Rent the Runway, Inc.

EDGAR

Annual consolidated revenue for 2026: about USD 329.8M, using the latest reported figures. The previous period, 2025, was about USD 306.2M.

Watchlist

Latest quarter

Revenue

97.7 million USD

2027 Q2 · USD

Exact inputs and evidence

Operating margin

-7.98%

2027 Q2 · %

Exact inputs and evidence
  • Operating Income: -7800000 USD Source
  • Revenue: 97700000 USD Source

Operating cash flow

-1.2 million USD

2027 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5000000 USD Source
  • Operating Cash Flow: -3800000 USD Source
Cash and cash equivalents
29 million USD Source
Exact value

29000000 USD

Long-term debt including current maturities
341 million USD Source
Exact value

340600000 USD

Shares outstanding
0 shares Source
Exact value

0 shares

Reported share-count change

-100.00% · -10.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 10456521 shares · 2021-01-31· Source
  • 0 shares · 2022-01-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

367 million USD

2025-08-01 – 2026-07-31

Exact inputs and evidence
  • Revenue: 87600000 USD · 2025-08-01 – 2025-10-31 Source
  • Revenue: 329800000 USD · 2025-02-01 – 2026-01-31 Source
  • Revenue: 238100000 USD · 2025-02-01 – 2025-10-31 Source
  • Revenue: 89900000 USD · 2026-02-01 – 2026-04-30 Source
  • Revenue: 97700000 USD · 2026-05-01 – 2026-07-31 Source

Net income

43.3 million USD

2025-08-01 – 2026-07-31

Exact inputs and evidence
  • Net income: 76500000 USD · 2025-08-01 – 2025-10-31 Source
  • Net income: 22600000 USD · 2025-02-01 – 2026-01-31 Source
  • Net income: 24000000 USD · 2025-02-01 – 2025-10-31 Source
  • Net income: -18900000 USD · 2026-02-01 – 2026-04-30 Source
  • Net income: -12900000 USD · 2026-05-01 – 2026-07-31 Source

Operating cash flow

700 thousand USD

2025-08-01 – 2026-07-31

Exact inputs and evidence
  • Operating cash flow: -3600000 USD · 2025-02-01 – 2025-10-31 Source
  • Operating cash flow: -2200000 USD · 2025-02-01 – 2025-07-31 Source
  • Operating cash flow: 3500000 USD · 2025-02-01 – 2026-01-31 Source
  • Operating cash flow: -3600000 USD · 2025-02-01 – 2025-10-31 Source
  • Operating cash flow: -3800000 USD · 2026-02-01 – 2026-04-30 Source
  • Operating cash flow: -5000000 USD · 2026-02-01 – 2026-07-31 Source
  • Operating cash flow: -3800000 USD · 2026-02-01 – 2026-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-26.

Financial data available through: 2026-01-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2026-01-31
  • Operating income: 7 of 11 periods available· newest 2026-01-31
  • Net income: 7 of 11 periods available· newest 2026-01-31
  • Operating cash flow: 7 of 11 periods available· newest 2026-01-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2026-01-31
  • Total liabilities: 6 of 11 periods available· newest 2026-01-31
  • Current assets: 6 of 11 periods available· newest 2026-01-31
  • Current liabilities: 6 of 11 periods available· newest 2026-01-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2026-01-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2025-01-31
  • Shares outstanding: 2 of 11 periods available· newest 2022-01-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.7%

    Prior period

    USD 306.2 million

    –

    Current period

    USD 329.8 million

    –

    Exact inputs and evidence

    329800000 − 306200000 = 23600000 USD

    306200000 USD · 2024-02-01 – 2025-01-31

    Inspect prior input Prior source

    329800000 USD · 2025-02-01 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 92.5 million

    Prior period

    −USD 69.9 million

    –

    Current period

    USD 22.6 million

    –

    Exact inputs and evidence

    22600000 − -69900000 = 92500000 USD

    -69900000 USD · 2024-02-01 – 2025-01-31

    Inspect prior input Prior source

    22600000 USD · 2025-02-01 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -72.9%

    Prior period

    USD 12.9 million

    –

    Current period

    USD 3.5 million

    –

    Exact inputs and evidence

    3500000 − 12900000 = -9400000 USD

    12900000 USD · 2024-02-01 – 2025-01-31

    Inspect prior input Prior source

    3500000 USD · 2025-02-01 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-02-01 – 2026-01-31

  • Revenue USD 329.8 million 100% of revenue
  • Operating costs Derived USD 387.3 million 117% of revenue
  • Operating income −USD 57.5 million −17% of revenue
  • Tax, interest and other Derived −USD 80.1 million −24% of revenue
  • Net income USD 22.6 million 6.9% of revenue

Cash

  • Operating cash flow USD 3.5 million 1.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 151% of revenue.
  • 2021 Operating loss: operating costs were 183% of revenue.
  • 2022 Operating loss: operating costs were 162% of revenue.
  • 2023 Operating loss: operating costs were 135% of revenue.
  • 2024 Operating loss: operating costs were 127% of revenue.
  • 2025 Operating loss: operating costs were 116% of revenue.
  • 2026 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2019-02-01 – 2020-01-31256900000 386900000 Derived -130000000 23900000 Derived -153900000 Unavailable
Source
2021 2020-02-01 – 2021-01-31157500000 288000000 Derived -130500000 40600000 Derived -171100000 Unavailable
Source
2022 2021-02-01 – 2022-01-31203300000 329200000 Derived -125900000 85900000 Derived -211800000 Unavailable
Source
2023 2022-02-01 – 2023-01-31296400000 400000000 Derived -103600000 35100000 Derived -138700000 Unavailable
Source
2024 2023-02-01 – 2024-01-31298200000 378200000 Derived -80000000 33200000 Derived -113200000 Unavailable
Source
2025 2024-02-01 – 2025-01-31306200000 353700000 Derived -47500000 22400000 Derived -69900000 Unavailable
Source
2026 2025-02-01 – 2026-01-31329800000 387300000 Derived -57500000 -80100000 Derived 22600000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 329.8M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.356.2M267.1M178.1M89.0M0.0202020232026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue256900000
2021Revenue157500000
2022Revenue203300000
2023Revenue296400000
2024Revenue298200000
2025Revenue306200000
2026Revenue329800000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.7% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%28%4%-21%-45%202020232026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-38.7%
2022Year over year29.1%
2023Year over year45.8%
2024Year over year0.6%
2025Year over year2.7%
2026Year over year7.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.4% 2026
Net margin 6.9% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-17%-51%-84%-118%202020232026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-50.6%
2021Operating margin-82.9%
2022Operating margin-61.9%
2023Operating margin-35%
2024Operating margin-26.8%
2025Operating margin-15.5%
2026Operating margin-17.4%
2020Net margin-59.9%
2021Net margin-108.6%
2022Net margin-104.2%
2023Net margin-46.8%
2024Net margin-38%
2025Net margin-22.8%
2026Net margin6.9%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported
2026Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.5M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7M174.0K-17.4M-35.0M-52.5M202020232026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-37600000
2021Operating cash flow-42800000
2022Operating cash flow-42300000
2023Operating cash flow-47700000
2024Operating cash flow-15700000
2025Operating cash flow12900000
2026Operating cash flow3500000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable
2026Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

116.3% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.190%143%95%48%0%2020-01-3120232026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-01-31Liabilities / assetsNot reportedNo source recorded
2021Liabilities / assets143.2%
2022Liabilities / assets84.1%
2023Liabilities / assets110.5%
2024Liabilities / assets143.9%
2025Liabilities / assets176%
2026Liabilities / assets116.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.06× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.16×3.12×2.08×1.04×0.00×2020-01-3120232026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-01-31Current assets / current liabilitiesNot reportedNo source recorded
2021Current assets / current liabilities2.55×
2022Current assets / current liabilities3.85×
2023Current assets / current liabilities2.87×
2024Current assets / current liabilities2.12×
2025Current assets / current liabilities1.98×
2026Current assets / current liabilities1.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2019-02-01 – 2020-01-31
−USD 153.9 million
Exact value

Exact value: -153900000 USD

2019-02-01 – 2020-01-31: -153900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.6 million
Exact value

Exact value: -37600000 USD

2019-02-01 – 2020-01-31: -37600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-02-01 – 2021-01-31
−USD 171.1 million
Exact value

Exact value: -171100000 USD

2020-02-01 – 2021-01-31: -171100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.8 million
Exact value

Exact value: -42800000 USD

2020-02-01 – 2021-01-31: -42800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-02-01 – 2022-01-31
−USD 211.8 million
Exact value

Exact value: -211800000 USD

2021-02-01 – 2022-01-31: -211800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.3 million
Exact value

Exact value: -42300000 USD

2021-02-01 – 2022-01-31: -42300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-02-01 – 2023-01-31
−USD 138.7 million
Exact value

Exact value: -138700000 USD

2022-02-01 – 2023-01-31: -138700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.7 million
Exact value

Exact value: -47700000 USD

2022-02-01 – 2023-01-31: -47700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-02-01 – 2024-01-31
−USD 113.2 million
Exact value

Exact value: -113200000 USD

2023-02-01 – 2024-01-31: -113200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.7 million
Exact value

Exact value: -15700000 USD

2023-02-01 – 2024-01-31: -15700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-02-01 – 2025-01-31
−USD 69.9 million
Exact value

Exact value: -69900000 USD

2024-02-01 – 2025-01-31: -69900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.9 million
Exact value

Exact value: 12900000 USD

2024-02-01 – 2025-01-31: 12900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2026 2025-02-01 – 2026-01-31
USD 22.6 million
Exact value

Exact value: 22600000 USD

2025-02-01 – 2026-01-31: 22600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Exact value

Exact value: 3500000 USD

2025-02-01 – 2026-01-31: 3500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 1,478 latest values · 1,478 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001468327, 1468327, RENT, edgar:1468327

Also known as RENT THE RUNWAY, INC., Rent the Runway, Inc.