Revenue
1.61 million USD
2015 Q4 · USD
31 filing records in this dataset, filed from 2009-09-23 to 2024-11-12. Reported financial figures are available; chart coverage varies by period.
1.61 million USD
2015 Q4 · USD
-5.49%
2015 Q4 · %
-435 thousand USD
2015 Q4 · USD
79606 USD
149977595 shares
18.71% · 23.6 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.61 million USD
2014-07-01 – 2015-06-30
-9.63 million USD
2015-04-01 – 2016-03-31
-673 thousand USD
2015-04-01 – 2016-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-11-12.
Financial data available through: 2015-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 1.61 million
–
1611320 − 0 = 1611320 USD
0 USD · 2013-07-01 – 2014-06-30
Inspect prior input Prior source1611320 USD · 2014-07-01 – 2015-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 564,377
–
Current period
−USD 3.51 million
–
-3508438 − -564377 = -2944061 USD
-564377 USD · 2013-07-01 – 2014-06-30
Inspect prior input Prior source-3508438 USD · 2014-07-01 – 2015-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 296,810
–
Current period
USD 52,358
–
52358 − 296810 = -244452 USD
296810 USD · 2013-07-01 – 2014-06-30
Inspect prior input Prior source52358 USD · 2014-07-01 – 2015-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2011-07-01 – 2012-06-30 | 0 | Unavailable | Unavailable | Unavailable | -7458 | Unavailable | Source
|
| 2013 2012-07-01 – 2013-06-30 | 0 | 5315 Derived | -5315 | 0 Derived | -5315 | Unavailable | Source
|
| 2014 2013-07-01 – 2014-06-30 | 0 | 562101 Derived | -562101 | 2276 Derived | -564377 | Unavailable | Source
|
| 2015 2014-07-01 – 2015-06-30 | 1611320 | 1666895 Derived | -55575 | 3452863 Derived | -3508438 | -1182205 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 0 |
|
| 2013 | Revenue | 0 |
|
| 2014 | Revenue | 0 |
|
| 2015 | Revenue | 1611320 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-06-30 | Operating margin | Not reported |
|
| 2013 | Operating margin | Not reported |
|
| 2014 | Operating margin | Not reported |
|
| 2015 | Operating margin | -3.4% |
|
| 2012 | Net margin | Not reported |
|
| 2013 | Net margin | Not reported |
|
| 2014 | Net margin | Not reported |
|
| 2015 | Net margin | -217.7% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | -73.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -5343 |
|
| 2013 | Operating cash flow | -11051 |
|
| 2014 | Operating cash flow | 296810 |
|
| 2015 | Operating cash flow | 52358 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | -1182205 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-06-30 | Liabilities / assets | Not reported |
|
| 2013 | Liabilities / assets | 1,450.7% |
|
| 2014 | Liabilities / assets | 111.9% |
|
| 2015 | Liabilities / assets | 234.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.09× |
|
| 2013 | Current assets / current liabilities | 0.07× |
|
| 2014 | Current assets / current liabilities | 0.89× |
|
| 2015 | Current assets / current liabilities | 0.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2011-07-01 – 2012-06-30 | −USD 7,458 Exact valueExact value: -7458 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,343 Exact valueExact value: -5343 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-07-01 – 2013-06-30 | −USD 5,315 Exact valueExact value: -5315 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,051 Exact valueExact value: -11051 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-07-01 – 2014-06-30 | −USD 564,377 Exact valueExact value: -564377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 296,810 Exact valueExact value: 296810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-07-01 – 2015-06-30 | −USD 3.51 million Exact valueExact value: -3508438 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,358 Exact valueExact value: 52358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Exact valueExact value: 1234563 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.18 million Calculation and evidence52358 − 1234563 USD Exact free cash flow: -1182205 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 684 latest values · 684 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001472847, 1472847, HVCW, HVMI, edgar:1472847, shpc
Also known as HARRISON VICKERS & WATERMAN INC, SHARP PERFORMANCE INC