2016 2016-01-01 – 2016-12-31107071 UnavailableUnavailableUnavailable-2150059 Unavailable
Source
2017 2017-01-01 – 2017-12-31166355 UnavailableUnavailableUnavailable-1753344 Unavailable
Source
2018 2018-01-01 – 2018-12-311066314 UnavailableUnavailableUnavailable-2532024 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M863.7K575.8K287.9K0.0201320162018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue9223
2014Revenue19
2015Revenue118327
2016Revenue107071
2017Revenue166355
2018Revenue1066314

Revenue growth

Change in revenue from the same financial period one year earlier.

541% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.672,496%491,891%311,287%130,683%-49,922%201320162018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year-99.8%
2015Year over year622,673.7%
2016Year over year-9.5%
2017Year over year55.4%
2018Year over year541%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -237.5% 2018
Free cash flow margin -2,382.6% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,275,929%-3,349,313%-7,974,555%-12,599,797%-17,225,039%2013-12-312016-12-312018-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2013Net margin-15,163.2%
2014Net margin-15,949,110.5%
2015Net margin-1,376.2%
2016Net margin-2,008.1%
2017Net margin-1,054%
2018Net margin-237.5%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow margin-2,382.6%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -436.1K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.3K-216.1K-514.5K-812.9K-1.1M201320162018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-606389
2014Operating cash flow-615675
2015Operating cash flow-819253
2016Operating cash flow-1028947
2017Operating cash flow-341887
2018Operating cash flow-436135

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.8M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.225.5K-592.0K-1.4M-2.2M-3.0M201320162018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flow-2819253
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.4% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.160%120%80%40%0%201320162018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets41%
2014Liabilities / assets64.2%
2015Liabilities / assets124.9%
2016Liabilities / assets147.7%
2017Liabilities / assets61.3%
2018Liabilities / assets89.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.70×0.52×0.35×0.17×0.00×201320162018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities0.65×
2014Current assets / current liabilities0.26×
2015Current assets / current liabilities0.04×
2016Current assets / current liabilities0.02×
2017Current assets / current liabilities0.2×
2018Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 1,082
Exact value

Exact value: -1082 USD

2009-01-01 – 2009-12-31: -1082 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 800
Exact value

Exact value: -800 USD

2010-01-01 – 2010-12-31: -800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 224,485
Exact value

Exact value: -224485 USD

2011-01-01 – 2011-12-31: -224485 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 138,827
Exact value

Exact value: -138827 USD

2011-01-01 – 2011-12-31: -138827 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-02 – 2012-12-31
−USD 597,592
Exact value

Exact value: -597592 USD

2012-01-02 – 2012-12-31: -597592 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 406,395
Exact value

Exact value: -406395 USD

2012-01-02 – 2012-12-31: -406395 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 1.4 million
Exact value

Exact value: -1398499 USD

2013-01-01 – 2013-12-31: -1398499 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 606,389
Exact value

Exact value: -606389 USD

2013-01-01 – 2013-12-31: -606389 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 3.03 million
Exact value

Exact value: -3030331 USD

2014-01-01 – 2014-12-31: -3030331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 615,675
Exact value

Exact value: -615675 USD

2014-01-01 – 2014-12-31: -615675 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 1.63 million
Exact value

Exact value: -1628409 USD

2015-01-01 – 2015-12-31: -1628409 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 819,253
Exact value

Exact value: -819253 USD

2015-01-01 – 2015-12-31: -819253 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Exact value

Exact value: 2000000 USD

2015-01-01 – 2015-12-31: 2000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.82 million
Calculation and evidence

-819253 − 2000000 USD

Exact free cash flow: -2819253 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 2.15 million
Exact value

Exact value: -2150059 USD

2016-01-01 – 2016-12-31: -2150059 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Exact value

Exact value: -1028947 USD

2016-01-01 – 2016-12-31: -1028947 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 1.75 million
Exact value

Exact value: -1753344 USD

2017-01-01 – 2017-12-31: -1753344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 341,887
Exact value

Exact value: -341887 USD

2017-01-01 – 2017-12-31: -341887 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 2.53 million
Exact value

Exact value: -2532024 USD

2018-01-01 – 2018-12-31: -2532024 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 436,135
Exact value

Exact value: -436135 USD

2018-01-01 – 2018-12-31: -436135 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 1,610 latest values · 1,610 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001482075, 1482075, coil, edgar:1482075

Also known as Citadel Exploration, Inc., Subprime Advantage, Inc.