Intellipharmaceutics International Inc.

EDGAR

319 filing records in this dataset, filed from 2009-10-22 to 2024-06-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

480 thousand USD

2023 Q2 · USD

Exact inputs and evidence

Operating margin

-6.53%

2023 Q2 · %

Exact inputs and evidence
  • Operating Income: -31355 USD Source
  • Revenue: 480203 USD Source

Operating cash flow

89.7 thousand USD

2023 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 89728 USD Source
Cash and cash equivalents
69.5 thousand USD Source
Exact value

69546 USD

Long-term debt including current maturities
Not available
Shares outstanding
33.1 million shares Source
Exact value

33092665 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 33092665 shares · 2022-08-31· Source
  • 33092665 shares · 2023-08-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

855 thousand USD

2022-06-01 – 2023-05-31

Exact inputs and evidence
  • Revenue: 19068 USD · 2022-06-01 – 2022-08-31 Source
  • Revenue: 65728 USD · 2021-12-01 – 2022-11-30 Source
  • Revenue: 36046 USD · 2021-12-01 – 2022-08-31 Source
  • Revenue: 326343 USD · 2022-12-01 – 2023-02-28 Source
  • Revenue: 480203 USD · 2023-03-01 – 2023-05-31 Source

Net income

-3.18 million USD

2022-09-01 – 2023-08-31

Exact inputs and evidence
  • Net income: -2892394 USD · 2021-12-01 – 2022-11-30 Source
  • Net income: -2013191 USD · 2021-12-01 – 2022-08-31 Source
  • Net income: -355738 USD · 2022-12-01 – 2023-02-28 Source
  • Net income: -54121 USD · 2023-03-01 – 2023-05-31 Source
  • Net income: -1889227 USD · 2023-06-01 – 2023-08-31 Source

Operating cash flow

120 thousand USD

2022-09-01 – 2023-08-31

Exact inputs and evidence
  • Operating cash flow: -1388223 USD · 2021-12-01 – 2022-11-30 Source
  • Operating cash flow: -1192296 USD · 2021-12-01 – 2022-08-31 Source
  • Operating cash flow: -14176 USD · 2022-12-01 – 2023-02-28 Source
  • Operating cash flow: 89728 USD · 2023-03-01 – 2023-05-31 Source
  • Operating cash flow: 240828 USD · 2023-06-01 – 2023-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-06-14.

Financial data available through: 2022-11-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2022-11-30
  • Operating income: 6 of 11 periods available· newest 2022-11-30
  • Net income: 10 of 11 periods available· newest 2022-11-30
  • Operating cash flow: 10 of 11 periods available· newest 2022-11-30
  • Capital expenditure: 10 of 11 periods available· newest 2022-11-30
  • Total assets: 10 of 11 periods available· newest 2022-11-30
  • Total liabilities: 10 of 11 periods available· newest 2022-11-30
  • Current assets: 10 of 11 periods available· newest 2022-11-30
  • Current liabilities: 9 of 11 periods available· newest 2022-11-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2022-11-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2022-11-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 65,728

    Prior period

    USD 0

    –

    Current period

    USD 65,728

    –

    Exact inputs and evidence

    65728 − 0 = 65728 USD

    0 USD · 2020-12-01 – 2021-11-30

    Inspect prior input Prior source

    65728 USD · 2021-12-01 – 2022-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.25 million

    Prior period

    −USD 5.15 million

    –

    Current period

    −USD 2.89 million

    –

    Exact inputs and evidence

    -2892394 − -5145155 = 2252761 USD

    -5145155 USD · 2020-12-01 – 2021-11-30

    Inspect prior input Prior source

    -2892394 USD · 2021-12-01 – 2022-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.07 million

    Prior period

    −USD 2.46 million

    –

    Current period

    −USD 1.39 million

    –

    Exact inputs and evidence

    -1388223 − -2461329 = 1073106 USD

    -2461329 USD · 2020-12-01 – 2021-11-30

    Inspect prior input Prior source

    -1388223 USD · 2021-12-01 – 2022-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2020-12-01 – 2021-11-30

    Inspect prior input Prior source

    0 USD · 2021-12-01 – 2022-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2021-12-01 – 2022-11-30

  • Revenue USD 65,728 100% of revenue
  • Operating costs Derived USD 2.92 million 4,437% of revenue
  • Operating income −USD 2.85 million −4,337% of revenue
  • Tax, interest and other Derived USD 41,887 64% of revenue
  • Net income −USD 2.89 million −4,401% of revenue

Cash

  • Operating cash flow −USD 1.39 million −2,112% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 1.39 million −2,112% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2017 Operating loss: operating costs were 250% of revenue.
  • 2018 Operating loss: operating costs were 878% of revenue.
  • 2019 Operating loss: operating costs were 325% of revenue.
  • 2020 Operating loss: operating costs were 434% of revenue.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Operating loss: operating costs were 4,437% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-12-01 – 2012-11-30107091 UnavailableUnavailableUnavailable-6136865 -8690453 Derived
Source
2013 2012-12-01 – 2013-11-301527474 UnavailableUnavailableUnavailable-11495017 -7048813 Derived
Source
2014 2013-12-01 – 2014-11-308769693 UnavailableUnavailableUnavailable-3856353 -2483886 Derived
Source
2015 2014-12-01 – 2015-11-304093781 UnavailableUnavailableUnavailable-7436388 -4212644 Derived
Source
2017 2016-12-01 – 2017-11-305504452 13770234 Derived -8265782 591658 Derived -8857440 -7929531 Derived
Source
2018 2017-12-01 – 2018-11-301712731 15038997 Derived -13326266 421214 Derived -13747480 -12610138 Derived
Source
2019 2018-12-01 – 2019-11-303480516 11315466 Derived -7834950 249696 Derived -8084646 -6678151 Derived
Source
2020 2019-12-01 – 2020-11-301401517 6079825 Derived -4678308 -1287343 Derived -3390965 108233 Derived
Source
2021 2020-12-01 – 2021-11-300 4173076 Derived -4173076 972079 Derived -5145155 -2461329 Derived
Source
2022 2021-12-01 – 2022-11-3065728 2916235 Derived -2850507 41887 Derived -2892394 -1388223 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 65.7K 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.5M7.1M4.7M2.4M0.0201220182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue107091
2013Revenue1527474
2014Revenue8769693
2015Revenue4093781
2017Revenue5504452
2018Revenue1712731
2019Revenue3480516
2020Revenue1401517
2021Revenue0
2022Revenue65728

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,440%1,027%613%200%-214%201220182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year1,326.3%
2014Year over year474.1%
2015Year over year-53.3%
2017Year over yearNo prior comparable period
2018Year over year-68.9%
2019Year over year103.2%
2020Year over year-59.7%
2021Year over year-100%
2022Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,336.8% 2022
Net margin -4,400.6% 2022
Free cash flow margin -2,112.1% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.658%-1,698%-4,054%-6,409%-8,765%2012-11-3020182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012-11-30Operating marginNot reported
2013-11-30Operating marginNot reported
2014-11-30Operating marginNot reported
2015-11-30Operating marginNot reported
2017Operating margin-150.2%
2018Operating margin-778.1%
2019Operating margin-225.1%
2020Operating margin-333.8%
2021Operating marginNot reported
2022Operating margin-4,336.8%
2012Net margin-5,730.5%
2013Net margin-752.6%
2014Net margin-44%
2015Net margin-181.7%
2017Net margin-160.9%
2018Net margin-802.7%
2019Net margin-232.3%
2020Net margin-241.9%
2021Net marginNot reported
2022Net margin-4,400.6%
2012Free cash flow margin-8,115%
2013Free cash flow margin-461.5%
2014Free cash flow margin-28.3%
2015Free cash flow margin-102.9%
2017Free cash flow margin-144.1%
2018Free cash flow margin-736.3%
2019Free cash flow margin-191.9%
2020Free cash flow margin7.7%
2021Free cash flow marginNot reported
2022Free cash flow margin-2,112.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.5M-6.2M-9.9M-13.5M201220182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-7654361
2013Operating cash flow-6926796
2014Operating cash flow-1714913
2015Operating cash flow-3782164
2017Operating cash flow-6105785
2018Operating cash flow-12508960
2019Operating cash flow-6663677
2020Operating cash flow112108
2021Operating cash flow-2461329
2022Operating cash flow-1388223

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.6M-6.3M-9.9M-13.6M201220182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-8690453
2013Free cash flow-7048813
2014Free cash flow-2483886
2015Free cash flow-4212644
2017Free cash flow-7929531
2018Free cash flow-12610138
2019Free cash flow-6678151
2020Free cash flow108233
2021Free cash flow-2461329
2022Free cash flow-1388223

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

838.6% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.906%679%453%226%0%201220182022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets171.4%
2013Liabilities / assets236%
2014Liabilities / assets37.7%
2015Liabilities / assets102.6%
2017Liabilities / assets94.8%
2018Liabilities / assets64.2%
2019Liabilities / assets197.2%
2020Liabilities / assets286.4%
2021Liabilities / assets489%
2022Liabilities / assets838.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.21×1.66×1.11×0.55×0.00×201220182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities0.42×
2013Current assets / current liabilities0.56×
2014Current assets / current liabilities2.05×
2015Current assets / current liabilities0.56×
2017Current assets / current liabilities0.77×
2018Current assets / current liabilities1.64×
2019Current assets / current liabilities0.2×
2020Current assets / current liabilities0.15×
2021Current assets / current liabilitiesNot reported
2022Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-12-01 – 2012-11-30
−USD 6.14 million
Exact value

Exact value: -6136865 USD

2011-12-01 – 2012-11-30: -6136865 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.65 million
Exact value

Exact value: -7654361 USD

2011-12-01 – 2012-11-30: -7654361 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1036092 USD

2011-12-01 – 2012-11-30: 1036092 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.69 million
Calculation and evidence

-7654361 − 1036092 USD

Exact free cash flow: -8690453 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-12-01 – 2013-11-30
−USD 11.5 million
Exact value

Exact value: -11495017 USD

2012-12-01 – 2013-11-30: -11495017 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.93 million
Exact value

Exact value: -6926796 USD

2012-12-01 – 2013-11-30: -6926796 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122,017
Exact value

Exact value: 122017 USD

2012-12-01 – 2013-11-30: 122017 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.05 million
Calculation and evidence

-6926796 − 122017 USD

Exact free cash flow: -7048813 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-12-01 – 2014-11-30
−USD 3.86 million
Exact value

Exact value: -3856353 USD

2013-12-01 – 2014-11-30: -3856353 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Exact value

Exact value: -1714913 USD

2013-12-01 – 2014-11-30: -1714913 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 768,973
Exact value

Exact value: 768973 USD

2013-12-01 – 2014-11-30: 768973 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.48 million
Calculation and evidence

-1714913 − 768973 USD

Exact free cash flow: -2483886 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-12-01 – 2015-11-30
−USD 7.44 million
Exact value

Exact value: -7436388 USD

2014-12-01 – 2015-11-30: -7436388 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.78 million
Exact value

Exact value: -3782164 USD

2014-12-01 – 2015-11-30: -3782164 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 430,480
Exact value

Exact value: 430480 USD

2014-12-01 – 2015-11-30: 430480 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.21 million
Calculation and evidence

-3782164 − 430480 USD

Exact free cash flow: -4212644 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-12-01 – 2017-11-30
−USD 8.86 million
Exact value

Exact value: -8857440 USD

2016-12-01 – 2017-11-30: -8857440 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.11 million
Exact value

Exact value: -6105785 USD

2016-12-01 – 2017-11-30: -6105785 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1823746 USD

2016-12-01 – 2017-11-30: 1823746 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.93 million
Calculation and evidence

-6105785 − 1823746 USD

Exact free cash flow: -7929531 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-12-01 – 2018-11-30
−USD 13.75 million
Exact value

Exact value: -13747480 USD

2017-12-01 – 2018-11-30: -13747480 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.51 million
Exact value

Exact value: -12508960 USD

2017-12-01 – 2018-11-30: -12508960 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,178
Exact value

Exact value: 101178 USD

2017-12-01 – 2018-11-30: 101178 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.61 million
Calculation and evidence

-12508960 − 101178 USD

Exact free cash flow: -12610138 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-12-01 – 2019-11-30
−USD 8.08 million
Exact value

Exact value: -8084646 USD

2018-12-01 – 2019-11-30: -8084646 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.66 million
Exact value

Exact value: -6663677 USD

2018-12-01 – 2019-11-30: -6663677 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,474
Exact value

Exact value: 14474 USD

2018-12-01 – 2019-11-30: 14474 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.68 million
Calculation and evidence

-6663677 − 14474 USD

Exact free cash flow: -6678151 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-12-01 – 2020-11-30
−USD 3.39 million
Exact value

Exact value: -3390965 USD

2019-12-01 – 2020-11-30: -3390965 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,108
Exact value

Exact value: 112108 USD

2019-12-01 – 2020-11-30: 112108 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,875
Exact value

Exact value: 3875 USD

2019-12-01 – 2020-11-30: 3875 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108,233
Calculation and evidence

112108 − 3875 USD

Exact free cash flow: 108233 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-12-01 – 2021-11-30
−USD 5.15 million
Exact value

Exact value: -5145155 USD

2020-12-01 – 2021-11-30: -5145155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Exact value

Exact value: -2461329 USD

2020-12-01 – 2021-11-30: -2461329 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-12-01 – 2021-11-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Calculation and evidence

-2461329 − 0 USD

Exact free cash flow: -2461329 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-12-01 – 2022-11-30
−USD 2.89 million
Exact value

Exact value: -2892394 USD

2021-12-01 – 2022-11-30: -2892394 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Exact value

Exact value: -1388223 USD

2021-12-01 – 2022-11-30: -1388223 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2021-12-01 – 2022-11-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Calculation and evidence

-1388223 − 0 USD

Exact free cash flow: -1388223 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

319 filings · 2,439 latest values · 2,439 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001474835, 1474835, IPCIF, edgar:1474835, ipci

Also known as INTELLIPHARMACEUTICS INTERNATIONAL INC., IntelliPharmaCeutics International Inc., Intellipharmaceutics International Inc.