Empire Post Media, Inc.

EDGAR

21 filing records in this dataset, filed from 2009-12-16 to 2020-05-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5 thousand USD

2011 Q4 · USD

Exact inputs and evidence

Operating margin

-869.56%

2011 Q4 · %

Exact inputs and evidence
  • Operating Income: -91954 USD Source
  • Operating Income: -48476 USD Source
  • Revenue: 89603 USD Source
  • Revenue: 84603 USD Source

Operating cash flow

-24.9 thousand USD

2011 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -58181 USD Source
  • Operating Cash Flow: -33296 USD Source
Cash and cash equivalents
534 USD Source
Exact value

534 USD

Long-term debt including current maturities
Not available
Shares outstanding
196 million shares Source
Exact value

195837336 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

89.6 thousand USD

2010-12-01 – 2011-11-30

Exact inputs and evidence
  • Revenue: 43706 USD · 2010-12-01 – 2011-02-28 Source
  • Revenue: 27397 USD · 2011-03-01 – 2011-05-31 Source
  • Revenue: 13500 USD · 2011-06-01 – 2011-08-31 Source
  • Revenue: 89603 USD · 2010-12-01 – 2011-11-30 Source
  • Revenue: 84603 USD · 2010-12-01 – 2011-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-05-28.

Financial data available through: 2018-11-30.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2011-11-30
  • Operating income: 2 of 11 periods available· newest 2011-11-30
  • Net income: 4 of 11 periods available· newest 2018-11-30
  • Operating cash flow: 2 of 11 periods available· newest 2011-11-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2018-11-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2018-11-30
  • Current liabilities: 3 of 11 periods available· newest 2017-11-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2011-11-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2018-11-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 53,836

    Prior period

    −USD 4,975

    –

    Current period

    USD 48,861

    –

    Exact inputs and evidence

    48861 − -4975 = 53836 USD

    -4975 USD · 2016-12-01 – 2017-11-30

    Inspect prior input Prior source

    48861 USD · 2017-12-01 – 2018-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-12-01 – 2011-11-30

  • Revenue USD 89,603 100% of revenue
  • Cost of revenue USD 78,603 88% of revenue
  • Operating expenses USD 102,954 115% of revenue
  • Operating income −USD 91,954 −103% of revenue
  • Tax, interest and other Derived −USD 4,873 −5.4% of revenue
  • Net income −USD 87,081 −97% of revenue

Cash

  • Operating cash flow −USD 58,181 −65% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Operating loss: operating costs were 203% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-12-01 – 2011-11-3089603 181557 Derived -91954 -4873 Derived -87081 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 89.6K 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.8K72.6K48.4K24.2K0.02011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue89603

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -102.6% 2011
Net margin -97.2% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-22%-51%-81%-111%2011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-102.6%
2011Net margin-97.2%
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -58.2K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7K-12.2K-29.1K-46.0K-62.8K2011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-58181

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-11-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.24× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.26×0.20×0.13×0.07×0.00×2011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-12-01 – 2010-11-30
−USD 61,654
Exact value

Exact value: -61654 USD

2009-12-01 – 2010-11-30: -61654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30,892
Exact value

Exact value: -30892 USD

2009-12-01 – 2010-11-30: -30892 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-12-01 – 2011-11-30
−USD 87,081
Exact value

Exact value: -87081 USD

2010-12-01 – 2011-11-30: -87081 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58,181
Exact value

Exact value: -58181 USD

2010-12-01 – 2011-11-30: -58181 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-12-01 – 2017-11-30
−USD 4,975
Exact value

Exact value: -4975 USD

2016-12-01 – 2017-11-30: -4975 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2018 2017-12-01 – 2018-11-30
USD 48,861
Exact value

Exact value: 48861 USD

2017-12-01 – 2018-11-30: 48861 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 497 latest values · 497 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001478682, 1478682, EMPM, edgar:1478682

Also known as Empire Post Media, Inc.