GRAHAM PACKAGING CO INC.

EDGAR

13 filing records in this dataset, filed from 2009-12-23 to 2012-12-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

821 million USD

2011-06-30 · USD

Exact inputs and evidence

Operating margin

5.97%

2011 Q2 · %

Exact inputs and evidence
  • Operating Income: 49030000 USD Source
  • Revenue: 821238000 USD Source

Operating cash flow

36.9 million USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 92038000 USD Source
  • Operating Cash Flow: 55130000 USD Source
Cash and cash equivalents
162 million USD Source
Exact value

162059000 USD

Long-term debt including current maturities
Not available
Shares outstanding
67.8 million shares Source
Exact value

67754824 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.85 billion USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Revenue: 630439000 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 2512733000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 1868847000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 756497000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 821238000 USD · 2011-04-01 – 2011-06-30 Source

Net income

22 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Net income: -4145000 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: 54712000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 7170000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 7084000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -28439000 USD · 2011-04-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-12-05.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-12-31
  • Operating income: 4 of 11 periods available· newest 2010-12-31
  • Net income: 4 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2010-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2010-12-31
  • Current liabilities: 3 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.6%

    Prior period

    USD 2.27 billion

    –

    Current period

    USD 2.51 billion

    –

    Exact inputs and evidence

    2512733000 − 2271034000 = 241699000 USD

    2271034000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    2512733000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +393.8%

    Prior period

    USD 11.08 million

    –

    Current period

    USD 54.71 million

    –

    Exact inputs and evidence

    54712000 − 11079000 = 43633000 USD

    11079000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    54712000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -29.3%

    Prior period

    USD 325.47 million

    –

    Current period

    USD 230.09 million

    –

    Exact inputs and evidence

    230087000 − 325469000 = -95382000 USD

    325469000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    230087000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 2.51 billion 100% of revenue
  • Operating costs Derived USD 2.27 billion 90% of revenue
  • Operating income USD 241.71 million 9.6% of revenue
  • Tax, interest and other Derived USD 187 million 7.4% of revenue
  • Net income USD 54.71 million 2.2% of revenue

Cash

  • Operating cash flow USD 230.09 million 9.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Net loss: net income was −8.4% of revenue.
  • 2008 Net loss: net income was −2.3% of revenue.
  • 2009 9.8%90%
  • 2010 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-312470885000 2442764000 Derived 28121000 235477000 Derived -207356000 Unavailable
Source
2008 2008-01-01 – 2008-12-312558954000 2413752000 Derived 145202000 203125000 Derived -57923000 Unavailable
Source
2009 2009-01-01 – 2009-12-312271034000 2037353000 Derived 233681000 222602000 Derived 11079000 Unavailable
Source
2010 2010-01-01 – 2010-12-312512733000 2271022000 Derived 241711000 186999000 Derived 54712000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.5B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8B2.1B1.4B690.9M0.02007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue2470885000
2008Revenue2558954000
2009Revenue2271034000
2010Revenue2512733000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.6% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4%6.0%-0.3%-6.7%-13.0%2007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year3.6%
2009Year over year-11.3%
2010Year over year10.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.6% 2010
Net margin 2.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8%6.4%0.9%-4.5%-9.9%2007200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin1.1%
2008Operating margin5.7%
2009Operating margin10.3%
2010Operating margin9.6%
2007Net margin-8.4%
2008Net margin-2.3%
2009Net margin0.5%
2010Net margin2.2%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 230.1M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.351.5M263.6M175.8M87.9M0.02007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow174230000
2008Operating cash flow211201000
2009Operating cash flow325469000
2010Operating cash flow230087000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reportedNo source recorded
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.79×1.35×0.90×0.45×0.00×2007-12-31200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities1.46×
2009Current assets / current liabilities1.39×
2010Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 207.36 million
Exact value

Exact value: -207356000 USD

2007-01-01 – 2007-12-31: -207356000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174.23 million
Exact value

Exact value: 174230000 USD

2007-01-01 – 2007-12-31: 174230000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 57.92 million
Exact value

Exact value: -57923000 USD

2008-01-01 – 2008-12-31: -57923000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211.2 million
Exact value

Exact value: 211201000 USD

2008-01-01 – 2008-12-31: 211201000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 11.08 million
Exact value

Exact value: 11079000 USD

2009-01-01 – 2009-12-31: 11079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 325.47 million
Exact value

Exact value: 325469000 USD

2009-01-01 – 2009-12-31: 325469000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 54.71 million
Exact value

Exact value: 54712000 USD

2010-01-01 – 2010-12-31: 54712000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230.09 million
Exact value

Exact value: 230087000 USD

2010-01-01 – 2010-12-31: 230087000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 157 latest values · 157 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001478085, 1478085, GRM, edgar:1478085

Also known as GRAHAM PACKAGING CO INC., Graham Packaging Co Inc.