Revenue
12.5 million Unit_Standard_USD_L2WGQO9_3U2JYNCmyARAEQ
2020 Q3 · Unit_Standard_USD_L2WGQO9_3U2JYNCmyARAEQ
Exact inputs and evidence
- Revenue: 12535000 Unit_Standard_USD_L2WGQO9_3U2JYNCmyARAEQ Source
28 filing records in this dataset, filed from 2015-06-19 to 2020-11-09. Reported financial figures are available; chart coverage varies by period.
12.5 million Unit_Standard_USD_L2WGQO9_3U2JYNCmyARAEQ
2020 Q3 · Unit_Standard_USD_L2WGQO9_3U2JYNCmyARAEQ
-23.26%
2020 Q3 · %
12744000 Unit_Standard_USD_L2WGQO9_3U2JYNCmyARAEQ
49755094 Unit_Standard_shares_LQ17Drnbn0-XhJ-3XrybYg
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-5.68 million Unit12
2019-04-01 – 2020-03-31
1.08 million Unit12
2019-04-01 – 2020-03-31
-6.76 million Unit12
2019-04-01 – 2020-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-11-09.
Financial data available through: 2019-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit12 49.99 million
–
Current period
Unit12 64.65 million
–
64649000 − 49988000 = 14661000 Unit12
49988000 Unit12 · 2018-01-01 – 2018-12-31
Inspect prior input Prior source64649000 Unit12 · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit12 51.68 million
–
Current period
−Unit12 16.9 million
–
-16902000 − -51675000 = 34773000 Unit12
-51675000 Unit12 · 2018-01-01 – 2018-12-31
Inspect prior input Prior source-16902000 Unit12 · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit12 41.44 million
–
Current period
−Unit12 10.78 million
–
-10783000 − -41441000 = 30658000 Unit12
-41441000 Unit12 · 2018-01-01 – 2018-12-31
Inspect prior input Prior source-10783000 Unit12 · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 1.36 million
–
Current period
Unit12 1.09 million
–
1088000 − 1361000 = -273000 Unit12
1361000 Unit12 · 2018-01-01 – 2018-12-31
Inspect prior input Prior source1088000 Unit12 · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | 1044000 | 18132000 Derived | -17088000 | Unavailable | Unavailable | -16974000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 758000 | 19230000 Derived | -18472000 | Unavailable | Unavailable | -17729000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 3792000 | 30370000 Derived | -26578000 | Unavailable | Unavailable | -26890000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 10033000 | 85857000 Derived | -75824000 | Unavailable | Unavailable | -74196000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 27132000 | 83673000 Derived | -56541000 | Unavailable | Unavailable | -55758000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 49988000 | 93484000 Derived | -43496000 | Unavailable | Unavailable | -42802000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 64649000 | 75064000 Derived | -10415000 | Unavailable | Unavailable | -11871000 Derived | Source
|
Amounts are exact, in Unit12.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 1044000 |
|
| 2014 | Revenue | 758000 |
|
| 2015 | Revenue | 3792000 |
|
| 2016 | Revenue | 10033000 |
|
| 2017 | Revenue | 27132000 |
|
| 2018 | Revenue | 49988000 |
|
| 2019 | Revenue | 64649000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | -27.4% |
|
| 2015 | Year over year | 400.3% |
|
| 2016 | Year over year | 164.6% |
|
| 2017 | Year over year | 170.4% |
|
| 2018 | Year over year | 84.2% |
|
| 2019 | Year over year | 29.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Operating margin | -1,636.8% |
|
| 2014 | Operating margin | -2,436.9% |
|
| 2015 | Operating margin | -700.9% |
|
| 2016 | Operating margin | -755.7% |
|
| 2017 | Operating margin | -208.4% |
|
| 2018 | Operating margin | -87% |
|
| 2019 | Operating margin | -16.1% |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2014-12-31 | Net margin | Not reported |
|
| 2015-12-31 | Net margin | Not reported |
|
| 2016-12-31 | Net margin | Not reported |
|
| 2017-12-31 | Net margin | Not reported |
|
| 2018-12-31 | Net margin | Not reported |
|
| 2019-12-31 | Net margin | Not reported |
|
| 2013 | Free cash flow margin | -1,625.9% |
|
| 2014 | Free cash flow margin | -2,338.9% |
|
| 2015 | Free cash flow margin | -709.1% |
|
| 2016 | Free cash flow margin | -739.5% |
|
| 2017 | Free cash flow margin | -205.5% |
|
| 2018 | Free cash flow margin | -85.6% |
|
| 2019 | Free cash flow margin | -18.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | -14955000 |
|
| 2014 | Operating cash flow | -17390000 |
|
| 2015 | Operating cash flow | -25867000 |
|
| 2016 | Operating cash flow | -70646000 |
|
| 2017 | Operating cash flow | -53261000 |
|
| 2018 | Operating cash flow | -41441000 |
|
| 2019 | Operating cash flow | -10783000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | -16974000 |
|
| 2014 | Free cash flow | -17729000 |
|
| 2015 | Free cash flow | -26890000 |
|
| 2016 | Free cash flow | -74196000 |
|
| 2017 | Free cash flow | -55758000 |
|
| 2018 | Free cash flow | -42802000 |
|
| 2019 | Free cash flow | -11871000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2014-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2015-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2016-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2017-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2018-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2019-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2014-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2015-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2016-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2017-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2018-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2019-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | Unavailable Not reported for this period. | −Unit12 14.96 million Exact valueExact value: -14955000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 2.02 million Exact valueExact value: 2019000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 16.97 million Calculation and evidence-14955000 − 2019000 Unit12 Exact free cash flow: -16974000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | Unavailable Not reported for this period. | −Unit12 17.39 million Exact valueExact value: -17390000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 339,000 Exact valueExact value: 339000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 17.73 million Calculation and evidence-17390000 − 339000 Unit12 Exact free cash flow: -17729000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | Unavailable Not reported for this period. | −Unit12 25.87 million Exact valueExact value: -25867000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 1.02 million Exact valueExact value: 1023000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 26.89 million Calculation and evidence-25867000 − 1023000 Unit12 Exact free cash flow: -26890000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | Unavailable Not reported for this period. | −Unit12 70.65 million Exact valueExact value: -70646000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 3.55 million Exact valueExact value: 3550000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 74.2 million Calculation and evidence-70646000 − 3550000 Unit12 Exact free cash flow: -74196000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | Unavailable Not reported for this period. | −Unit12 53.26 million Exact valueExact value: -53261000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 2.5 million Exact valueExact value: 2497000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 55.76 million Calculation and evidence-53261000 − 2497000 Unit12 Exact free cash flow: -55758000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | Unavailable Not reported for this period. | −Unit12 41.44 million Exact valueExact value: -41441000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 1.36 million Exact valueExact value: 1361000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 42.8 million Calculation and evidence-41441000 − 1361000 Unit12 Exact free cash flow: -42802000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | Unavailable Not reported for this period. | −Unit12 10.78 million Exact valueExact value: -10783000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit12 1.09 million Exact valueExact value: 1088000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit12 11.87 million Calculation and evidence-10783000 − 1088000 Unit12 Exact free cash flow: -11871000 Unit12
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 1,806 latest values · 1,806 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001467652, 1467652, NEOS, edgar:1467652, neos
Also known as Neos Therapeutics, Inc.