Cullen Agricultural Holding Corp

EDGAR

26 filing records in this dataset, filed from 2009-09-08 to 2015-05-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2015 Q1 · USD

Exact inputs and evidence

Operating cash flow

-174 thousand USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -173899 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
22.8 million shares Source
Exact value

22780714 shares

Reported share-count change

16.05% · 3.15 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 19630714 shares · 2014-03-31· Source
  • 22780714 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2014-04-03 – 2015-03-31

Exact inputs and evidence
  • Revenue: 0 USD · 2014-04-03 – 2014-06-30 Source
  • Revenue: 0 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 0 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 0 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 0 USD · 2015-01-01 – 2015-03-31 Source

Net income

-558 thousand USD

2014-04-03 – 2015-03-31

Exact inputs and evidence
  • Net income: -46935 USD · 2014-04-03 – 2014-06-30 Source
  • Net income: -36098 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -443144 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -148782 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -181041 USD · 2015-01-01 – 2015-03-31 Source

Operating cash flow

-462 thousand USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: -115210 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -20224 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -154108 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -115210 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -308551 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -154108 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -173899 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-13.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2014-12-31
  • Operating income: 6 of 11 periods available· newest 2014-12-31
  • Net income: 6 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2013-12-31
  • Total assets: 6 of 11 periods available· newest 2014-12-31
  • Total liabilities: 6 of 11 periods available· newest 2014-12-31
  • Current assets: 6 of 11 periods available· newest 2014-12-31
  • Current liabilities: 5 of 11 periods available· newest 2013-12-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    0 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 132,921

    Prior period

    −USD 310,223

    –

    Current period

    −USD 443,144

    –

    Exact inputs and evidence

    -443144 − -310223 = -132921 USD

    -310223 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -443144 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 42,816

    Prior period

    −USD 351,367

    –

    Current period

    −USD 308,551

    –

    Exact inputs and evidence

    -308551 − -351367 = 42816 USD

    -351367 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -308551 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 0
  • Operating costs Derived USD 566,677
  • Operating income −USD 566,677
  • Tax, interest and other Derived −USD 123,533
  • Net income −USD 443,144

Cash

  • Operating cash flow −USD 308,551
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-310 524924 Derived -524924 87602 Derived -612526 -798642 Derived
Source
2010 2010-01-01 – 2010-12-310 1592262 Derived -1592262 2542265 Derived -4134527 -1151117 Derived
Source
2011 2011-01-01 – 2011-12-310 462731 Derived -462731 -716521 Derived 253790 -3422 Derived
Source
2012 2012-01-01 – 2012-12-310 336506 Derived -336506 -286914 Derived -49592 -268647 Derived
Source
2013 2013-01-01 – 2013-12-310 312424 Derived -312424 -2201 Derived -310223 -351367 Derived
Source
2014 2014-01-01 – 2014-12-310 566677 Derived -566677 -123533 Derived -443144 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0200920122014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue0
2010Revenue0
2011Revenue0
2012Revenue0
2013Revenue0
2014Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating marginNot reported
2010Operating marginNot reported
2011Operating marginNot reported
2012Operating marginNot reported
2013Operating marginNot reported
2014Operating marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -308.6K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.7K-182.9K-435.5K-688.1K-940.7K200920122014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-236873
2010Operating cash flow-871037
2011Operating cash flow-3422
2012Operating cash flow-268647
2013Operating cash flow-351367
2014Operating cash flow-308551

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -351.4K 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92.1K-241.7K-575.6K-909.4K-1.2M200920122014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-798642
2010Free cash flow-1151117
2011Free cash flow-3422
2012Free cash flow-268647
2013Free cash flow-351367
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2.3% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%44%29%15%0%200920122014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets54%
2010Liabilities / assets39.3%
2011Liabilities / assets3.8%
2012Liabilities / assets1.9%
2013Liabilities / assets1.5%
2014Liabilities / assets2.3%

Current assets to current liabilities

Current assets divided by current liabilities.

63.79× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.94×53.95×35.97×17.98×0.00×200920122014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities5.1×
2010Current assets / current liabilities0.67×
2011Current assets / current liabilities14.92×
2012Current assets / current liabilities66.61×
2013Current assets / current liabilities63.79×
2014Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 612,526
Exact value

Exact value: -612526 USD

2009-01-01 – 2009-12-31: -612526 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 236,873
Exact value

Exact value: -236873 USD

2009-01-01 – 2009-12-31: -236873 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 561,769
Exact value

Exact value: 561769 USD

2009-01-01 – 2009-12-31: 561769 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 798,642
Calculation and evidence

-236873 − 561769 USD

Exact free cash flow: -798642 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 4.13 million
Exact value

Exact value: -4134527 USD

2010-01-01 – 2010-12-31: -4134527 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 871,037
Exact value

Exact value: -871037 USD

2010-01-01 – 2010-12-31: -871037 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,080
Exact value

Exact value: 280080 USD

2010-01-01 – 2010-12-31: 280080 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Calculation and evidence

-871037 − 280080 USD

Exact free cash flow: -1151117 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 253,790
Exact value

Exact value: 253790 USD

2011-01-01 – 2011-12-31: 253790 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,422
Exact value

Exact value: -3422 USD

2011-01-01 – 2011-12-31: -3422 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2011-01-01 – 2011-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,422
Calculation and evidence

-3422 − 0 USD

Exact free cash flow: -3422 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 49,592
Exact value

Exact value: -49592 USD

2012-01-01 – 2012-12-31: -49592 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 268,647
Exact value

Exact value: -268647 USD

2012-01-01 – 2012-12-31: -268647 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2012-01-01 – 2012-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 268,647
Calculation and evidence

-268647 − 0 USD

Exact free cash flow: -268647 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 310,223
Exact value

Exact value: -310223 USD

2013-01-01 – 2013-12-31: -310223 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 351,367
Exact value

Exact value: -351367 USD

2013-01-01 – 2013-12-31: -351367 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 351,367
Calculation and evidence

-351367 − 0 USD

Exact free cash flow: -351367 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 443,144
Exact value

Exact value: -443144 USD

2014-01-01 – 2014-12-31: -443144 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 308,551
Exact value

Exact value: -308551 USD

2014-01-01 – 2014-12-31: -308551 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 1,071 latest values · 1,071 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001471256, 1471256, CAGZ, CAGZW, edgar:1471256

Also known as CULLEN AGRICULTURAL HOLDING CORP, Cullen Agricultural Holding Corp