English

Rackwise, Inc.

EDGAR

RACK Quarterly report (10-Q) · filed 2014-05-15

22 filing records in this dataset, filed from 2009-11-18 to 2014-05-15. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

399 thousand USD

2014 Q1 · USD

Exact inputs and evidence

Revenue: 398948 USD Source

Operating margin

-174.99%

2014 Q1 · %

Exact inputs and evidence

Operating Income: -698116 USD Source
Revenue: 398948 USD Source

Operating cash flow

-750 thousand USD

2014 Q1 · USD

Exact inputs and evidence

Operating Cash Flow: -750066 USD Source

Free cash flow

-755 thousand USD

2014 Q1 · USD

Exact inputs and evidence

Operating Cash Flow: -750066 USD Source
Capital Expenditure: 4604 USD Source

Cash and cash equivalents: 48.1 thousand USD 2014-03-31 Source
Exact value

48082 USD
Long-term debt including current maturities: Not available
Shares outstanding: 6.62 million shares 2014-03-31 Source
Exact value

6622017 shares

Reported share-count change

-93.89% · -102 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

108333816 shares · 2013-03-31· Source
6622017 shares · 2014-03-31· Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-05-15.

Financial data available through: 2013-12-31.

Coverage by financial measure

Revenue: 6 of 11 periods available· newest 2013-12-31
Operating income: 6 of 11 periods available· newest 2013-12-31
Net income: 6 of 11 periods available· newest 2013-12-31
Operating cash flow: 6 of 11 periods available· newest 2013-12-31
Capital expenditure: 4 of 11 periods available· newest 2013-12-31
Total assets: 6 of 11 periods available· newest 2013-12-31
Total liabilities: 6 of 11 periods available· newest 2013-12-31
Current assets: 6 of 11 periods available· newest 2013-12-31
Current liabilities: 5 of 11 periods available· newest 2013-12-31
Cash and cash equivalents: 6 of 11 periods available· newest 2013-12-31
long term debt: No compatible figures in this window
Shares outstanding: 5 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-39.8%

Prior period

USD 3.25 million

2012-01-01 – 2012-12-31
Current period

USD 1.96 million

2013-01-01 – 2013-12-31

Exact inputs and evidence

1958682 − 3253436 = -1294754 USD

3253436 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source
1958682 USD · 2013-01-01 – 2013-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Rackwise, Inc. · 2013-12-31 Rackwise, Inc. (edgar:1476638) Year-over-year change in Revenue: -1294754 USD Concept: fundies:Revenue Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 1958682 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#176979 Filing: 000114420414022734 Input fundies:Revenue: 3253436 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#176852 Filing: 000114420414022734
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 3.11 million

Prior period

−USD 9.59 million

2012-01-01 – 2012-12-31
Current period

−USD 6.48 million

2013-01-01 – 2013-12-31

Exact inputs and evidence

-6482307 − -9593685 = 3111378 USD

-9593685 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source
-6482307 USD · 2013-01-01 – 2013-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Rackwise, Inc. · 2013-12-31 Rackwise, Inc. (edgar:1476638) Year-over-year change in Net income: 3111378 USD Concept: fundies:NetIncome Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -6482307 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#181832 Filing: 000114420414022734 Input fundies:NetIncome: -9593685 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#181693 Filing: 000114420414022734
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 1.21 million

Prior period

−USD 4.78 million

2012-01-01 – 2012-12-31
Current period

−USD 3.57 million

2013-01-01 – 2013-12-31

Exact inputs and evidence

-3570535 − -4779046 = 1208511 USD

-4779046 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source
-3570535 USD · 2013-01-01 – 2013-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Rackwise, Inc. · 2013-12-31 Rackwise, Inc. (edgar:1476638) Year-over-year change in Operating cash flow: 1208511 USD Concept: fundies:OperatingCashFlow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -3570535 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#211891 Filing: 000114420414022734 Input fundies:OperatingCashFlow: -4779046 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#211694 Filing: 000114420414022734
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-98.7%

Prior period

USD 291,348

2012-01-01 – 2012-12-31
Current period

USD 3,905

2013-01-01 – 2013-12-31

Exact inputs and evidence

3905 − 291348 = -287443 USD

291348 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source
3905 USD · 2013-01-01 – 2013-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Rackwise, Inc. · 2013-12-31 Rackwise, Inc. (edgar:1476638) Year-over-year change in Capital expenditure: -287443 USD Concept: fundies:CapitalExpenditure Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 3905 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#212283 Filing: 000114420414022734 Input fundies:CapitalExpenditure: 291348 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#212088 Filing: 000114420414022734
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

Revenue USD 1.96 million 100% of revenue
Cost of revenue USD 594,319 30% of revenue
Operating expenses USD 5.48 million 280% of revenue
Operating income −USD 4.12 million −210% of revenue
Tax, interest and other Derived USD 2.36 million 121% of revenue
Net income −USD 6.48 million −331% of revenue

Cash

Operating cash flow −USD 3.57 million −182% of revenue
Capital expenditure USD 3,905 0.2% of revenue
Free cash flow Derived −USD 3.57 million −182% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2009 Not shown: operating income or net income is not reported.
2010 Not shown: operating income or net income is not reported.
2010 Operating loss: operating costs were 196% of revenue.
2011 Operating loss: operating costs were 501% of revenue.
2012 Operating loss: operating costs were 355% of revenue.
2013 Operating loss: operating costs were 310% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2009 2008-11-01 – 2009-10-31	0	3579 Derived	-3579	0 Derived	-3579	Unavailable	Source 2008-11-01 – 2009-10-31: 0 USD Inspect Revenue Open source 2008-11-01 – 2009-10-31: -3579 USD Inspect Operating Income Open source 2008-11-01 – 2009-10-31: -3579 USD Inspect Net Income Open source 2008-11-01 – 2009-10-31: -3579 USD Inspect Operating Cash Flow Open source
2010 2009-11-01 – 2010-10-31	0	21259 Derived	-21259	0 Derived	-21259	Unavailable	Source 2009-11-01 – 2010-10-31: 0 USD Inspect Revenue Open source 2009-11-01 – 2010-10-31: -21259 USD Inspect Operating Income Open source 2009-11-01 – 2010-10-31: -21259 USD Inspect Net Income Open source 2009-11-01 – 2010-10-31: -17759 USD Inspect Operating Cash Flow Open source
2010 2010-01-01 – 2010-12-31	2608809	5101404 Derived	-2492595	1597063 Derived	-4089658	-1223184 Derived	Source 2010-01-01 – 2010-12-31: 2608809 USD Inspect Revenue Open source 2010-01-01 – 2010-12-31: -2492595 USD Inspect Operating Income Open source 2010-01-01 – 2010-12-31: -4089658 USD Inspect Net Income Open source 2010-01-01 – 2010-12-31: -1155071 USD Inspect Operating Cash Flow Open source 2010-01-01 – 2010-12-31: 68113 USD Inspect Capital Expenditure Open source
2011 2011-01-01 – 2011-12-31	2020048	10129318 Derived	-8109270	771455 Derived	-8880725	-4299780 Derived	Source 2011-01-01 – 2011-12-31: 2020048 USD Inspect Revenue Open source 2011-01-01 – 2011-12-31: -8109270 USD Inspect Operating Income Open source 2011-01-01 – 2011-12-31: -8880725 USD Inspect Net Income Open source 2011-01-01 – 2011-12-31: -4200583 USD Inspect Operating Cash Flow Open source 2011-01-01 – 2011-12-31: 99197 USD Inspect Capital Expenditure Open source
2012 2012-01-01 – 2012-12-31	3253436	11539593 Derived	-8286157	1307528 Derived	-9593685	-5070394 Derived	Source 2012-01-01 – 2012-12-31: 3253436 USD Inspect Revenue Open source 2012-01-01 – 2012-12-31: -8286157 USD Inspect Operating Income Open source 2012-01-01 – 2012-12-31: -9593685 USD Inspect Net Income Open source 2012-01-01 – 2012-12-31: -4779046 USD Inspect Operating Cash Flow Open source 2012-01-01 – 2012-12-31: 291348 USD Inspect Capital Expenditure Open source
2013 2013-01-01 – 2013-12-31	1958682	6078424 Derived	-4119742	2362565 Derived	-6482307	-3574440 Derived	Source 2013-01-01 – 2013-12-31: 1958682 USD Inspect Revenue Open source 2013-01-01 – 2013-12-31: -4119742 USD Inspect Operating Income Open source 2013-01-01 – 2013-12-31: -6482307 USD Inspect Net Income Open source 2013-01-01 – 2013-12-31: -3570535 USD Inspect Operating Cash Flow Open source 2013-01-01 – 2013-12-31: 3905 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2M 2013

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20092009-10-31	Revenue	0	Revenue: 0 Open source
20102010-10-31	Revenue	0	Revenue: 0 Open source
20102010-12-31	Revenue	2608809	Revenue: 2608809 Open source
20112011-12-31	Revenue	2020048	Revenue: 2020048 Open source
20122012-12-31	Revenue	3253436	Revenue: 3253436 Open source
20132013-12-31	Revenue	1958682	Revenue: 1958682 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-39.8% 2013

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20092009-10-31	Year over year	No prior comparable period	Revenue: 0 Open source
20102010-10-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20102010-12-31	Year over year	No prior comparable period	Revenue: 2608809 Open source
20112011-12-31	Year over year	-22.6%	Revenue: 2020048 Open source Revenue: 2608809 Open source
20122012-12-31	Year over year	61.1%	Revenue: 3253436 Open source Revenue: 2020048 Open source
20132013-12-31	Year over year	-39.8%	Revenue: 1958682 Open source Revenue: 3253436 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -210.3% 2013

Net margin -331% 2013

Free cash flow margin -182.5% 2013

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20092009-10-31	Operating margin	Not reported	Operating Income: -3579 Open source Revenue: 0 Open source
20102010-10-31	Operating margin	Not reported	Operating Income: -21259 Open source Revenue: 0 Open source
20102010-12-31	Operating margin	-95.5%	Operating Income: -2492595 Open source Revenue: 2608809 Open source
20112011-12-31	Operating margin	-401.4%	Operating Income: -8109270 Open source Revenue: 2020048 Open source
20122012-12-31	Operating margin	-254.7%	Operating Income: -8286157 Open source Revenue: 3253436 Open source
20132013-12-31	Operating margin	-210.3%	Operating Income: -4119742 Open source Revenue: 1958682 Open source
20092009-10-31	Net margin	Not reported	Net Income: -3579 Open source Revenue: 0 Open source
20102010-10-31	Net margin	Not reported	Net Income: -21259 Open source Revenue: 0 Open source
20102010-12-31	Net margin	-156.8%	Net Income: -4089658 Open source Revenue: 2608809 Open source
20112011-12-31	Net margin	-439.6%	Net Income: -8880725 Open source Revenue: 2020048 Open source
20122012-12-31	Net margin	-294.9%	Net Income: -9593685 Open source Revenue: 3253436 Open source
20132013-12-31	Net margin	-331%	Net Income: -6482307 Open source Revenue: 1958682 Open source
20092009-10-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -3579 Open source
20102010-10-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -17759 Open source
20102010-12-31	Free cash flow margin	-46.9%	Revenue: 2608809 Open source Operating Cash Flow: -1155071 Open source Capital Expenditure: 68113 Open source
20112011-12-31	Free cash flow margin	-212.9%	Revenue: 2020048 Open source Operating Cash Flow: -4200583 Open source Capital Expenditure: 99197 Open source
20122012-12-31	Free cash flow margin	-155.8%	Revenue: 3253436 Open source Operating Cash Flow: -4779046 Open source Capital Expenditure: 291348 Open source
20132013-12-31	Free cash flow margin	-182.5%	Revenue: 1958682 Open source Operating Cash Flow: -3570535 Open source Capital Expenditure: 3905 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.6M 2013

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20092009-10-31	Operating cash flow	-3579	Operating Cash Flow: -3579 Open source
20102010-10-31	Operating cash flow	-17759	Operating Cash Flow: -17759 Open source
20102010-12-31	Operating cash flow	-1155071	Operating Cash Flow: -1155071 Open source
20112011-12-31	Operating cash flow	-4200583	Operating Cash Flow: -4200583 Open source
20122012-12-31	Operating cash flow	-4779046	Operating Cash Flow: -4779046 Open source
20132013-12-31	Operating cash flow	-3570535	Operating Cash Flow: -3570535 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 2013

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20092009-10-31	Free cash flow	Unavailable	Operating Cash Flow: -3579 Open source
20102010-10-31	Free cash flow	Unavailable	Operating Cash Flow: -17759 Open source
20102010-12-31	Free cash flow	-1223184	Operating Cash Flow: -1155071 Open source Capital Expenditure: 68113 Open source
20112011-12-31	Free cash flow	-4299780	Operating Cash Flow: -4200583 Open source Capital Expenditure: 99197 Open source
20122012-12-31	Free cash flow	-5070394	Operating Cash Flow: -4779046 Open source Capital Expenditure: 291348 Open source
20132013-12-31	Free cash flow	-3574440	Operating Cash Flow: -3570535 Open source Capital Expenditure: 3905 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,771.2% 2013

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20092009-10-31	Liabilities / assets	0%	Total Liabilities: 0 Open source Total Assets: 5421 Open source
20102010-10-31	Liabilities / assets	1,564.9%	Total Liabilities: 4100 Open source Total Assets: 262 Open source
20102010-12-31	Liabilities / assets	594%	Total Liabilities: 8503887 Open source Total Assets: 1431708 Open source
20112011-12-31	Liabilities / assets	400.7%	Total Liabilities: 4866480 Open source Total Assets: 1214613 Open source
20122012-12-31	Liabilities / assets	745.5%	Total Liabilities: 7877126 Open source Total Assets: 1056623 Open source
20132013-12-31	Liabilities / assets	1,771.2%	Total Liabilities: 11313904 Open source Total Assets: 638769 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2013

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20092009-10-31	Current assets / current liabilities	Not reported	Current Assets: 5421 Open source
20102010-10-31	Current assets / current liabilities	0.06×	Current Assets: 262 Open source Current Liabilities: 4100 Open source
20102010-12-31	Current assets / current liabilities	0.14×	Current Assets: 1131418 Open source Current Liabilities: 8375044 Open source
20112011-12-31	Current assets / current liabilities	0.19×	Current Assets: 899957 Open source Current Liabilities: 4844830 Open source
20122012-12-31	Current assets / current liabilities	0.07×	Current Assets: 569888 Open source Current Liabilities: 7764473 Open source
20132013-12-31	Current assets / current liabilities	0.04×	Current Assets: 349169 Open source Current Liabilities: 8619754 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2009 2008-11-01 – 2009-10-31	−USD 3,579 Exact value Exact value: -3579 USD 2008-11-01 – 2009-10-31: -3579 USD Inspect Net Income Open source Share or cite Citation for Net Income · Rackwise, Inc. · 2009-10-31 Rackwise, Inc. (edgar:1476638) Net Income: -3579 USD Concept: fundies:NetIncome Period: 2008-11-01 to 2009-10-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3ANetIncome&period=2009-10-31&surface=latest&period_type=duration&start=2008-11-01&unit=USD&dimensions= Input fundies:NetIncome: -3579 USD (2008-11-01 to 2009-10-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/0001144204-11-008659.txt#4113 The citation records this snapshot. The page link may show a newer release later.	−USD 3,579 Exact value Exact value: -3579 USD 2008-11-01 – 2009-10-31: -3579 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Rackwise, Inc. · 2009-10-31 Rackwise, Inc. (edgar:1476638) Operating Cash Flow: -3579 USD Concept: fundies:OperatingCashFlow Period: 2008-11-01 to 2009-10-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3AOperatingCashFlow&period=2009-10-31&surface=latest&period_type=duration&start=2008-11-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3579 USD (2008-11-01 to 2009-10-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/0001144204-11-008659.txt#4857 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2010 2009-11-01 – 2010-10-31	−USD 21,259 Exact value Exact value: -21259 USD 2009-11-01 – 2010-10-31: -21259 USD Inspect Net Income Open source Share or cite Citation for Net Income · Rackwise, Inc. · 2010-10-31 Rackwise, Inc. (edgar:1476638) Net Income: -21259 USD Concept: fundies:NetIncome Period: 2009-11-01 to 2010-10-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3ANetIncome&period=2010-10-31&surface=latest&period_type=duration&start=2009-11-01&unit=USD&dimensions= Input fundies:NetIncome: -21259 USD (2009-11-01 to 2010-10-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420411056942/vndi-20110731.xml#70452 Filing: 000114420411056942 The citation records this snapshot. The page link may show a newer release later.	−USD 17,759 Exact value Exact value: -17759 USD 2009-11-01 – 2010-10-31: -17759 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Rackwise, Inc. · 2010-10-31 Rackwise, Inc. (edgar:1476638) Operating Cash Flow: -17759 USD Concept: fundies:OperatingCashFlow Period: 2009-11-01 to 2010-10-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3AOperatingCashFlow&period=2010-10-31&surface=latest&period_type=duration&start=2009-11-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -17759 USD (2009-11-01 to 2010-10-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/0001144204-11-008659.txt#4857 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2010 2010-01-01 – 2010-12-31	−USD 4.09 million Exact value Exact value: -4089658 USD 2010-01-01 – 2010-12-31: -4089658 USD Inspect Net Income Open source Share or cite Citation for Net Income · Rackwise, Inc. · 2010-12-31 Rackwise, Inc. (edgar:1476638) Net Income: -4089658 USD Concept: fundies:NetIncome Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3ANetIncome&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4089658 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420412018608/rack-20111231.xml#19144 Filing: 000114420412018608 The citation records this snapshot. The page link may show a newer release later.	−USD 1.16 million Exact value Exact value: -1155071 USD 2010-01-01 – 2010-12-31: -1155071 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Rackwise, Inc. · 2010-12-31 Rackwise, Inc. (edgar:1476638) Operating Cash Flow: -1155071 USD Concept: fundies:OperatingCashFlow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3AOperatingCashFlow&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1155071 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420412018608/rack-20111231.xml#18219 Filing: 000114420412018608 The citation records this snapshot. The page link may show a newer release later.	USD 68,113 Exact value Exact value: 68113 USD 2010-01-01 – 2010-12-31: 68113 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Rackwise, Inc. · 2010-12-31 Rackwise, Inc. (edgar:1476638) Capital Expenditure: 68113 USD Concept: fundies:CapitalExpenditure Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3ACapitalExpenditure&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 68113 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420412018608/rack-20111231.xml#20384 Filing: 000114420412018608 The citation records this snapshot. The page link may show a newer release later.	−USD 1.22 million Calculation and evidence -1155071 − 68113 USD Exact free cash flow: -1223184 USD 2010-01-01 – 2010-12-31: -1155071 USD · Inspect Operating Cash Flow · Source 2010-01-01 – 2010-12-31: 68113 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Rackwise, Inc. · 2010-12-31 Rackwise, Inc. (edgar:1476638) Free cash flow: -1223184 USD Concept: free-cash-flow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1155071 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420412018608/rack-20111231.xml#18219 Filing: 000114420412018608 Input fundies:CapitalExpenditure: 68113 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420412018608/rack-20111231.xml#20384 Filing: 000114420412018608 The citation records this snapshot. The page link may show a newer release later.
2011 2011-01-01 – 2011-12-31	−USD 8.88 million Exact value Exact value: -8880725 USD 2011-01-01 – 2011-12-31: -8880725 USD Inspect Net Income Open source Share or cite Citation for Net Income · Rackwise, Inc. · 2011-12-31 Rackwise, Inc. (edgar:1476638) Net Income: -8880725 USD Concept: fundies:NetIncome Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3ANetIncome&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:NetIncome: -8880725 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420413022081/rack-20121231.xml#178044 Filing: 000114420413022081 The citation records this snapshot. The page link may show a newer release later.	−USD 4.2 million Exact value Exact value: -4200583 USD 2011-01-01 – 2011-12-31: -4200583 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Rackwise, Inc. · 2011-12-31 Rackwise, Inc. (edgar:1476638) Operating Cash Flow: -4200583 USD Concept: fundies:OperatingCashFlow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3AOperatingCashFlow&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4200583 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420413022081/rack-20121231.xml#201430 Filing: 000114420413022081 The citation records this snapshot. The page link may show a newer release later.	USD 99,197 Exact value Exact value: 99197 USD 2011-01-01 – 2011-12-31: 99197 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Rackwise, Inc. · 2011-12-31 Rackwise, Inc. (edgar:1476638) Capital Expenditure: 99197 USD Concept: fundies:CapitalExpenditure Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3ACapitalExpenditure&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 99197 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420413022081/rack-20121231.xml#201786 Filing: 000114420413022081 The citation records this snapshot. The page link may show a newer release later.	−USD 4.3 million Calculation and evidence -4200583 − 99197 USD Exact free cash flow: -4299780 USD 2011-01-01 – 2011-12-31: -4200583 USD · Inspect Operating Cash Flow · Source 2011-01-01 – 2011-12-31: 99197 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Rackwise, Inc. · 2011-12-31 Rackwise, Inc. (edgar:1476638) Free cash flow: -4299780 USD Concept: free-cash-flow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -4200583 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420413022081/rack-20121231.xml#201430 Filing: 000114420413022081 Input fundies:CapitalExpenditure: 99197 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420413022081/rack-20121231.xml#201786 Filing: 000114420413022081 The citation records this snapshot. The page link may show a newer release later.
2012 2012-01-01 – 2012-12-31	−USD 9.59 million Exact value Exact value: -9593685 USD 2012-01-01 – 2012-12-31: -9593685 USD Inspect Net Income Open source Share or cite Citation for Net Income · Rackwise, Inc. · 2012-12-31 Rackwise, Inc. (edgar:1476638) Net Income: -9593685 USD Concept: fundies:NetIncome Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3ANetIncome&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:NetIncome: -9593685 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#181693 Filing: 000114420414022734 The citation records this snapshot. The page link may show a newer release later.	−USD 4.78 million Exact value Exact value: -4779046 USD 2012-01-01 – 2012-12-31: -4779046 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Rackwise, Inc. · 2012-12-31 Rackwise, Inc. (edgar:1476638) Operating Cash Flow: -4779046 USD Concept: fundies:OperatingCashFlow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3AOperatingCashFlow&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4779046 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#211694 Filing: 000114420414022734 The citation records this snapshot. The page link may show a newer release later.	USD 291,348 Exact value Exact value: 291348 USD 2012-01-01 – 2012-12-31: 291348 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Rackwise, Inc. · 2012-12-31 Rackwise, Inc. (edgar:1476638) Capital Expenditure: 291348 USD Concept: fundies:CapitalExpenditure Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3ACapitalExpenditure&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 291348 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#212088 Filing: 000114420414022734 The citation records this snapshot. The page link may show a newer release later.	−USD 5.07 million Calculation and evidence -4779046 − 291348 USD Exact free cash flow: -5070394 USD 2012-01-01 – 2012-12-31: -4779046 USD · Inspect Operating Cash Flow · Source 2012-01-01 – 2012-12-31: 291348 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Rackwise, Inc. · 2012-12-31 Rackwise, Inc. (edgar:1476638) Free cash flow: -5070394 USD Concept: free-cash-flow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -4779046 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#211694 Filing: 000114420414022734 Input fundies:CapitalExpenditure: 291348 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#212088 Filing: 000114420414022734 The citation records this snapshot. The page link may show a newer release later.
2013 2013-01-01 – 2013-12-31	−USD 6.48 million Exact value Exact value: -6482307 USD 2013-01-01 – 2013-12-31: -6482307 USD Inspect Net Income Open source Share or cite Citation for Net Income · Rackwise, Inc. · 2013-12-31 Rackwise, Inc. (edgar:1476638) Net Income: -6482307 USD Concept: fundies:NetIncome Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3ANetIncome&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:NetIncome: -6482307 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#181832 Filing: 000114420414022734 The citation records this snapshot. The page link may show a newer release later.	−USD 3.57 million Exact value Exact value: -3570535 USD 2013-01-01 – 2013-12-31: -3570535 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Rackwise, Inc. · 2013-12-31 Rackwise, Inc. (edgar:1476638) Operating Cash Flow: -3570535 USD Concept: fundies:OperatingCashFlow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3AOperatingCashFlow&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3570535 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#211891 Filing: 000114420414022734 The citation records this snapshot. The page link may show a newer release later.	USD 3,905 Exact value Exact value: 3905 USD 2013-01-01 – 2013-12-31: 3905 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Rackwise, Inc. · 2013-12-31 Rackwise, Inc. (edgar:1476638) Capital Expenditure: 3905 USD Concept: fundies:CapitalExpenditure Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638/explain?concept=fundies%3ACapitalExpenditure&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 3905 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#212283 Filing: 000114420414022734 The citation records this snapshot. The page link may show a newer release later.	−USD 3.57 million Calculation and evidence -3570535 − 3905 USD Exact free cash flow: -3574440 USD 2013-01-01 – 2013-12-31: -3570535 USD · Inspect Operating Cash Flow · Source 2013-01-01 – 2013-12-31: 3905 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Rackwise, Inc. · 2013-12-31 Rackwise, Inc. (edgar:1476638) Free cash flow: -3574440 USD Concept: free-cash-flow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T23:15:23Z Snapshot: 913cbd83cd218e4e8bd06d80b237750247ba0058df259456e43d2aa2b5f864f5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1476638?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -3570535 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#211891 Filing: 000114420414022734 Input fundies:CapitalExpenditure: 3905 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1476638/000114420414022734/rack-20131231.xml#212283 Filing: 000114420414022734 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 805 latest values · 805 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001476638, 1476638, RACK, VNDI, edgar:1476638

Also known as Cahaba Pharmaceuticals, Inc., MIB Digital, Inc., RACKWISE, INC., Rackwise, Inc., Visual Network Design, Inc.

Rackwise, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Reported share-count change

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2013 2013-01-01 – 2013-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation