Sport Endurance, Inc.

EDGAR

Annual consolidated revenue for 2026: about USD 6.534M, using the latest reported figures. The previous period, 2025, was about USD 34.98M.

Watchlist

Latest quarter

Revenue

3.39 million USD

2026-06-30 · USD

Exact inputs and evidence

Operating margin

-94.37%

2026-06-30 · %

Exact inputs and evidence
  • Operating Income: -3201000 USD Source
  • Revenue: 3392000 USD Source
Cash and cash equivalents
35.2 million USD Source
Exact value

35186000 USD

Long-term debt including current maturities
26.7 million USD Source
Exact value

26739000 USD

Shares outstanding
19.5 million shares Source
Exact value

19517637 shares

Reported share-count change

28.74% · 4.36 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 15161019 shares · 2025-06-30· Source
  • 19517637 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2025-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2025-09-30
  • Operating income: 10 of 11 periods available· newest 2025-09-30
  • Net income: 11 of 11 periods available· newest 2025-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2025-09-30
  • Capital expenditure: 6 of 11 periods available· newest 2024-12-31
  • Total assets: 10 of 11 periods available· newest 2025-09-30
  • Total liabilities: 7 of 11 periods available· newest 2025-09-30
  • Current assets: 10 of 11 periods available· newest 2025-09-30
  • Current liabilities: 10 of 11 periods available· newest 2025-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2025-09-30
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2024-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2025-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1.95 million

    Prior period

    −USD 43.05 million

    –

    Current period

    −USD 45.01 million

    –

    Exact inputs and evidence

    -45006000 − -43054000 = -1952000 USD

    -43054000 USD · 2023-10-01 – 2024-09-30

    Inspect prior input Prior source

    -45006000 USD · 2024-10-01 – 2025-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.67 million

    Prior period

    −USD 1.48 million

    –

    Current period

    −USD 8.14 million

    –

    Exact inputs and evidence

    -8143000 − -1478000 = -6665000 USD

    -1478000 USD · 2023-10-01 – 2024-09-30

    Inspect prior input Prior source

    -8143000 USD · 2024-10-01 – 2025-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2024-10-01 – 2025-09-30

  • Revenue USD 6.53 million 100% of revenue
  • Cost of revenue USD 5.01 million 77% of revenue
  • Operating expenses USD 12.93 million 198% of revenue
  • Operating income −USD 11.41 million −175% of revenue
  • Tax, interest and other Derived USD 33.6 million 514% of revenue
  • Net income −USD 45.01 million −689% of revenue

Cash

  • Operating cash flow −USD 8.14 million −125% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 30,321% of revenue.
  • 2018 Operating loss: operating costs were 111,234% of revenue.
  • 2020 Operating loss: operating costs were 333% of revenue.
  • 2021 Operating loss: operating costs were 164% of revenue.
  • 2022 Operating loss: operating costs were 138% of revenue.
  • 2023 Operating loss: operating costs were 171% of revenue.
  • 2024 Operating loss: operating costs were 155% of revenue.
  • 2025 Operating loss: operating costs were 117% of revenue.
  • 2026 Operating loss: operating costs were 275% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2016-09-01 – 2017-08-311734 525772 Derived -524038 1219220 Derived -1743258 Unavailable
Source
2018 2017-09-01 – 2018-08-31475 528362 Derived -527887 2422932 Derived -2950819 Unavailable
Source
2020 2019-01-01 – 2019-12-3115577000 51903000 Derived -36326000 148136000 Derived -184462000 -21079000 Derived
Source
2021 2020-01-01 – 2020-12-3142590000 69912000 Derived -27322000 32013000 Derived -59335000 -7656000 Derived
Source
2022 2021-01-01 – 2021-12-3146006000 63285000 Derived -17279000 -20666000 Derived 3387000 -12211000 Derived
Source
2023 2022-01-01 – 2022-12-3154660000 93443000 Derived -38783000 533000 Derived -39316000 -20751000 Derived
Source
2024 2023-01-01 – 2023-12-3138592000 59771000 Derived -21179000 1591000 Derived -22770000 79000 Derived
Source
2025 2024-01-01 – 2024-12-3134975000 40942000 Derived -5967000 -5799000 Derived -168000 -4398000 Derived
Source
2026 2024-10-01 – 2025-09-306534000 17940000 Derived -11406000 33600000 Derived -45006000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.5M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.0M44.3M29.5M14.8M0.0201620222026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue43
2017Revenue1734
2018Revenue475
2020Revenue15577000
2021Revenue42590000
2022Revenue46006000
2023Revenue54660000
2024Revenue38592000
2025Revenue34975000
2026Revenue6534000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.4% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,253%3,091%1,930%768%-393%201620222026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year3,932.6%
2018Year over year-72.6%
2020Year over yearNo prior comparable period
2021Year over year173.4%
2022Year over year8%
2023Year over year18.8%
2024Year over year-29.4%
2025Year over year-9.4%
2026Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -174.6% 2026
Net margin -688.8% 2026
Free cash flow margin -12.6% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.173,731%-456,017%-1,085,765%-1,715,513%-2,345,261%201620222026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-1,069,027.9%
2017Operating margin-30,221.3%
2018Operating margin-111,134.1%
2020Operating margin-233.2%
2021Operating margin-64.2%
2022Operating margin-37.6%
2023Operating margin-71%
2024Operating margin-54.9%
2025Operating margin-17.1%
2026Operating margin-174.6%
2016Net margin-2,171,537.2%
2017Net margin-100,533.9%
2018Net margin-621,225.1%
2020Net margin-1,184.2%
2021Net margin-139.3%
2022Net margin7.4%
2023Net margin-71.9%
2024Net margin-59%
2025Net margin-0.5%
2026Net margin-688.8%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2020Free cash flow margin-135.3%
2021Free cash flow margin-18%
2022Free cash flow margin-26.5%
2023Free cash flow margin-38%
2024Free cash flow margin0.2%
2025Free cash flow margin-12.6%
2026Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.1M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M-4.3M-10.4M-16.5M-22.7M201620222026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flowNot reportedNo source recorded
2017Operating cash flow-39755
2018Operating cash flow-842446
2020Operating cash flow-20969000
2021Operating cash flow-7505000
2022Operating cash flow-11858000
2023Operating cash flow-20553000
2024Operating cash flow97000
2025Operating cash flow-4357000
2026Operating cash flow-8143000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.4M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M-4.4M-10.5M-16.6M-22.8M201620222026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailableNo source recorded
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2020Free cash flow-21079000
2021Free cash flow-7656000
2022Free cash flow-12211000
2023Free cash flow-20751000
2024Free cash flow79000
2025Free cash flow-4398000
2026Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

95.2% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167%125%84%42%0%2016-08-3120222026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-08-31Liabilities / assetsNot reported
2017-08-31Liabilities / assetsNot reported
2018-08-31Liabilities / assetsNot reported
2020Liabilities / assets93.5%
2021Liabilities / assets154.8%
2022Liabilities / assets22.5%
2023Liabilities / assets44.3%
2024Liabilities / assets82.2%
2025Liabilities / assets45.3%
2026Liabilities / assets95.2%

Current assets to current liabilities

Current assets divided by current liabilities.

2.29× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.46×4.85×3.23×1.62×0.00×201620222026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.03×
2017Current assets / current liabilities0.01×
2018Current assets / current liabilities0.07×
2020Current assets / current liabilities0.53×
2021Current assets / current liabilities0.32×
2022Current assets / current liabilities5.98×
2023Current assets / current liabilities4.93×
2024Current assets / current liabilities1.19×
2025Current assets / current liabilities2.1×
2026Current assets / current liabilities2.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2016-09-01 – 2017-08-31
−USD 1.74 million
Exact value

Exact value: -1743258 USD

2016-09-01 – 2017-08-31: -1743258 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,755
Exact value

Exact value: -39755 USD

2016-09-01 – 2017-08-31: -39755 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-09-01 – 2018-08-31
−USD 2.95 million
Exact value

Exact value: -2950819 USD

2017-09-01 – 2018-08-31: -2950819 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 842,446
Exact value

Exact value: -842446 USD

2017-09-01 – 2018-08-31: -842446 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-01-01 – 2019-12-31
−USD 184.46 million
Exact value

Exact value: -184462000 USD

2019-01-01 – 2019-12-31: -184462000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.97 million
Exact value

Exact value: -20969000 USD

2019-01-01 – 2019-12-31: -20969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110,000
Exact value

Exact value: 110000 USD

2019-01-01 – 2019-12-31: 110000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.08 million
Calculation and evidence

-20969000 − 110000 USD

Exact free cash flow: -21079000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-01-01 – 2020-12-31
−USD 59.34 million
Exact value

Exact value: -59335000 USD

2020-01-01 – 2020-12-31: -59335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.51 million
Exact value

Exact value: -7505000 USD

2020-01-01 – 2020-12-31: -7505000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151,000
Exact value

Exact value: 151000 USD

2020-01-01 – 2020-12-31: 151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.66 million
Calculation and evidence

-7505000 − 151000 USD

Exact free cash flow: -7656000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-01-01 – 2021-12-31
USD 3.39 million
Exact value

Exact value: 3387000 USD

2021-01-01 – 2021-12-31: 3387000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.86 million
Exact value

Exact value: -11858000 USD

2021-01-01 – 2021-12-31: -11858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 353,000
Exact value

Exact value: 353000 USD

2021-01-01 – 2021-12-31: 353000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.21 million
Calculation and evidence

-11858000 − 353000 USD

Exact free cash flow: -12211000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-01-01 – 2022-12-31
−USD 39.32 million
Exact value

Exact value: -39316000 USD

2022-01-01 – 2022-12-31: -39316000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.55 million
Exact value

Exact value: -20553000 USD

2022-01-01 – 2022-12-31: -20553000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198,000
Exact value

Exact value: 198000 USD

2022-01-01 – 2022-12-31: 198000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.75 million
Calculation and evidence

-20553000 − 198000 USD

Exact free cash flow: -20751000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-01-01 – 2023-12-31
−USD 22.77 million
Exact value

Exact value: -22770000 USD

2023-01-01 – 2023-12-31: -22770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,000
Exact value

Exact value: 97000 USD

2023-01-01 – 2023-12-31: 97000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,000
Exact value

Exact value: 18000 USD

2023-01-01 – 2023-12-31: 18000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,000
Calculation and evidence

97000 − 18000 USD

Exact free cash flow: 79000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2023-10-01 – 2024-09-30
−USD 43.05 million
Exact value

Exact value: -43054000 USD

2023-10-01 – 2024-09-30: -43054000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Exact value

Exact value: -1478000 USD

2023-10-01 – 2024-09-30: -1478000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-01-01 – 2024-12-31
−USD 168,000
Exact value

Exact value: -168000 USD

2024-01-01 – 2024-12-31: -168000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.36 million
Exact value

Exact value: -4357000 USD

2024-01-01 – 2024-12-31: -4357000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,000
Exact value

Exact value: 41000 USD

2024-01-01 – 2024-12-31: 41000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Calculation and evidence

-4357000 − 41000 USD

Exact free cash flow: -4398000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2024-10-01 – 2025-09-30
−USD 45.01 million
Exact value

Exact value: -45006000 USD

2024-10-01 – 2025-09-30: -45006000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.14 million
Exact value

Exact value: -8143000 USD

2024-10-01 – 2025-09-30: -8143000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 5,464 latest values · 5,464 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001471727, 1471727, BTTR, SRXH, edgar:1471727

Also known as Better Choice Co Inc., Better Choice Company Inc., SRX Global Inc., SRx Health Solutions Inc., SRx Health Solutions, Inc., Sport Endurance, Inc.