NYTEX Energy Holdings, Inc.

EDGAR

23 filing records in this dataset, filed from 2010-08-23 to 2015-11-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

150 thousand USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

-363.75%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: -546587 USD Source
  • Revenue: 150266 USD Source

Operating cash flow

26.5 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1091584 USD Source
  • Operating Cash Flow: -1118103 USD Source
Cash and cash equivalents
113 thousand USD Source
Exact value

113302 USD

Long-term debt including current maturities
12.6 million USD Source
Exact value

12566498 USD

Shares outstanding
36.3 million shares Source
Exact value

36296402 shares

Reported share-count change

4.06% · 1.42 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 34879168 shares · 2014-09-30· Source
  • 36296402 shares · 2015-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.01 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Revenue: 911855 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 582226 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 261150 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 270284 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 150266 USD · 2015-07-01 – 2015-09-30 Source

Operating cash flow

-2.06 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: -1900056 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -930271 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -803172 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -1118103 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -803172 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -1091584 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -1118103 USD · 2015-01-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-12.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2014-12-31
  • Operating income: 6 of 11 periods available· newest 2014-12-31
  • Net income: 5 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2010-12-31
  • Total assets: 6 of 11 periods available· newest 2014-12-31
  • Total liabilities: 6 of 11 periods available· newest 2014-12-31
  • Current assets: 6 of 11 periods available· newest 2014-12-31
  • Current liabilities: 6 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2%

    Prior period

    USD 930,158

    –

    Current period

    USD 911,855

    –

    Exact inputs and evidence

    911855 − 930158 = -18303 USD

    930158 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    911855 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.69 million

    Prior period

    −USD 210,102

    –

    Current period

    −USD 1.9 million

    –

    Exact inputs and evidence

    -1900056 − -210102 = -1689954 USD

    -210102 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -1900056 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 911,855 100% of revenue
  • Operating costs Derived USD 5.32 million 583% of revenue
  • Operating income −USD 4.41 million −483% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 1.9 million −208% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 503% of revenue.
  • 2010 Operating loss: operating costs were 150% of revenue.
  • 2011 Operating loss: operating costs were 773% of revenue.
  • 2012 Net loss: net income was −85% of revenue.
  • 2013 Operating loss: operating costs were 390% of revenue.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31567559 2857421 Derived -2289862 1067634 Derived -3357496 -2113156 Derived
Source
2010 2010-01-01 – 2010-12-317872350 11806228 Derived -3933878 15716987 Derived -19650865 -2940360 Derived
Source
2011 2011-01-01 – 2011-12-31707570 5472130 Derived -4764560 -21517052 Derived 16752492 Unavailable
Source
2012 2012-01-01 – 2012-12-316006205 1679385 Derived 4326820 9418696 Derived -5091876 Unavailable
Source
2013 2013-01-01 – 2013-12-31930158 3629305 Derived -2699147 -22518 Derived -2676629 Unavailable
Source
2014 2014-01-01 – 2014-12-31911855 5320577 Derived -4408722 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 911.9K 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M6.4M4.3M2.1M0.0200920122014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue567559
2010Revenue7872350
2011Revenue707570
2012Revenue6006205
2013Revenue930158
2014Revenue911855

Revenue growth

Change in revenue from the same financial period one year earlier.

-2% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,397%998%598%198%-201%200920122014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year1,287.1%
2011Year over year-91%
2012Year over year748.8%
2013Year over year-84.5%
2014Year over year-2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -483.5% 2014
Net margin -287.8% 2013
Free cash flow margin -37.4% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,611%1,729%847%-35%-917%200920122014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-403.5%
2010Operating margin-50%
2011Operating margin-673.4%
2012Operating margin72%
2013Operating margin-290.2%
2014Operating margin-483.5%
2009Net margin-591.6%
2010Net margin-249.6%
2011Net margin2,367.6%
2012Net margin-84.8%
2013Net margin-287.8%
2014-12-31Net marginNot reported
2009Free cash flow margin-372.3%
2010Free cash flow margin-37.4%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.9M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M2.7M920.1K-829.3K-2.6M200920122014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-2096089
2010Operating cash flow-1054155
2011Operating cash flow2134034
2012Operating cash flow3936339
2013Operating cash flow-210102
2014Operating cash flow-1900056

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.9M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.235.2K-617.5K-1.5M-2.3M-3.2M200920122014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-2113156
2010Free cash flow-2940360
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

99.8% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%83%55%28%0%200920122014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets76.6%
2010Liabilities / assets102.7%
2011Liabilities / assets81.4%
2012Liabilities / assets17.5%
2013Liabilities / assets23.7%
2014Liabilities / assets99.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.16× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.95×2.96×1.97×0.99×0.00×200920122014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.05×
2010Current assets / current liabilities0.24×
2011Current assets / current liabilities1.24×
2012Current assets / current liabilities3.66×
2013Current assets / current liabilities0.28×
2014Current assets / current liabilities0.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 3.36 million
Exact value

Exact value: -3357496 USD

2009-01-01 – 2009-12-31: -3357496 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.1 million
Exact value

Exact value: -2096089 USD

2009-01-01 – 2009-12-31: -2096089 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,067
Exact value

Exact value: 17067 USD

2009-01-01 – 2009-12-31: 17067 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Calculation and evidence

-2096089 − 17067 USD

Exact free cash flow: -2113156 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 19.65 million
Exact value

Exact value: -19650865 USD

2010-01-01 – 2010-12-31: -19650865 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Exact value

Exact value: -1054155 USD

2010-01-01 – 2010-12-31: -1054155 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.89 million
Exact value

Exact value: 1886205 USD

2010-01-01 – 2010-12-31: 1886205 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Calculation and evidence

-1054155 − 1886205 USD

Exact free cash flow: -2940360 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 16.75 million
Exact value

Exact value: 16752492 USD

2011-01-01 – 2011-12-31: 16752492 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2134034 USD

2011-01-01 – 2011-12-31: 2134034 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 5.09 million
Exact value

Exact value: -5091876 USD

2012-01-01 – 2012-12-31: -5091876 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3936339 USD

2012-01-01 – 2012-12-31: 3936339 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 2.68 million
Exact value

Exact value: -2676629 USD

2013-01-01 – 2013-12-31: -2676629 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 210,102
Exact value

Exact value: -210102 USD

2013-01-01 – 2013-12-31: -210102 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
−USD 1.9 million
Exact value

Exact value: -1900056 USD

2014-01-01 – 2014-12-31: -1900056 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 1,556 latest values · 1,556 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001475899, 1475899, SNRE, edgar:1475899

Also known as NYTEX Energy Holdings, Inc., Sable Natural Resources Corp