Revenue
22.6 thousand USD
2014 Q3 · USD
Exact inputs and evidence
- Revenue: 22589 USD Source
26 filing records in this dataset, filed from 2010-02-08 to 2014-11-19. Reported financial figures are available; chart coverage varies by period.
22.6 thousand USD
2014 Q3 · USD
-1,531.57%
2014 Q3 · %
-185 thousand USD
2014 Q3 · USD
214 USD
4881571233 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
20.1 thousand USD
2013-10-01 – 2014-09-30
-1.36 million USD
2013-01-01 – 2013-12-31
-496 thousand USD
2013-10-01 – 2014-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-11-19.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 75,683
–
Current period
USD 29,483
–
29483 − 75683 = -46200 USD
75683 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source29483 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.23 million
–
Current period
−USD 1.36 million
–
-1360811 − -5227970 = 3867159 USD
-5227970 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-1360811 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 268,583
–
Current period
−USD 132,821
–
-132821 − -268583 = 135762 USD
-268583 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-132821 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 16764 | 193456 Derived | -176692 | 40509 Derived | -217201 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | 39679 Derived | -39679 | 0 Derived | -39679 | Unavailable | Source
|
| 2010 2009-03-16 – 2010-03-15 | 0 | 39679 Derived | -39679 | 0 Derived | -39679 | Unavailable | Source
|
| 2011 2010-03-16 – 2011-03-15 | 0 | 19082 Derived | -19082 | 0 Derived | -19082 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 75683 | Unavailable | Unavailable | Unavailable | -5227970 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 29483 | Unavailable | Unavailable | Unavailable | -1360811 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 16764 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 75683 |
|
| 2013 | Revenue | 29483 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -100% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | -61% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | -1,054% |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2008 | Net margin | -1,295.6% |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | -6,907.7% |
|
| 2013 | Net margin | -4,615.6% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -110903 |
|
| 2009 | Operating cash flow | -4626 |
|
| 2010 | Operating cash flow | -4626 |
|
| 2011 | Operating cash flow | -23290 |
|
| 2012 | Operating cash flow | -268583 |
|
| 2013 | Operating cash flow | -132821 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2009 | Liabilities / assets | 6,976.2% |
|
| 2010-03-15 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 169,508% |
|
| 2012 | Liabilities / assets | 1,111.2% |
|
| 2013 | Liabilities / assets | 941.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009 | Current assets / current liabilities | 0.01× |
|
| 2010-03-15 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 0× |
|
| 2012 | Current assets / current liabilities | 0.09× |
|
| 2013 | Current assets / current liabilities | 0.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 217,201 Exact valueExact value: -217201 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 110,903 Exact valueExact value: -110903 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 39,679 Exact valueExact value: -39679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,626 Exact valueExact value: -4626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-03-16 – 2010-03-15 | −USD 39,679 Exact valueExact value: -39679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,626 Exact valueExact value: -4626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 19,082 Exact valueExact value: -19082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,290 Exact valueExact value: -23290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-03-16 – 2011-03-15 | −USD 19,082 Exact valueExact value: -19082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,290 Exact valueExact value: -23290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 100,636 Exact valueExact value: -100636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 90,217 Exact valueExact value: -90217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 5.23 million Exact valueExact value: -5227970 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 268,583 Exact valueExact value: -268583 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 1.36 million Exact valueExact value: -1360811 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 132,821 Exact valueExact value: -132821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 748 latest values · 748 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001477472, 1477472, edgar:1477472
Also known as ACTIVE HEALTH FOODS, INC., Active Health Foods, Inc.