Revenue
82.2 million USD
2010-12-31 · USD
8 filing records in this dataset, filed from 2009-09-03 to 2011-03-11. Explore the available filing history and original sources.
82.2 million USD
2010-12-31 · USD
8.1%
2010-12-31 · %
-7.95 million USD
2010-12-31 · USD
-8.41 million USD
2010-12-31 · USD
566000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
233 million USD
2010-01-01 – 2010-12-31
8.75 million USD
2010-01-01 – 2010-12-31
5.15 million USD
2010-01-01 – 2010-12-31
1.19 million USD
2010-01-01 – 2010-12-31
3.96 million USD
2010-01-01 – 2010-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-03-11.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 212.85 million
–
Current period
USD 232.67 million
–
232669000 − 212845000 = 19824000 USD
212845000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source232669000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.27 million
–
Current period
USD 8.75 million
–
8753000 − 1269000 = 7484000 USD
1269000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source8753000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.04 million
–
Current period
USD 5.15 million
–
5153000 − -2037000 = 7190000 USD
-2037000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source5153000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.07 million
–
Current period
USD 1.19 million
–
1192000 − 1071000 = 121000 USD
1071000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source1192000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 189426000 | 184516000 Derived | 4910000 | 3848000 Derived | 1062000 | 7835000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 212845000 | 208448000 Derived | 4397000 | 3128000 Derived | 1269000 | -3108000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 232669000 | 218286000 Derived | 14383000 | 5630000 Derived | 8753000 | 3961000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 189426000 |
|
| 2009 | Revenue | 212845000 |
|
| 2010 | Revenue | 232669000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 12.4% |
|
| 2010 | Year over year | 9.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | 2.6% |
|
| 2009 | Operating margin | 2.1% |
|
| 2010 | Operating margin | 6.2% |
|
| 2008 | Net margin | 0.6% |
|
| 2009 | Net margin | 0.6% |
|
| 2010 | Net margin | 3.8% |
|
| 2008 | Free cash flow margin | 4.1% |
|
| 2009 | Free cash flow margin | -1.5% |
|
| 2010 | Free cash flow margin | 1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | 8437000 |
|
| 2009 | Operating cash flow | -2037000 |
|
| 2010 | Operating cash flow | 5153000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | 7835000 |
|
| 2009 | Free cash flow | -3108000 |
|
| 2010 | Free cash flow | 3961000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 59.2% |
|
| 2009 | Liabilities / assets | 24.1% |
|
| 2010 | Liabilities / assets | 55.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 0.97× |
|
| 2009 | Current assets / current liabilities | 2.45× |
|
| 2010 | Current assets / current liabilities | 2.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 4.07 million Exact valueExact value: -4069000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.41 million Exact valueExact value: 9407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.85 million Calculation and evidence9407000 − 1559000 USD Exact free cash flow: 7848000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 1.06 million Exact valueExact value: 1062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.44 million Exact valueExact value: 8437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 602,000 Exact valueExact value: 602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.84 million Calculation and evidence8437000 − 602000 USD Exact free cash flow: 7835000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 1.27 million Exact valueExact value: 1269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.04 million Exact valueExact value: -2037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.11 million Calculation and evidence-2037000 − 1071000 USD Exact free cash flow: -3108000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 8.75 million Exact valueExact value: 8753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.15 million Exact valueExact value: 5153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.96 million Calculation and evidence5153000 − 1192000 USD Exact free cash flow: 3961000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001471038, 1471038, edgar:1471038
Also known as GLOBAL DEFENSE TECHNOLOGY & SYSTEMS, INC.