Revenue
0 USD
2018 Q4 · USD
38 filing records in this dataset, filed from 2010-05-13 to 2019-01-14. Reported financial figures are available; chart coverage varies by period.
87461 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
538 USD
2017-10-01 – 2018-09-30
-228 thousand USD
2017-10-01 – 2018-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-01-14.
Financial data available through: 2018-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 124,769
–
Current period
USD 0
–
0 − 124769 = -124769 USD
124769 USD · 2016-10-01 – 2017-09-30
Inspect prior input Prior source0 USD · 2017-10-01 – 2018-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19,825
–
Current period
−USD 438,987
–
-438987 − 19825 = -458812 USD
19825 USD · 2016-10-01 – 2017-09-30
Inspect prior input Prior source-438987 USD · 2017-10-01 – 2018-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 59,822
–
Current period
−USD 228,324
–
-228324 − 59822 = -288146 USD
59822 USD · 2016-10-01 – 2017-09-30
Inspect prior input Prior source-228324 USD · 2017-10-01 – 2018-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-10-01 – 2010-09-30 | 0 | 30346 Derived | -30346 | Unavailable | Unavailable | Unavailable | Source
|
| 2011 2010-10-01 – 2011-09-30 | 0 | 31151 Derived | -31151 | 0 Derived | -31151 | Unavailable | Source
|
| 2012 2011-10-01 – 2012-09-30 | 0 | 25748 Derived | -25748 | 0 Derived | -25748 | Unavailable | Source
|
| 2013 2012-10-01 – 2013-09-30 | 0 | 122587 Derived | -122587 | 0 Derived | -122587 | Unavailable | Source
|
| 2014 2013-10-01 – 2014-09-30 | 62218 | 168436 Derived | -106218 | 25000 Derived | -131218 | Unavailable | Source
|
| 2015 2014-10-01 – 2015-09-30 | 49971 | 1174694 Derived | -1124723 | 1831 Derived | -1126554 | Unavailable | Source
|
| 2016 2015-10-01 – 2016-09-30 | 69400 | 327867 Derived | -258467 | 110638 Derived | -369105 | Unavailable | Source
|
| 2017 2016-10-01 – 2017-09-30 | 124769 | 88908 Derived | 35861 | 16036 Derived | 19825 | Unavailable | Source
|
| 2018 2017-10-01 – 2018-09-30 | 0 | 440970 Derived | -440970 | -1983 Derived | -438987 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 0 |
|
| 2013 | Revenue | 0 |
|
| 2014 | Revenue | 62218 |
|
| 2015 | Revenue | 49971 |
|
| 2016 | Revenue | 69400 |
|
| 2017 | Revenue | 124769 |
|
| 2018 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -19.7% |
|
| 2016 | Year over year | 38.9% |
|
| 2017 | Year over year | 79.8% |
|
| 2018 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2012 | Operating margin | Not reported |
|
| 2013 | Operating margin | Not reported |
|
| 2014 | Operating margin | -170.7% |
|
| 2015 | Operating margin | -2,250.8% |
|
| 2016 | Operating margin | -372.4% |
|
| 2017 | Operating margin | 28.7% |
|
| 2018 | Operating margin | Not reported |
|
| 2010-09-30 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | Not reported |
|
| 2013 | Net margin | Not reported |
|
| 2014 | Net margin | -210.9% |
|
| 2015 | Net margin | -2,254.4% |
|
| 2016 | Net margin | -531.9% |
|
| 2017 | Net margin | 15.9% |
|
| 2018 | Net margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -31636 |
|
| 2011 | Operating cash flow | -35582 |
|
| 2012 | Operating cash flow | -30517 |
|
| 2013 | Operating cash flow | -122604 |
|
| 2014 | Operating cash flow | -119931 |
|
| 2015 | Operating cash flow | -484135 |
|
| 2016 | Operating cash flow | -82559 |
|
| 2017 | Operating cash flow | 59822 |
|
| 2018 | Operating cash flow | -228324 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 2,510.5% |
|
| 2011 | Liabilities / assets | 2,102.3% |
|
| 2012-09-30 | Liabilities / assets | Not reported |
|
| 2013-09-30 | Liabilities / assets | Not reported |
|
| 2014 | Liabilities / assets | 554.7% |
|
| 2015 | Liabilities / assets | 405.8% |
|
| 2016 | Liabilities / assets | 2,100.7% |
|
| 2017 | Liabilities / assets | 17.5% |
|
| 2018 | Liabilities / assets | 35.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 0.04× |
|
| 2011 | Current assets / current liabilities | 0.05× |
|
| 2012 | Current assets / current liabilities | 0× |
|
| 2013 | Current assets / current liabilities | 0.24× |
|
| 2014 | Current assets / current liabilities | 0.18× |
|
| 2015 | Current assets / current liabilities | 0.25× |
|
| 2016 | Current assets / current liabilities | 0.05× |
|
| 2017 | Current assets / current liabilities | 5.7× |
|
| 2018 | Current assets / current liabilities | 2.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-01-01 – 2009-12-31 | −USD 67,860 Exact valueExact value: -67860 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2009-10-01 – 2010-09-30 | Unavailable Not reported for this period. | −USD 31,636 Exact valueExact value: -31636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-10-01 – 2011-09-30 | −USD 31,151 Exact valueExact value: -31151 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35,582 Exact valueExact value: -35582 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-10-01 – 2012-09-30 | −USD 25,748 Exact valueExact value: -25748 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30,517 Exact valueExact value: -30517 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-10-01 – 2013-09-30 | −USD 122,587 Exact valueExact value: -122587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 122,604 Exact valueExact value: -122604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-10-01 – 2014-09-30 | −USD 131,218 Exact valueExact value: -131218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 119,931 Exact valueExact value: -119931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-10-01 – 2015-09-30 | −USD 1.13 million Exact valueExact value: -1126554 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 484,135 Exact valueExact value: -484135 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2015-10-01 – 2016-09-30 | −USD 369,105 Exact valueExact value: -369105 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 82,559 Exact valueExact value: -82559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-10-01 – 2017-09-30 | USD 19,825 Exact valueExact value: 19825 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,822 Exact valueExact value: 59822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-10-01 – 2018-09-30 | −USD 438,987 Exact valueExact value: -438987 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 228,324 Exact valueExact value: -228324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 1,591 latest values · 1,596 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001469207, 1469207, edgar:1469207
Also known as Smartag International, Inc.