Firemans Contractors, Inc.

EDGAR

17 filing records in this dataset, filed from 2010-09-15 to 2014-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

237 thousand USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-70.76%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -167672 USD Source
  • Revenue: 236948 USD Source

Operating cash flow

-108 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -107688 USD Source
Cash and cash equivalents
3.05 thousand USD Source
Exact value

3048 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-05-20.

Financial data available through: 2011-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2011-06-30
  • Operating income: 1 of 11 periods available· newest 2011-06-30
  • Net income: 1 of 11 periods available· newest 2011-06-30
  • Operating cash flow: 1 of 11 periods available· newest 2011-06-30
  • Capital expenditure: 1 of 11 periods available· newest 2011-06-30
  • Total assets: 1 of 11 periods available· newest 2011-06-30
  • Total liabilities: 1 of 11 periods available· newest 2011-06-30
  • Current assets: 1 of 11 periods available· newest 2011-06-30
  • Current liabilities: 1 of 11 periods available· newest 2011-06-30
  • Cash and cash equivalents: 1 of 11 periods available· newest 2011-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-07-01 – 2011-06-30

  • Revenue USD 781,819 100% of revenue
  • Operating costs Derived USD 1.13 million 145% of revenue
  • Operating income −USD 352,792 −45% of revenue
  • Tax, interest and other Derived USD 56,199 7.2% of revenue
  • Net income −USD 408,991 −52% of revenue

Cash

  • Operating cash flow −USD 243,548 −31% of revenue
  • Capital expenditure USD 38,684 4.9% of revenue
  • Free cash flow Derived −USD 282,232 −36% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Operating loss: operating costs were 145% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-07-01 – 2011-06-30781819 1134611 Derived -352792 56199 Derived -408991 -282232 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 781.8K 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.844.4K633.3K422.2K211.1K0.02011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue781819

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -45.1% 2011
Net margin -52.3% 2011
Free cash flow margin -36.1% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-11%-26%-41%-56%2011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-45.1%
2011Net margin-52.3%
2011Free cash flow margin-36.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -243.5K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.5K-51.1K-121.8K-192.4K-263.0K2011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-243548

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -282.2K 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.6K-59.3K-141.1K-223.0K-304.8K2011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow-282232

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

174.5% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.188%141%94%47%0%2011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets174.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.48× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.51×0.39×0.26×0.13×0.00×2011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-07-01 – 2011-06-30
−USD 408,991
Exact value

Exact value: -408991 USD

2010-07-01 – 2011-06-30: -408991 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 243,548
Exact value

Exact value: -243548 USD

2010-07-01 – 2011-06-30: -243548 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,684
Exact value

Exact value: 38684 USD

2010-07-01 – 2011-06-30: 38684 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 282,232
Calculation and evidence

-243548 − 38684 USD

Exact free cash flow: -282232 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001471271, 1471271, edgar:1471271