Revenue
107 thousand USD
2013 Q1 · USD
Exact inputs and evidence
- Revenue: 106874 USD Source
39 filing records in this dataset, filed from 2009-07-10 to 2014-11-07. Reported financial figures are available; chart coverage varies by period.
53957 USD
914622402 shares
457.05% · 750 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
343 thousand USD
2012-04-01 – 2013-03-31
-18.7 million USD
2013-10-01 – 2014-09-30
-3.83 million USD
2013-10-01 – 2014-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-11-07.
Financial data available through: 2012-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 199,387
–
Current period
USD 326,343
–
326343 − 199387 = 126956 USD
199387 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source326343 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.13 million
–
Current period
−USD 8.33 million
–
-8326063 − -3127742 = -5198321 USD
-3127742 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-8326063 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.43 million
–
Current period
−USD 1.22 million
–
-1223865 − -1428993 = 205128 USD
-1428993 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-1223865 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 236052 | 1765511 Derived | -1529459 | 0 Derived | -1529459 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 199387 | 3327129 Derived | -3127742 | 0 Derived | -3127742 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 326343 | 8652406 Derived | -8326063 | 0 Derived | -8326063 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 236052 |
|
| 2011 | Revenue | 199387 |
|
| 2012 | Revenue | 326343 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | -15.5% |
|
| 2012 | Year over year | 63.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -647.9% |
|
| 2011 | Operating margin | -1,568.7% |
|
| 2012 | Operating margin | -2,551.3% |
|
| 2010 | Net margin | -647.9% |
|
| 2011 | Net margin | -1,568.7% |
|
| 2012 | Net margin | -2,551.3% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -812931 |
|
| 2011 | Operating cash flow | -1428993 |
|
| 2012 | Operating cash flow | -1223865 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 3.3% |
|
| 2011 | Liabilities / assets | 22.6% |
|
| 2012 | Liabilities / assets | 323.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 1.65× |
|
| 2011 | Current assets / current liabilities | 0.28× |
|
| 2012 | Current assets / current liabilities | 0.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2007-09-01 – 2008-08-31 | −USD 20,300 Exact valueExact value: -20300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-09-01 – 2009-08-31 | −USD 34,305 Exact valueExact value: -34305 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,313 Exact valueExact value: -24313 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-09-01 – 2010-08-31 | −USD 56,702 Exact valueExact value: -56702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13,192 Exact valueExact value: -13192 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 1.53 million Exact valueExact value: -1529459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 812,931 Exact valueExact value: -812931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-09-01 – 2011-08-31 | −USD 509,740 Exact valueExact value: -509740 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 285,575 Exact valueExact value: -285575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 3.13 million Exact valueExact value: -3127742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.43 million Exact valueExact value: -1428993 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 8.33 million Exact valueExact value: -8326063 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Exact valueExact value: -1223865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 643 latest values · 643 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001467434, 1467434, edgar:1467434
Also known as PETRON ENERGY II, INC., Petron Energy II, Inc., Restaurant Concepts of America Inc.