Revenue
18.2 million USD
2012 Q2 · USD
Exact inputs and evidence
- Revenue: 18239196 USD Source
10 filing records in this dataset, filed from 2009-11-16 to 2012-02-14. Reported financial figures are available; chart coverage varies by period.
18.2 million USD
2012 Q2 · USD
32.49%
2012 Q2 · %
701 thousand USD
2012 Q2 · USD
544 thousand USD
2012 Q2 · USD
325552 USD
11057450 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
50.8 million USD
2011-01-01 – 2011-12-31
9.49 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-02-14.
Financial data available through: 2011-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 25.1 million
–
Current period
USD 43.13 million
–
43129098 − 25098672 = 18030426 USD
25098672 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source43129098 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.69 million
–
Current period
USD 11.31 million
–
11313713 − 6688120 = 4625593 USD
6688120 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source11313713 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.11 million
–
Current period
USD 11.57 million
–
11567605 − 5111217 = 6456388 USD
5111217 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source11567605 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.24 million
–
Current period
USD 8.56 million
–
8563598 − 1239321 = 7324277 USD
1239321 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source8563598 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-07-01 – 2010-06-30 | 25098672 | 18185549 Derived | 6913123 | 225003 Derived | 6688120 | 3871896 Derived | Source
|
| 2011 2010-07-01 – 2011-06-30 | 43129098 | 31385558 Derived | 11743540 | 429827 Derived | 11313713 | 3004007 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 25098672 |
|
| 2011 | Revenue | 43129098 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 71.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 27.5% |
|
| 2011 | Operating margin | 27.2% |
|
| 2010 | Net margin | 26.6% |
|
| 2011 | Net margin | 26.2% |
|
| 2010 | Free cash flow margin | 15.4% |
|
| 2011 | Free cash flow margin | 7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 5111217 |
|
| 2011 | Operating cash flow | 11567605 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 3871896 |
|
| 2011 | Free cash flow | 3004007 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 35.5% |
|
| 2011 | Liabilities / assets | 35.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 1.11× |
|
| 2011 | Current assets / current liabilities | 1.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-07-01 – 2010-06-30 | USD 6.69 million Exact valueExact value: 6688120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.11 million Exact valueExact value: 5111217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1239321 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Calculation and evidence5111217 − 1239321 USD Exact free cash flow: 3871896 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-07-01 – 2011-06-30 | USD 11.31 million Exact valueExact value: 11313713 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.57 million Exact valueExact value: 11567605 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.56 million Exact valueExact value: 8563598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3 million Calculation and evidence11567605 − 8563598 USD Exact free cash flow: 3004007 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 224 latest values · 224 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001470701, 1470701, edgar:1470701
Also known as China New Greenfood Co., Ltd, NewEra Technology Development Co., LTD