Revenue
95.7 million Unit12
2011 Q3 · Unit12
Exact inputs and evidence
- Revenue: 95686000 Unit12 Source
9 filing records in this dataset, filed from 2010-03-16 to 2011-11-09. Reported financial figures are available; chart coverage varies by period.
95.7 million Unit12
2011 Q3 · Unit12
-14.19%
2011 Q3 · %
1.97 million Unit12
2011 Q3 · Unit12
-372 thousand Unit12
2011 Q3 · Unit12
12013000 Unit12
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-09.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 302.52 million
–
Current period
USD 411.83 million
–
411833000 − 302516000 = 109317000 USD
302516000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source411833000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 67.04 million
–
Current period
−USD 245.27 million
–
-245266000 − -67040000 = -178226000 USD
-67040000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-245266000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 40.12 million
–
Current period
USD 65.55 million
–
65546000 − 40117000 = 25429000 USD
40117000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source65546000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 352921000 | 251295000 Derived | 101626000 | 3377000 Derived | 98249000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 611633000 | 402358000 Derived | 209275000 | 17498000 Derived | 191777000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 302516000 | 352458000 Derived | -49942000 | 17098000 Derived | -67040000 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 411833000 | 631693000 Derived | -219860000 | 25406000 Derived | -245266000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 352921000 |
|
| 2008 | Revenue | 611633000 |
|
| 2009 | Revenue | 302516000 |
|
| 2010 | Revenue | 411833000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 73.3% |
|
| 2009 | Year over year | -50.5% |
|
| 2010 | Year over year | 36.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | 28.8% |
|
| 2008 | Operating margin | 34.2% |
|
| 2009 | Operating margin | -16.5% |
|
| 2010 | Operating margin | -53.4% |
|
| 2007 | Net margin | 27.8% |
|
| 2008 | Net margin | 31.4% |
|
| 2009 | Net margin | -22.2% |
|
| 2010 | Net margin | -59.6% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | 138463000 |
|
| 2008 | Operating cash flow | 225972000 |
|
| 2009 | Operating cash flow | 40117000 |
|
| 2010 | Operating cash flow | 65546000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2008-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2009-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | USD 98.25 million Exact valueExact value: 98249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138.46 million Exact valueExact value: 138463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 191.78 million Exact valueExact value: 191777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 225.97 million Exact valueExact value: 225972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 67.04 million Exact valueExact value: -67040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.12 million Exact valueExact value: 40117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 245.27 million Exact valueExact value: -245266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.55 million Exact valueExact value: 65546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 232 latest values · 232 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001479920, 1479920, edgar:1479920
Also known as TBS International plc