Pfenex Inc.

EDGAR

44 filing records in this dataset, filed from 2014-06-05 to 2020-08-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

781 thousand USD

2020 Q2 · USD

Exact inputs and evidence

Operating margin

-1,322.54%

2020 Q2 · %

Exact inputs and evidence
  • Operating Income: -10329000 USD Source
  • Revenue: 781000 USD Source

Operating cash flow

-5.33 million USD

2020 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13982000 USD Source
  • Operating Cash Flow: -8656000 USD Source
Cash and cash equivalents
61 million USD Source
Exact value

61036000 USD

Long-term debt including current maturities
Not available
Shares outstanding
34.3 million shares Source
Exact value

34296593 shares

Reported share-count change

8.68% · 2.74 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 31557592 shares · 2019-06-30· Source
  • 34296593 shares · 2020-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

41.1 million USD

2019-07-01 – 2020-06-30

Exact inputs and evidence
  • Revenue: 15248000 USD · 2019-07-01 – 2019-09-30 Source
  • Revenue: 24405000 USD · 2019-10-01 – 2019-12-31 Source
  • Revenue: 682000 USD · 2020-01-01 – 2020-03-31 Source
  • Revenue: 781000 USD · 2020-04-01 – 2020-06-30 Source

Net income

-5.8 million USD

2019-07-01 – 2020-06-30

Exact inputs and evidence
  • Net income: 3051000 USD · 2019-07-01 – 2019-09-30 Source
  • Net income: 11634300 USD · 2019-10-01 – 2019-12-31 Source
  • Net income: -10151000 USD · 2020-01-01 – 2020-03-31 Source
  • Net income: -10331000 USD · 2020-04-01 – 2020-06-30 Source

Capital expenditure

2.76 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence
  • Capital expenditure: 445000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 111000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 1076000 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 445000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 1442000 USD · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 1076000 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 1433000 USD · 2020-01-01 – 2020-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-08-06.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2019-12-31
  • Operating income: 8 of 11 periods available· newest 2019-12-31
  • Net income: 8 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2019-12-31
  • Total assets: 7 of 11 periods available· newest 2019-12-31
  • Total liabilities: 7 of 11 periods available· newest 2019-12-31
  • Current assets: 7 of 11 periods available· newest 2019-12-31
  • Current liabilities: 7 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +238.7%

    Prior period

    USD 14.86 million

    –

    Current period

    USD 50.33 million

    –

    Exact inputs and evidence

    50326000 − 14857000 = 35469000 USD

    14857000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    50326000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 40.65 million

    Prior period

    −USD 39.59 million

    –

    Current period

    USD 1.06 million

    –

    Exact inputs and evidence

    1058000 − -39593000 = 40651000 USD

    -39593000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    1058000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 35.3 million

    Prior period

    −USD 39.43 million

    –

    Current period

    −USD 4.13 million

    –

    Exact inputs and evidence

    -4128000 − -39428000 = 35300000 USD

    -39428000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -4128000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -2%

    Prior period

    USD 1.47 million

    –

    Current period

    USD 1.44 million

    –

    Exact inputs and evidence

    1442000 − 1472000 = -30000 USD

    1472000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    1442000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 50.33 million 100% of revenue
  • Cost of revenue USD 4.89 million 9.7% of revenue
  • Operating expenses USD 44.61 million 89% of revenue
  • Operating income USD 824,000 1.6% of revenue
  • Tax, interest and other Derived −USD 234,000 −0.5% of revenue
  • Net income USD 1.06 million 2.1% of revenue

Cash

  • Operating cash flow −USD 4.13 million −8.2% of revenue
  • Capital expenditure USD 1.44 million 2.9% of revenue
  • Free cash flow Derived −USD 5.57 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 141% of revenue.
  • 2013 Operating loss: operating costs were 156% of revenue.
  • 2014 Operating loss: operating costs were 191% of revenue.
  • 2015 Operating loss: operating costs were 390% of revenue.
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 Operating loss: operating costs were 190% of revenue.
  • 2018 Operating loss: operating costs were 368% of revenue.
  • 2019 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-3111294000 15921000 Derived -4627000 -2034000 Derived -2593000 -3359000 Derived
Source
2013 2013-01-01 – 2013-12-3111914000 18611000 Derived -6697000 -2635000 Derived -4062000 -4720000 Derived
Source
2014 2014-01-01 – 2014-12-3110644000 20361000 Derived -9717000 77000 Derived -9794000 -10318000 Derived
Source
2015 2015-01-01 – 2015-12-319583000 37421000 Derived -27838000 378000 Derived -28216000 22760000 Derived
Source
2016 2016-01-01 – 2016-12-3160194000 55071000 Derived 5123000 -358000 Derived 5481000 -25142000 Derived
Source
2017 2017-01-01 – 2017-12-3128780000 54755000 Derived -25975000 -291000 Derived -25684000 -23752000 Derived
Source
2018 2018-01-01 – 2018-12-3114857000 54708000 Derived -39851000 -258000 Derived -39593000 -40900000 Derived
Source
2019 2019-01-01 – 2019-12-3150326000 49502000 Derived 824000 -234000 Derived 1058000 -5570000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 50.3M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.0M48.8M32.5M16.3M0.0201220162019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue11294000
2013Revenue11914000
2014Revenue10644000
2015Revenue9583000
2016Revenue60194000
2017Revenue28780000
2018Revenue14857000
2019Revenue50326000

Revenue growth

Change in revenue from the same financial period one year earlier.

238.7% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.575%406%238%70%-99%201220162019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year5.5%
2014Year over year-10.7%
2015Year over year-10%
2016Year over year528.1%
2017Year over year-52.2%
2018Year over year-48.4%
2019Year over year238.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 2019
Net margin 2.1% 2019
Free cash flow margin -11.1% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.280%126%-28%-183%-337%201220162019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-41%
2013Operating margin-56.2%
2014Operating margin-91.3%
2015Operating margin-290.5%
2016Operating margin8.5%
2017Operating margin-90.3%
2018Operating margin-268.2%
2019Operating margin1.6%
2012Net margin-23%
2013Net margin-34.1%
2014Net margin-92%
2015Net margin-294.4%
2016Net margin9.1%
2017Net margin-89.2%
2018Net margin-266.5%
2019Net margin2.1%
2012Free cash flow margin-29.7%
2013Free cash flow margin-39.6%
2014Free cash flow margin-96.9%
2015Free cash flow margin237.5%
2016Free cash flow margin-41.8%
2017Free cash flow margin-82.5%
2018Free cash flow margin-275.3%
2019Free cash flow margin-11.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.1M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3M10.9M-7.6M-26.1M-44.5M201220162019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-2889000
2013Operating cash flow-4601000
2014Operating cash flow-10002000
2015Operating cash flow24230000
2016Operating cash flow-22274000
2017Operating cash flow-21510000
2018Operating cash flow-39428000
2019Operating cash flow-4128000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.6M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.9M9.4M-9.1M-27.5M-46.0M201220162019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-3359000
2013Free cash flow-4720000
2014Free cash flow-10318000
2015Free cash flow22760000
2016Free cash flow-25142000
2017Free cash flow-23752000
2018Free cash flow-40900000
2019Free cash flow-5570000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.8% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%37%25%12%0%2012-12-3120162019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets41.1%
2014Liabilities / assets15.7%
2015Liabilities / assets45.9%
2016Liabilities / assets22.3%
2017Liabilities / assets27.2%
2018Liabilities / assets24.8%
2019Liabilities / assets14.8%

Current assets to current liabilities

Current assets divided by current liabilities.

6.6× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.65×5.74×3.82×1.91×0.00×2012-12-3120162019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities2.14×
2014Current assets / current liabilities6.79×
2015Current assets / current liabilities7.08×
2016Current assets / current liabilities5.05×
2017Current assets / current liabilities3.33×
2018Current assets / current liabilities3.65×
2019Current assets / current liabilities6.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 2.59 million
Exact value

Exact value: -2593000 USD

2012-01-01 – 2012-12-31: -2593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.89 million
Exact value

Exact value: -2889000 USD

2012-01-01 – 2012-12-31: -2889000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 470,000
Exact value

Exact value: 470000 USD

2012-01-01 – 2012-12-31: 470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Calculation and evidence

-2889000 − 470000 USD

Exact free cash flow: -3359000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 4.06 million
Exact value

Exact value: -4062000 USD

2013-01-01 – 2013-12-31: -4062000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.6 million
Exact value

Exact value: -4601000 USD

2013-01-01 – 2013-12-31: -4601000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119,000
Exact value

Exact value: 119000 USD

2013-01-01 – 2013-12-31: 119000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.72 million
Calculation and evidence

-4601000 − 119000 USD

Exact free cash flow: -4720000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 9.79 million
Exact value

Exact value: -9794000 USD

2014-01-01 – 2014-12-31: -9794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10 million
Exact value

Exact value: -10002000 USD

2014-01-01 – 2014-12-31: -10002000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 316,000
Exact value

Exact value: 316000 USD

2014-01-01 – 2014-12-31: 316000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.32 million
Calculation and evidence

-10002000 − 316000 USD

Exact free cash flow: -10318000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 28.22 million
Exact value

Exact value: -28216000 USD

2015-01-01 – 2015-12-31: -28216000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.23 million
Exact value

Exact value: 24230000 USD

2015-01-01 – 2015-12-31: 24230000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1470000 USD

2015-01-01 – 2015-12-31: 1470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.76 million
Calculation and evidence

24230000 − 1470000 USD

Exact free cash flow: 22760000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 5.48 million
Exact value

Exact value: 5481000 USD

2016-01-01 – 2016-12-31: 5481000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.27 million
Exact value

Exact value: -22274000 USD

2016-01-01 – 2016-12-31: -22274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Exact value

Exact value: 2868000 USD

2016-01-01 – 2016-12-31: 2868000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.14 million
Calculation and evidence

-22274000 − 2868000 USD

Exact free cash flow: -25142000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 25.68 million
Exact value

Exact value: -25684000 USD

2017-01-01 – 2017-12-31: -25684000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.51 million
Exact value

Exact value: -21510000 USD

2017-01-01 – 2017-12-31: -21510000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Exact value

Exact value: 2242000 USD

2017-01-01 – 2017-12-31: 2242000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.75 million
Calculation and evidence

-21510000 − 2242000 USD

Exact free cash flow: -23752000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 39.59 million
Exact value

Exact value: -39593000 USD

2018-01-01 – 2018-12-31: -39593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.43 million
Exact value

Exact value: -39428000 USD

2018-01-01 – 2018-12-31: -39428000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1472000 USD

2018-01-01 – 2018-12-31: 1472000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.9 million
Calculation and evidence

-39428000 − 1472000 USD

Exact free cash flow: -40900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 1.06 million
Exact value

Exact value: 1058000 USD

2019-01-01 – 2019-12-31: 1058000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.13 million
Exact value

Exact value: -4128000 USD

2019-01-01 – 2019-12-31: -4128000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1442000 USD

2019-01-01 – 2019-12-31: 1442000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.57 million
Calculation and evidence

-4128000 − 1442000 USD

Exact free cash flow: -5570000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 2,138 latest values · 2,138 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001478121, 1478121, PFNX, edgar:1478121

Also known as Pfenex Inc.