Active Health Foods, Inc.

EDGAR

26 filing records in this dataset, filed from 2010-02-08 to 2014-11-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

22.6 thousand USD

2014 Q3 · USD

Exact inputs and evidence

Operating margin

-1,531.57%

2014 Q3 · %

Exact inputs and evidence
  • Operating Income: -345967 USD Source
  • Revenue: 22589 USD Source

Operating cash flow

-185 thousand USD

2014 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -513979 USD Source
  • Operating Cash Flow: -328606 USD Source
Cash and cash equivalents
214 USD Source
Exact value

214 USD

Long-term debt including current maturities
Not available
Shares outstanding
4.88 billion shares Source
Exact value

4881571233 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20.1 thousand USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Revenue: 29483 USD · 2013-01-01 – 2013-12-31 Source
  • Revenue: 38611 USD · 2013-01-01 – 2013-09-30 Source
  • Revenue: 4428 USD · 2014-01-01 – 2014-03-31 Source
  • Revenue: 2256 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 22589 USD · 2014-07-01 – 2014-09-30 Source

Net income

-1.36 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Net income: -394236 USD · 2013-01-01 – 2013-03-31 Source
  • Net income: -716864 USD · 2013-04-01 – 2013-06-30 Source
  • Net income: -124498 USD · 2013-07-01 – 2013-09-30 Source
  • Net income: -1360811 USD · 2013-01-01 – 2013-12-31 Source
  • Net income: -1231496 USD · 2013-01-01 – 2013-09-30 Source

Operating cash flow

-496 thousand USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Operating cash flow: -132821 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -150794 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -62795 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -328606 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -62795 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -513979 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -328606 USD · 2014-01-01 – 2014-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-11-19.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2013-12-31
  • Operating income: 4 of 11 periods available· newest 2011-03-15
  • Net income: 8 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2013-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2013-12-31
  • Total liabilities: 4 of 11 periods available· newest 2013-12-31
  • Current assets: 4 of 11 periods available· newest 2013-12-31
  • Current liabilities: 4 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2013-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -61%

    Prior period

    USD 75,683

    –

    Current period

    USD 29,483

    –

    Exact inputs and evidence

    29483 − 75683 = -46200 USD

    75683 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    29483 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.87 million

    Prior period

    −USD 5.23 million

    –

    Current period

    −USD 1.36 million

    –

    Exact inputs and evidence

    -1360811 − -5227970 = 3867159 USD

    -5227970 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -1360811 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 135,762

    Prior period

    −USD 268,583

    –

    Current period

    −USD 132,821

    –

    Exact inputs and evidence

    -132821 − -268583 = 135762 USD

    -268583 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -132821 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 29,483 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.36 million −4,616% of revenue

Cash

  • Operating cash flow −USD 132,821 −451% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 1,154% of revenue.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-3116764 193456 Derived -176692 40509 Derived -217201 Unavailable
Source
2009 2009-01-01 – 2009-12-310 39679 Derived -39679 0 Derived -39679 Unavailable
Source
2010 2009-03-16 – 2010-03-150 39679 Derived -39679 0 Derived -39679 Unavailable
Source
2011 2010-03-16 – 2011-03-150 19082 Derived -19082 0 Derived -19082 Unavailable
Source
2012 2012-01-01 – 2012-12-3175683 UnavailableUnavailableUnavailable-5227970 Unavailable
Source
2013 2013-01-01 – 2013-12-3129483 UnavailableUnavailableUnavailable-1360811 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 29.5K 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.7K61.3K40.9K20.4K0.0200820112013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue16764
2009Revenue0
2010Revenue0
2011Revenue0
2012Revenue75683
2013Revenue29483

Revenue growth

Change in revenue from the same financial period one year earlier.

-61% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%200820112013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year-100%
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over year-61%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,054% 2008
Net margin -4,615.6% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.553%-1,451%-3,454%-5,457%-7,460%200820112013-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin-1,054%
2009Operating marginNot reported
2010Operating marginNot reported
2011Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2008Net margin-1,295.6%
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2012Net margin-6,907.7%
2013Net margin-4,615.6%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -132.8K 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.5K-56.4K-134.3K-212.2K-290.1K200820112013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-110903
2009Operating cash flow-4626
2010Operating cash flow-4626
2011Operating cash flow-23290
2012Operating cash flow-268583
2013Operating cash flow-132821

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

941.8% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183,069%137,301%91,534%45,767%0%2008-12-3120112013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Liabilities / assetsNot reportedNo source recorded
2009Liabilities / assets6,976.2%
2010-03-15Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets169,508%
2012Liabilities / assets1,111.2%
2013Liabilities / assets941.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.11×0.09×0.06×0.03×0.00×2008-12-3120112013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009Current assets / current liabilities0.01×
2010-03-15Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities0×
2012Current assets / current liabilities0.09×
2013Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 217,201
Exact value

Exact value: -217201 USD

2008-01-01 – 2008-12-31: -217201 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110,903
Exact value

Exact value: -110903 USD

2008-01-01 – 2008-12-31: -110903 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 39,679
Exact value

Exact value: -39679 USD

2009-01-01 – 2009-12-31: -39679 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,626
Exact value

Exact value: -4626 USD

2009-01-01 – 2009-12-31: -4626 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-03-16 – 2010-03-15
−USD 39,679
Exact value

Exact value: -39679 USD

2009-03-16 – 2010-03-15: -39679 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,626
Exact value

Exact value: -4626 USD

2009-03-16 – 2010-03-15: -4626 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 19,082
Exact value

Exact value: -19082 USD

2010-01-01 – 2010-12-31: -19082 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,290
Exact value

Exact value: -23290 USD

2010-01-01 – 2010-12-31: -23290 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-03-16 – 2011-03-15
−USD 19,082
Exact value

Exact value: -19082 USD

2010-03-16 – 2011-03-15: -19082 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,290
Exact value

Exact value: -23290 USD

2010-03-16 – 2011-03-15: -23290 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 100,636
Exact value

Exact value: -100636 USD

2011-01-01 – 2011-12-31: -100636 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 90,217
Exact value

Exact value: -90217 USD

2011-01-01 – 2011-12-31: -90217 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 5.23 million
Exact value

Exact value: -5227970 USD

2012-01-01 – 2012-12-31: -5227970 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 268,583
Exact value

Exact value: -268583 USD

2012-01-01 – 2012-12-31: -268583 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 1.36 million
Exact value

Exact value: -1360811 USD

2013-01-01 – 2013-12-31: -1360811 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 132,821
Exact value

Exact value: -132821 USD

2013-01-01 – 2013-12-31: -132821 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 748 latest values · 748 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001477472, 1477472, edgar:1477472

Also known as ACTIVE HEALTH FOODS, INC., Active Health Foods, Inc.