Revenue
55.5 million USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 55467000 USD Source
21 filing records in this dataset, filed from 2010-01-25 to 2013-12-31. Reported financial figures are available; chart coverage varies by period.
55.5 million USD
2013 Q3 · USD
26.62%
2013 Q3 · %
27.3 million USD
2013 Q3 · USD
16.3 million USD
2013 Q3 · USD
1102000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
413 million USD
2012-10-01 – 2013-09-30
69.1 million USD
2012-10-01 – 2013-09-30
144 million USD
2012-10-01 – 2013-09-30
40 million USD
2012-10-01 – 2013-09-30
104 million USD
2012-10-01 – 2013-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-12-31.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 342.96 million
–
Current period
USD 387.66 million
–
387663000 − 342964000 = 44699000 USD
342964000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source387663000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 59.7 million
–
Current period
USD 73.3 million
–
73303000 − 59698000 = 13605000 USD
59698000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source73303000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 43.89 million
–
Current period
USD 104.45 million
–
104452000 − 43894000 = 60558000 USD
43894000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source104452000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 82.06 million
–
Current period
USD 55.62 million
–
55617000 − 82064000 = -26447000 USD
82064000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source55617000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 100287000 | 63159000 Derived | 37128000 | 7341000 Derived | 29787000 | -29907000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 342964000 | 277917000 Derived | 65047000 | 5349000 Derived | 59698000 | -38170000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 387663000 | 306664000 Derived | 80999000 | 7696000 Derived | 73303000 | 48835000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 100287000 |
|
| 2011 | Revenue | 342964000 |
|
| 2012 | Revenue | 387663000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 242% |
|
| 2012 | Year over year | 13% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 37% |
|
| 2011 | Operating margin | 19% |
|
| 2012 | Operating margin | 20.9% |
|
| 2010 | Net margin | 29.7% |
|
| 2011 | Net margin | 17.4% |
|
| 2012 | Net margin | 18.9% |
|
| 2010 | Free cash flow margin | -29.8% |
|
| 2011 | Free cash flow margin | -11.1% |
|
| 2012 | Free cash flow margin | 12.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 44361000 |
|
| 2011 | Operating cash flow | 43894000 |
|
| 2012 | Operating cash flow | 104452000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -29907000 |
|
| 2011 | Free cash flow | -38170000 |
|
| 2012 | Free cash flow | 48835000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 27.6% |
|
| 2011 | Liabilities / assets | 30.5% |
|
| 2012 | Liabilities / assets | 33.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 2.39× |
|
| 2011 | Current assets / current liabilities | 0.85× |
|
| 2012 | Current assets / current liabilities | 0.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | USD 29.79 million Exact valueExact value: 29787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.36 million Exact valueExact value: 44361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.27 million Exact valueExact value: 74268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.91 million Calculation and evidence44361000 − 74268000 USD Exact free cash flow: -29907000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 59.7 million Exact valueExact value: 59698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.89 million Exact valueExact value: 43894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.06 million Exact valueExact value: 82064000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.17 million Calculation and evidence43894000 − 82064000 USD Exact free cash flow: -38170000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 73.3 million Exact valueExact value: 73303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.45 million Exact valueExact value: 104452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.62 million Exact valueExact value: 55617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.84 million Calculation and evidence104452000 − 55617000 USD Exact free cash flow: 48835000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 686 latest values · 686 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001481506, 1481506, edgar:1481506
Also known as PAA NATURAL GAS STORAGE LP