Revenue
30.8 million USD
2015 Q2 · USD
Exact inputs and evidence
- Revenue: 30817000 USD Source
22 filing records in this dataset, filed from 2010-06-01 to 2015-07-30. Reported financial figures are available; chart coverage varies by period.
30.8 million USD
2015 Q2 · USD
-11.64%
2015 Q2 · %
1.55 million USD
2015 Q2 · USD
794 thousand USD
2015 Q2 · USD
8161000 USD
63413000 USD
4662151 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
112 million USD
2014-07-01 – 2015-06-30
-21.1 million USD
2014-07-01 – 2015-06-30
546 thousand USD
2014-07-01 – 2015-06-30
2.58 million USD
2014-07-01 – 2015-06-30
-2.03 million USD
2014-07-01 – 2015-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-07-30.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 96.76 million
–
Current period
USD 109.66 million
–
109660000 − 96762000 = 12898000 USD
96762000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source109660000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 27.39 million
–
Current period
−USD 19.26 million
–
-19255000 − -27386000 = 8131000 USD
-27386000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-19255000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.13 million
–
Current period
USD 1.52 million
–
1517000 − -3132000 = 4649000 USD
-3132000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source1517000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.68 million
–
Current period
USD 2.95 million
–
2951000 − 13676000 = -10725000 USD
13676000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source2951000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 118383000 | 335376000 Derived | -216993000 | -54767000 Derived | -162226000 | -7084000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 54184000 | 97077000 Derived | -42893000 | 927000 Derived | -43820000 | -109831000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 85424000 | 124673000 Derived | -39249000 | 1088000 Derived | -40337000 | -61650000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 91396000 | 121685000 Derived | -30289000 | 3972000 Derived | -34261000 | -24863000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 96762000 | 121253000 Derived | -24491000 | 2895000 Derived | -27386000 | -16808000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 109660000 | 125690000 Derived | -16030000 | 3225000 Derived | -19255000 | -1434000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 118383000 |
|
| 2010 | Revenue | 54184000 |
|
| 2011 | Revenue | 85424000 |
|
| 2012 | Revenue | 91396000 |
|
| 2013 | Revenue | 96762000 |
|
| 2014 | Revenue | 109660000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 57.7% |
|
| 2012 | Year over year | 7% |
|
| 2013 | Year over year | 5.9% |
|
| 2014 | Year over year | 13.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | -183.3% |
|
| 2010 | Operating margin | -79.2% |
|
| 2011 | Operating margin | -45.9% |
|
| 2012 | Operating margin | -33.1% |
|
| 2013 | Operating margin | -25.3% |
|
| 2014 | Operating margin | -14.6% |
|
| 2008 | Net margin | -137% |
|
| 2010 | Net margin | -80.9% |
|
| 2011 | Net margin | -47.2% |
|
| 2012 | Net margin | -37.5% |
|
| 2013 | Net margin | -28.3% |
|
| 2014 | Net margin | -17.6% |
|
| 2008 | Free cash flow margin | -6% |
|
| 2010 | Free cash flow margin | -202.7% |
|
| 2011 | Free cash flow margin | -72.2% |
|
| 2012 | Free cash flow margin | -27.2% |
|
| 2013 | Free cash flow margin | -17.4% |
|
| 2014 | Free cash flow margin | -1.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -1863000 |
|
| 2010 | Operating cash flow | -40364000 |
|
| 2011 | Operating cash flow | -16845000 |
|
| 2012 | Operating cash flow | -13720000 |
|
| 2013 | Operating cash flow | -3132000 |
|
| 2014 | Operating cash flow | 1517000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | -7084000 |
|
| 2010 | Free cash flow | -109831000 |
|
| 2011 | Free cash flow | -61650000 |
|
| 2012 | Free cash flow | -24863000 |
|
| 2013 | Free cash flow | -16808000 |
|
| 2014 | Free cash flow | -1434000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2010 | Liabilities / assets | 14.2% |
|
| 2011 | Liabilities / assets | 22% |
|
| 2012 | Liabilities / assets | 18.6% |
|
| 2013 | Liabilities / assets | 24.7% |
|
| 2014 | Liabilities / assets | 26.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010 | Current assets / current liabilities | 1.25× |
|
| 2011 | Current assets / current liabilities | 1.47× |
|
| 2012 | Current assets / current liabilities | 1.06× |
|
| 2013 | Current assets / current liabilities | 1.14× |
|
| 2014 | Current assets / current liabilities | 1.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 162.23 million Exact valueExact value: -162226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Exact valueExact value: -1863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.22 million Exact valueExact value: 5221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.08 million Calculation and evidence-1863000 − 5221000 USD Exact free cash flow: -7084000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 43.82 million Exact valueExact value: -43820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.36 million Exact valueExact value: -40364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.47 million Exact valueExact value: 69467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109.83 million Calculation and evidence-40364000 − 69467000 USD Exact free cash flow: -109831000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 40.34 million Exact valueExact value: -40337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.85 million Exact valueExact value: -16845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.81 million Exact valueExact value: 44805000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 61.65 million Calculation and evidence-16845000 − 44805000 USD Exact free cash flow: -61650000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 34.26 million Exact valueExact value: -34261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.72 million Exact valueExact value: -13720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.14 million Exact valueExact value: 11143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.86 million Calculation and evidence-13720000 − 11143000 USD Exact free cash flow: -24863000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 27.39 million Exact valueExact value: -27386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Exact valueExact value: -3132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.68 million Exact valueExact value: 13676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.81 million Calculation and evidence-3132000 − 13676000 USD Exact free cash flow: -16808000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 19.26 million Exact valueExact value: -19255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.95 million Exact valueExact value: 2951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.43 million Calculation and evidence1517000 − 2951000 USD Exact free cash flow: -1434000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 1,225 latest values · 1,225 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001479046, 1479046, edgar:1479046
Also known as Tropicana Las Vegas Hotel & Casino, Inc.