Revenue
77.5 thousand USD
2012 Q4 · USD
16 filing records in this dataset, filed from 2010-02-02 to 2013-04-16. Reported financial figures are available; chart coverage varies by period.
These figures cover less than a full year. They are not annualized and are excluded from full-year trends and comparisons.
77.5 thousand USD
2012 Q4 · USD
-726.32%
2012 Q4 · %
-258 thousand USD
2012 Q4 · USD
3348 USD
61582000 shares
9.63% · 5.41 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-3.44 million USD
2012-01-01 – 2012-12-31
-852 thousand USD
2012-01-01 – 2012-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-04-16.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 105,000
–
Current period
USD 113,301
–
113301 − 105000 = 8301 USD
105000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source113301 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 971,772
–
Current period
−USD 3.44 million
–
-3440537 − -971772 = -2468765 USD
-971772 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-3440537 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 597,832
–
Current period
−USD 852,234
–
-852234 − -597832 = -254402 USD
-597832 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-852234 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 105000 | 743844 Derived | -638844 | 332928 Derived | -971772 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 113301 | 1301894 Derived | -1188593 | 2251944 Derived | -3440537 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 105000 |
|
| 2012 | Revenue | 113301 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 7.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | -608.4% |
|
| 2012 | Operating margin | -1,049.1% |
|
| 2011 | Net margin | -925.5% |
|
| 2012 | Net margin | -3,036.6% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -597832 |
|
| 2012 | Operating cash flow | -852234 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 0.02× |
|
| 2012 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −USD 22,837 Exact valueExact value: -22837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,416 Exact valueExact value: -23416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 971,772 Exact valueExact value: -971772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 597,832 Exact valueExact value: -597832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 3.44 million Exact valueExact value: -3440537 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 852,234 Exact valueExact value: -852234 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 472 latest values · 472 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001479919, 1479919, edgar:1479919
Also known as Face Up Entertainment Group, Inc., GAME FACE GAMING, INC., Game Face Gaming, Inc., InTake Communications, Inc.