Revenue
495 thousand USD
2013-03-31 · USD
Exact inputs and evidence
- Revenue: 494901 USD Source
19 filing records in this dataset, filed from 2010-03-10 to 2013-08-12. Reported financial figures are available; chart coverage varies by period.
15687 USD
300000000 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-08-12.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.29 million
–
Current period
USD 2.82 million
–
2821780 − 2290463 = 531317 USD
2290463 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source2821780 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 270,875
–
Current period
−USD 340,727
–
-340727 − 270875 = -611602 USD
270875 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-340727 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 86,559
–
Current period
−USD 329,725
–
-329725 − 86559 = -416284 USD
86559 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-329725 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-02-01 – 2010-01-31 | 0 | Unavailable | Unavailable | Unavailable | -600 | Unavailable | Source
|
| 2011 2010-02-01 – 2011-01-31 | 0 | Unavailable | Unavailable | Unavailable | -17012 | Unavailable | Source
|
| 2012 2011-01-01 – 2011-12-31 | 2290463 | 1990064 Derived | 300399 | 29524 Derived | 270875 | Unavailable | Source
|
| 2013 2012-01-01 – 2012-12-31 | 2821780 | 3165932 Derived | -344152 | -3425 Derived | -340727 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 2290463 |
|
| 2013 | Revenue | 2821780 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 23.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-01-31 | Operating margin | Not reported |
|
| 2011-01-31 | Operating margin | Not reported |
|
| 2012 | Operating margin | 13.1% |
|
| 2013 | Operating margin | -12.2% |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | 11.8% |
|
| 2013 | Net margin | -12.1% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -300 |
|
| 2011 | Operating cash flow | -17121 |
|
| 2012 | Operating cash flow | 86559 |
|
| 2013 | Operating cash flow | -329725 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 12% |
|
| 2011 | Liabilities / assets | 26% |
|
| 2012 | Liabilities / assets | 60.9% |
|
| 2013 | Liabilities / assets | 111.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 8.35× |
|
| 2011 | Current assets / current liabilities | 3.85× |
|
| 2012 | Current assets / current liabilities | 1.61× |
|
| 2013 | Current assets / current liabilities | 0.77× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-02-01 – 2010-01-31 | −USD 600 Exact valueExact value: -600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 300 Exact valueExact value: -300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-02-01 – 2011-01-31 | −USD 17,012 Exact valueExact value: -17012 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17,121 Exact valueExact value: -17121 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-01-01 – 2011-12-31 | USD 270,875 Exact valueExact value: 270875 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,559 Exact valueExact value: 86559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-02-01 – 2012-01-31 | −USD 17,538 Exact valueExact value: -17538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2013 2012-01-01 – 2012-12-31 | −USD 340,727 Exact valueExact value: -340727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 329,725 Exact valueExact value: -329725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 350 latest values · 350 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001482073, 1482073, edgar:1482073, pcwt, unsn
Also known as Pacific Clean Water Technologies, Inc., Unseen Solar Inc