Revenue
480 thousand USD
2023 Q2 · USD
Exact inputs and evidence
- Revenue: 480203 USD Source
319 filing records in this dataset, filed from 2009-10-22 to 2024-06-14. Reported financial figures are available; chart coverage varies by period.
69546 USD
33092665 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
855 thousand USD
2022-06-01 – 2023-05-31
-3.18 million USD
2022-09-01 – 2023-08-31
120 thousand USD
2022-09-01 – 2023-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-06-14.
Financial data available through: 2022-11-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 65,728
–
65728 − 0 = 65728 USD
0 USD · 2020-12-01 – 2021-11-30
Inspect prior input Prior source65728 USD · 2021-12-01 – 2022-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.15 million
–
Current period
−USD 2.89 million
–
-2892394 − -5145155 = 2252761 USD
-5145155 USD · 2020-12-01 – 2021-11-30
Inspect prior input Prior source-2892394 USD · 2021-12-01 – 2022-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.46 million
–
Current period
−USD 1.39 million
–
-1388223 − -2461329 = 1073106 USD
-2461329 USD · 2020-12-01 – 2021-11-30
Inspect prior input Prior source-1388223 USD · 2021-12-01 – 2022-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2020-12-01 – 2021-11-30
Inspect prior input Prior source0 USD · 2021-12-01 – 2022-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2011-12-01 – 2012-11-30 | 107091 | Unavailable | Unavailable | Unavailable | -6136865 | -8690453 Derived | Source
|
| 2013 2012-12-01 – 2013-11-30 | 1527474 | Unavailable | Unavailable | Unavailable | -11495017 | -7048813 Derived | Source
|
| 2014 2013-12-01 – 2014-11-30 | 8769693 | Unavailable | Unavailable | Unavailable | -3856353 | -2483886 Derived | Source
|
| 2015 2014-12-01 – 2015-11-30 | 4093781 | Unavailable | Unavailable | Unavailable | -7436388 | -4212644 Derived | Source
|
| 2017 2016-12-01 – 2017-11-30 | 5504452 | 13770234 Derived | -8265782 | 591658 Derived | -8857440 | -7929531 Derived | Source
|
| 2018 2017-12-01 – 2018-11-30 | 1712731 | 15038997 Derived | -13326266 | 421214 Derived | -13747480 | -12610138 Derived | Source
|
| 2019 2018-12-01 – 2019-11-30 | 3480516 | 11315466 Derived | -7834950 | 249696 Derived | -8084646 | -6678151 Derived | Source
|
| 2020 2019-12-01 – 2020-11-30 | 1401517 | 6079825 Derived | -4678308 | -1287343 Derived | -3390965 | 108233 Derived | Source
|
| 2021 2020-12-01 – 2021-11-30 | 0 | 4173076 Derived | -4173076 | 972079 Derived | -5145155 | -2461329 Derived | Source
|
| 2022 2021-12-01 – 2022-11-30 | 65728 | 2916235 Derived | -2850507 | 41887 Derived | -2892394 | -1388223 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 107091 |
|
| 2013 | Revenue | 1527474 |
|
| 2014 | Revenue | 8769693 |
|
| 2015 | Revenue | 4093781 |
|
| 2017 | Revenue | 5504452 |
|
| 2018 | Revenue | 1712731 |
|
| 2019 | Revenue | 3480516 |
|
| 2020 | Revenue | 1401517 |
|
| 2021 | Revenue | 0 |
|
| 2022 | Revenue | 65728 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 1,326.3% |
|
| 2014 | Year over year | 474.1% |
|
| 2015 | Year over year | -53.3% |
|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | -68.9% |
|
| 2019 | Year over year | 103.2% |
|
| 2020 | Year over year | -59.7% |
|
| 2021 | Year over year | -100% |
|
| 2022 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-11-30 | Operating margin | Not reported |
|
| 2013-11-30 | Operating margin | Not reported |
|
| 2014-11-30 | Operating margin | Not reported |
|
| 2015-11-30 | Operating margin | Not reported |
|
| 2017 | Operating margin | -150.2% |
|
| 2018 | Operating margin | -778.1% |
|
| 2019 | Operating margin | -225.1% |
|
| 2020 | Operating margin | -333.8% |
|
| 2021 | Operating margin | Not reported |
|
| 2022 | Operating margin | -4,336.8% |
|
| 2012 | Net margin | -5,730.5% |
|
| 2013 | Net margin | -752.6% |
|
| 2014 | Net margin | -44% |
|
| 2015 | Net margin | -181.7% |
|
| 2017 | Net margin | -160.9% |
|
| 2018 | Net margin | -802.7% |
|
| 2019 | Net margin | -232.3% |
|
| 2020 | Net margin | -241.9% |
|
| 2021 | Net margin | Not reported |
|
| 2022 | Net margin | -4,400.6% |
|
| 2012 | Free cash flow margin | -8,115% |
|
| 2013 | Free cash flow margin | -461.5% |
|
| 2014 | Free cash flow margin | -28.3% |
|
| 2015 | Free cash flow margin | -102.9% |
|
| 2017 | Free cash flow margin | -144.1% |
|
| 2018 | Free cash flow margin | -736.3% |
|
| 2019 | Free cash flow margin | -191.9% |
|
| 2020 | Free cash flow margin | 7.7% |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | -2,112.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -7654361 |
|
| 2013 | Operating cash flow | -6926796 |
|
| 2014 | Operating cash flow | -1714913 |
|
| 2015 | Operating cash flow | -3782164 |
|
| 2017 | Operating cash flow | -6105785 |
|
| 2018 | Operating cash flow | -12508960 |
|
| 2019 | Operating cash flow | -6663677 |
|
| 2020 | Operating cash flow | 112108 |
|
| 2021 | Operating cash flow | -2461329 |
|
| 2022 | Operating cash flow | -1388223 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | -8690453 |
|
| 2013 | Free cash flow | -7048813 |
|
| 2014 | Free cash flow | -2483886 |
|
| 2015 | Free cash flow | -4212644 |
|
| 2017 | Free cash flow | -7929531 |
|
| 2018 | Free cash flow | -12610138 |
|
| 2019 | Free cash flow | -6678151 |
|
| 2020 | Free cash flow | 108233 |
|
| 2021 | Free cash flow | -2461329 |
|
| 2022 | Free cash flow | -1388223 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 171.4% |
|
| 2013 | Liabilities / assets | 236% |
|
| 2014 | Liabilities / assets | 37.7% |
|
| 2015 | Liabilities / assets | 102.6% |
|
| 2017 | Liabilities / assets | 94.8% |
|
| 2018 | Liabilities / assets | 64.2% |
|
| 2019 | Liabilities / assets | 197.2% |
|
| 2020 | Liabilities / assets | 286.4% |
|
| 2021 | Liabilities / assets | 489% |
|
| 2022 | Liabilities / assets | 838.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.42× |
|
| 2013 | Current assets / current liabilities | 0.56× |
|
| 2014 | Current assets / current liabilities | 2.05× |
|
| 2015 | Current assets / current liabilities | 0.56× |
|
| 2017 | Current assets / current liabilities | 0.77× |
|
| 2018 | Current assets / current liabilities | 1.64× |
|
| 2019 | Current assets / current liabilities | 0.2× |
|
| 2020 | Current assets / current liabilities | 0.15× |
|
| 2021 | Current assets / current liabilities | Not reported |
|
| 2022 | Current assets / current liabilities | 0.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2011-12-01 – 2012-11-30 | −USD 6.14 million Exact valueExact value: -6136865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.65 million Exact valueExact value: -7654361 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1036092 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.69 million Calculation and evidence-7654361 − 1036092 USD Exact free cash flow: -8690453 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-12-01 – 2013-11-30 | −USD 11.5 million Exact valueExact value: -11495017 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.93 million Exact valueExact value: -6926796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122,017 Exact valueExact value: 122017 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.05 million Calculation and evidence-6926796 − 122017 USD Exact free cash flow: -7048813 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-12-01 – 2014-11-30 | −USD 3.86 million Exact valueExact value: -3856353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Exact valueExact value: -1714913 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 768,973 Exact valueExact value: 768973 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.48 million Calculation and evidence-1714913 − 768973 USD Exact free cash flow: -2483886 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-12-01 – 2015-11-30 | −USD 7.44 million Exact valueExact value: -7436388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.78 million Exact valueExact value: -3782164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 430,480 Exact valueExact value: 430480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.21 million Calculation and evidence-3782164 − 430480 USD Exact free cash flow: -4212644 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-12-01 – 2017-11-30 | −USD 8.86 million Exact valueExact value: -8857440 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.11 million Exact valueExact value: -6105785 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1823746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.93 million Calculation and evidence-6105785 − 1823746 USD Exact free cash flow: -7929531 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-12-01 – 2018-11-30 | −USD 13.75 million Exact valueExact value: -13747480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.51 million Exact valueExact value: -12508960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101,178 Exact valueExact value: 101178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.61 million Calculation and evidence-12508960 − 101178 USD Exact free cash flow: -12610138 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-12-01 – 2019-11-30 | −USD 8.08 million Exact valueExact value: -8084646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.66 million Exact valueExact value: -6663677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,474 Exact valueExact value: 14474 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.68 million Calculation and evidence-6663677 − 14474 USD Exact free cash flow: -6678151 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-12-01 – 2020-11-30 | −USD 3.39 million Exact valueExact value: -3390965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112,108 Exact valueExact value: 112108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,875 Exact valueExact value: 3875 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,233 Calculation and evidence112108 − 3875 USD Exact free cash flow: 108233 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-12-01 – 2021-11-30 | −USD 5.15 million Exact valueExact value: -5145155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Exact valueExact value: -2461329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Calculation and evidence-2461329 − 0 USD Exact free cash flow: -2461329 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-12-01 – 2022-11-30 | −USD 2.89 million Exact valueExact value: -2892394 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Exact valueExact value: -1388223 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Calculation and evidence-1388223 − 0 USD Exact free cash flow: -1388223 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
319 filings · 2,439 latest values · 2,439 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001474835, 1474835, IPCIF, edgar:1474835, ipci
Also known as INTELLIPHARMACEUTICS INTERNATIONAL INC., IntelliPharmaCeutics International Inc., Intellipharmaceutics International Inc.