Pacific Clean Water Technologies, Inc.

EDGAR

19 filing records in this dataset, filed from 2010-03-10 to 2013-08-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

495 thousand USD

2013-03-31 · USD

Exact inputs and evidence

Operating margin

-25.59%

2013-03-31 · %

Exact inputs and evidence
  • Operating Income: -126625 USD Source
  • Revenue: 494901 USD Source

Operating cash flow

-57.4 thousand USD

2013-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -57360 USD Source
Cash and cash equivalents
15.7 thousand USD Source
Exact value

15687 USD

Long-term debt including current maturities
59.8 thousand USD
Exact inputs and evidence

59836 USD

  • Long-term debt including current maturities: 59836 USD Source
Shares outstanding
300 million shares Source
Exact value

300000000 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-08-12.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2012-12-31
  • Operating income: 2 of 11 periods available· newest 2012-12-31
  • Net income: 5 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2012-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2012-12-31
  • Total liabilities: 4 of 11 periods available· newest 2012-12-31
  • Current assets: 4 of 11 periods available· newest 2012-12-31
  • Current liabilities: 4 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23.2%

    Prior period

    USD 2.29 million

    –

    Current period

    USD 2.82 million

    –

    Exact inputs and evidence

    2821780 − 2290463 = 531317 USD

    2290463 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    2821780 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -225.8%

    Prior period

    USD 270,875

    –

    Current period

    −USD 340,727

    –

    Exact inputs and evidence

    -340727 − 270875 = -611602 USD

    270875 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -340727 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -480.9%

    Prior period

    USD 86,559

    –

    Current period

    −USD 329,725

    –

    Exact inputs and evidence

    -329725 − 86559 = -416284 USD

    86559 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -329725 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-01-01 – 2012-12-31

  • Revenue USD 2.82 million 100% of revenue
  • Cost of revenue USD 1.91 million 68% of revenue
  • Operating expenses USD 1.26 million 45% of revenue
  • Operating income −USD 344,152 −12% of revenue
  • Tax, interest and other Derived −USD 3,425 −0.1% of revenue
  • Net income −USD 340,727 −12% of revenue

Cash

  • Operating cash flow −USD 329,725 −12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 12%87%
  • 2013 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-02-01 – 2010-01-310 UnavailableUnavailableUnavailable-600 Unavailable
Source
2011 2010-02-01 – 2011-01-310 UnavailableUnavailableUnavailable-17012 Unavailable
Source
2012 2011-01-01 – 2011-12-312290463 1990064 Derived 300399 29524 Derived 270875 Unavailable
Source
2013 2012-01-01 – 2012-12-312821780 3165932 Derived -344152 -3425 Derived -340727 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.8M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M2.3M1.5M761.9K0.02010201120122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue0
2011Revenue0
2012Revenue2290463
2013Revenue2821780

Revenue growth

Change in revenue from the same financial period one year earlier.

23.2% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.1%18.8%12.5%6.3%0.0%2010201120122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over year23.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.2% 2013
Net margin -12.1% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1%7.8%0.5%-6.9%-14.2%2010-01-312011-01-3120122013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010-01-31Operating marginNot reported
2011-01-31Operating marginNot reported
2012Operating margin13.1%
2013Operating margin-12.2%
2010Net marginNot reported
2011Net marginNot reported
2012Net margin11.8%
2013Net margin-12.1%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -329.7K 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119.9K-860.6-121.6K-242.3K-363.0K2010201120122013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-300
2011Operating cash flow-17121
2012Operating cash flow86559
2013Operating cash flow-329725

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

111.7% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%90%60%30%0%2010201120122013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets12%
2011Liabilities / assets26%
2012Liabilities / assets60.9%
2013Liabilities / assets111.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.77× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.01×6.76×4.51×2.25×0.00×2010201120122013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities8.35×
2011Current assets / current liabilities3.85×
2012Current assets / current liabilities1.61×
2013Current assets / current liabilities0.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-02-01 – 2010-01-31
−USD 600
Exact value

Exact value: -600 USD

2009-02-01 – 2010-01-31: -600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 300
Exact value

Exact value: -300 USD

2009-02-01 – 2010-01-31: -300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-02-01 – 2011-01-31
−USD 17,012
Exact value

Exact value: -17012 USD

2010-02-01 – 2011-01-31: -17012 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,121
Exact value

Exact value: -17121 USD

2010-02-01 – 2011-01-31: -17121 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-01-01 – 2011-12-31
USD 270,875
Exact value

Exact value: 270875 USD

2011-01-01 – 2011-12-31: 270875 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86,559
Exact value

Exact value: 86559 USD

2011-01-01 – 2011-12-31: 86559 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-02-01 – 2012-01-31
−USD 17,538
Exact value

Exact value: -17538 USD

2011-02-01 – 2012-01-31: -17538 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2013 2012-01-01 – 2012-12-31
−USD 340,727
Exact value

Exact value: -340727 USD

2012-01-01 – 2012-12-31: -340727 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 329,725
Exact value

Exact value: -329725 USD

2012-01-01 – 2012-12-31: -329725 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 350 latest values · 350 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001482073, 1482073, edgar:1482073, pcwt, unsn

Also known as Pacific Clean Water Technologies, Inc., Unseen Solar Inc