Tropicana Entertainment Inc.

EDGAR

37 filing records in this dataset, filed from 2010-03-31 to 2019-01-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

231 million USD

2018 Q2 · USD

Exact inputs and evidence

Operating margin

13.27%

2018 Q2 · %

Exact inputs and evidence
  • Operating Income: 30718000 USD Source
  • Revenue: 231420000 USD Source

Operating cash flow

52.9 million USD

2018 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 90522000 USD Source
  • Operating Cash Flow: 37638000 USD Source

Free cash flow

29.5 million USD

2018 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 90522000 USD Source
  • Operating Cash Flow: 37638000 USD Source
  • Capital Expenditure: 46356000 USD Source
  • Capital Expenditure: 22996000 USD Source
Cash and cash equivalents
98 million USD Source
Exact value

98040000 USD

Long-term debt including current maturities
137 million USD Source
Exact value

136721000 USD

Shares outstanding
23.8 million shares Source
Exact value

23834512 shares

Reported share-count change

-3.25% · -800 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 24634512 shares · 2017-06-30· Source
  • 23834512 shares · 2018-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

913 million USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Revenue: 245605000 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 212902000 USD · 2017-10-01 – 2017-12-31 Source
  • Revenue: 223420000 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 231420000 USD · 2018-04-01 – 2018-06-30 Source

Net income

53 million USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Net income: 44591000 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: -33858000 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: 20424000 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: 21844000 USD · 2018-04-01 – 2018-06-30 Source

Capital expenditure

111 million USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Capital expenditure: 91488000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 55407000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 119625000 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 91488000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 22996000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 46356000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 22996000 USD · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-01-14.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2017-12-31
  • Operating income: 10 of 11 periods available· newest 2017-12-31
  • Net income: 10 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2017-12-31
  • Total assets: 9 of 11 periods available· newest 2017-12-31
  • Total liabilities: 9 of 11 periods available· newest 2017-12-31
  • Current assets: 9 of 11 periods available· newest 2017-12-31
  • Current liabilities: 7 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6%

    Prior period

    USD 847.15 million

    –

    Current period

    USD 898.19 million

    –

    Exact inputs and evidence

    898190000 − 847152000 = 51038000 USD

    847152000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    898190000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +14.5%

    Prior period

    USD 43.54 million

    –

    Current period

    USD 49.85 million

    –

    Exact inputs and evidence

    49847000 − 43544000 = 6303000 USD

    43544000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    49847000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +26.3%

    Prior period

    USD 133.73 million

    –

    Current period

    USD 168.91 million

    –

    Exact inputs and evidence

    168906000 − 133732000 = 35174000 USD

    133732000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    168906000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +66.9%

    Prior period

    USD 71.67 million

    –

    Current period

    USD 119.63 million

    –

    Exact inputs and evidence

    119625000 − 71674000 = 47951000 USD

    71674000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    119625000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 898.19 million 100% of revenue
  • Operating costs Derived USD 760.72 million 85% of revenue
  • Operating income USD 137.47 million 15% of revenue
  • Tax, interest and other Derived USD 87.62 million 9.8% of revenue
  • Net income USD 49.85 million 5.5% of revenue

Cash

  • Operating cash flow USD 168.91 million 19% of revenue
  • Capital expenditure USD 119.63 million 13% of revenue
  • Free cash flow Derived USD 49.28 million 5.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 210% of revenue.
  • 2008 Operating loss: operating costs were 257% of revenue.
  • 2009 Operating loss: operating costs were 142% of revenue.
  • 2011 Net loss: net income was −0.5% of revenue.
  • 2012 91%
  • 2013 92%
  • 2014 Net income was higher than operating income, so the split is not drawn.
  • 2015 91%
  • 2016 91%
  • 2017 9.8%85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-31874906000 1834846000 Derived -959940000 162923000 Derived -1122863000 Unavailable
Source
2008 2008-01-01 – 2008-12-31405464000 1040653000 Derived -635189000 416241000 Derived -1051430000 Unavailable
Source
2009 2009-01-01 – 2009-12-31366214000 519710000 Derived -153496000 80959000 Derived -234455000 Unavailable
Source
2011 2011-01-01 – 2011-12-31600034000 560587000 Derived 39447000 42279000 Derived -2832000 9405000 Derived
Source
2012 2012-01-01 – 2012-12-31593358000 540353000 Derived 53005000 33908000 Derived 19097000 26625000 Derived
Source
2013 2013-01-01 – 2013-12-31557667000 514904000 Derived 42763000 24660000 Derived 18103000 6491000 Derived
Source
2014 2014-01-01 – 2014-12-31746661000 675538000 Derived 71123000 -180144000 Derived 251267000 61881000 Derived
Source
2015 2015-01-01 – 2015-12-31811477000 735253000 Derived 76224000 38824000 Derived 37400000 9546000 Derived
Source
2016 2016-01-01 – 2016-12-31847152000 771106000 Derived 76046000 32502000 Derived 43544000 62058000 Derived
Source
2017 2017-01-01 – 2017-12-31898190000 760722000 Derived 137468000 87621000 Derived 49847000 49281000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 898.2M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.970.0M727.5M485.0M242.5M0.0200720132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue874906000
2008Revenue405464000
2009Revenue366214000
2011Revenue600034000
2012Revenue593358000
2013Revenue557667000
2014Revenue746661000
2015Revenue811477000
2016Revenue847152000
2017Revenue898190000

Revenue growth

Change in revenue from the same financial period one year earlier.

6% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%16%-10%-35%-61%200720132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year-53.7%
2009Year over year-9.7%
2011Year over yearNo prior comparable period
2012Year over year-1.1%
2013Year over year-6%
2014Year over year33.9%
2015Year over year8.7%
2016Year over year4.4%
2017Year over year6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 15.3% 2017
Net margin 5.5% 2017
Free cash flow margin 5.5% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%-28%-113%-198%-283%200720132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-109.7%
2008Operating margin-156.7%
2009Operating margin-41.9%
2011Operating margin6.6%
2012Operating margin8.9%
2013Operating margin7.7%
2014Operating margin9.5%
2015Operating margin9.4%
2016Operating margin9%
2017Operating margin15.3%
2007Net margin-128.3%
2008Net margin-259.3%
2009Net margin-64%
2011Net margin-0.5%
2012Net margin3.2%
2013Net margin3.2%
2014Net margin33.7%
2015Net margin4.6%
2016Net margin5.1%
2017Net margin5.5%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2011Free cash flow margin1.6%
2012Free cash flow margin4.5%
2013Free cash flow margin1.2%
2014Free cash flow margin8.3%
2015Free cash flow margin1.2%
2016Free cash flow margin7.3%
2017Free cash flow margin5.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 168.9M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182.4M136.8M91.2M45.6M0.0200720132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2011Operating cash flow43445000
2012Operating cash flow71075000
2013Operating cash flow63765000
2014Operating cash flow142435000
2015Operating cash flow103605000
2016Operating cash flow133732000
2017Operating cash flow168906000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 49.3M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.0M50.3M33.5M16.8M0.0200720132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2011Free cash flow9405000
2012Free cash flow26625000
2013Free cash flow6491000
2014Free cash flow61881000
2015Free cash flow9546000
2016Free cash flow62058000
2017Free cash flow49281000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23.7% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.349%262%174%87%0%2007-12-3120132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets193.4%
2009Liabilities / assets322.9%
2011Liabilities / assets26.5%
2012Liabilities / assets33.8%
2013Liabilities / assets41.2%
2014Liabilities / assets32.9%
2015Liabilities / assets31.2%
2016Liabilities / assets31.8%
2017Liabilities / assets23.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.42× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.42×3.31×2.21×1.10×0.00×2007-12-3120132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilitiesNot reported
2009Current assets / current liabilitiesNot reported
2011Current assets / current liabilities1.88×
2012Current assets / current liabilities2.84×
2013Current assets / current liabilities4.09×
2014Current assets / current liabilities2.11×
2015Current assets / current liabilities2.38×
2016Current assets / current liabilities2.39×
2017Current assets / current liabilities1.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 1.12 billion
Exact value

Exact value: -1122863000 USD

2007-01-01 – 2007-12-31: -1122863000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 1.05 billion
Exact value

Exact value: -1051430000 USD

2008-01-01 – 2008-12-31: -1051430000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 234.46 million
Exact value

Exact value: -234455000 USD

2009-01-01 – 2009-12-31: -234455000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 2.83 million
Exact value

Exact value: -2832000 USD

2011-01-01 – 2011-12-31: -2832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.45 million
Exact value

Exact value: 43445000 USD

2011-01-01 – 2011-12-31: 43445000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.04 million
Exact value

Exact value: 34040000 USD

2011-01-01 – 2011-12-31: 34040000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.41 million
Calculation and evidence

43445000 − 34040000 USD

Exact free cash flow: 9405000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 19.1 million
Exact value

Exact value: 19097000 USD

2012-01-01 – 2012-12-31: 19097000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.08 million
Exact value

Exact value: 71075000 USD

2012-01-01 – 2012-12-31: 71075000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.45 million
Exact value

Exact value: 44450000 USD

2012-01-01 – 2012-12-31: 44450000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.63 million
Calculation and evidence

71075000 − 44450000 USD

Exact free cash flow: 26625000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 18.1 million
Exact value

Exact value: 18103000 USD

2013-01-01 – 2013-12-31: 18103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.77 million
Exact value

Exact value: 63765000 USD

2013-01-01 – 2013-12-31: 63765000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.27 million
Exact value

Exact value: 57274000 USD

2013-01-01 – 2013-12-31: 57274000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.49 million
Calculation and evidence

63765000 − 57274000 USD

Exact free cash flow: 6491000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 251.27 million
Exact value

Exact value: 251267000 USD

2014-01-01 – 2014-12-31: 251267000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.44 million
Exact value

Exact value: 142435000 USD

2014-01-01 – 2014-12-31: 142435000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.55 million
Exact value

Exact value: 80554000 USD

2014-01-01 – 2014-12-31: 80554000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.88 million
Calculation and evidence

142435000 − 80554000 USD

Exact free cash flow: 61881000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 37.4 million
Exact value

Exact value: 37400000 USD

2015-01-01 – 2015-12-31: 37400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.61 million
Exact value

Exact value: 103605000 USD

2015-01-01 – 2015-12-31: 103605000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.06 million
Exact value

Exact value: 94059000 USD

2015-01-01 – 2015-12-31: 94059000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.55 million
Calculation and evidence

103605000 − 94059000 USD

Exact free cash flow: 9546000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 43.54 million
Exact value

Exact value: 43544000 USD

2016-01-01 – 2016-12-31: 43544000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.73 million
Exact value

Exact value: 133732000 USD

2016-01-01 – 2016-12-31: 133732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.67 million
Exact value

Exact value: 71674000 USD

2016-01-01 – 2016-12-31: 71674000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.06 million
Calculation and evidence

133732000 − 71674000 USD

Exact free cash flow: 62058000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 49.85 million
Exact value

Exact value: 49847000 USD

2017-01-01 – 2017-12-31: 49847000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168.91 million
Exact value

Exact value: 168906000 USD

2017-01-01 – 2017-12-31: 168906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.63 million
Exact value

Exact value: 119625000 USD

2017-01-01 – 2017-12-31: 119625000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.28 million
Calculation and evidence

168906000 − 119625000 USD

Exact free cash flow: 49281000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 3,697 latest values · 3,697 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001476246, 1476246, edgar:1476246

Also known as Tropicana Entertainment Inc.