Petron Energy II, Inc.

EDGAR

39 filing records in this dataset, filed from 2009-07-10 to 2014-11-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

107 thousand USD

2013 Q1 · USD

Exact inputs and evidence

Operating cash flow

-246 thousand USD

2013 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -246058 USD Source
Cash and cash equivalents
54 thousand USD Source
Exact value

53957 USD

Long-term debt including current maturities
Not available
Shares outstanding
915 million shares Source
Exact value

914622402 shares

Reported share-count change

457.05% · 750 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 164190038 shares · 2013-09-30· Source
  • 914622402 shares · 2014-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

343 thousand USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Revenue: 104942 USD · 2012-04-01 – 2012-06-30 Source
  • Revenue: 78808 USD · 2012-07-01 – 2012-09-30 Source
  • Revenue: 326343 USD · 2012-01-01 – 2012-12-31 Source
  • Revenue: 274384 USD · 2012-01-01 – 2012-09-30 Source
  • Revenue: 106874 USD · 2013-01-01 – 2013-03-31 Source

Net income

-18.7 million USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Net income: -4301095 USD · 2013-01-01 – 2013-12-31 Source
  • Net income: -2175555 USD · 2013-01-01 – 2013-09-30 Source
  • Net income: -2248956 USD · 2014-01-01 – 2014-03-31 Source
  • Net income: -4322246 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: -10044027 USD · 2014-07-01 – 2014-09-30 Source

Operating cash flow

-3.83 million USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Operating cash flow: -1276712 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -790839 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -765446 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -2435062 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -765446 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -3346603 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -2435062 USD · 2014-01-01 – 2014-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-11-07.

Financial data available through: 2012-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2012-12-31
  • Operating income: 5 of 11 periods available· newest 2012-12-31
  • Net income: 7 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2012-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2012-12-31
  • Total liabilities: 3 of 11 periods available· newest 2012-12-31
  • Current assets: 3 of 11 periods available· newest 2012-12-31
  • Current liabilities: 3 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2012-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +63.7%

    Prior period

    USD 199,387

    –

    Current period

    USD 326,343

    –

    Exact inputs and evidence

    326343 − 199387 = 126956 USD

    199387 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    326343 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.2 million

    Prior period

    −USD 3.13 million

    –

    Current period

    −USD 8.33 million

    –

    Exact inputs and evidence

    -8326063 − -3127742 = -5198321 USD

    -3127742 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -8326063 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 205,128

    Prior period

    −USD 1.43 million

    –

    Current period

    −USD 1.22 million

    –

    Exact inputs and evidence

    -1223865 − -1428993 = 205128 USD

    -1428993 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -1223865 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 326,343 100% of revenue
  • Operating costs Derived USD 8.65 million 2,651% of revenue
  • Operating income −USD 8.33 million −2,551% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income −USD 8.33 million −2,551% of revenue

Cash

  • Operating cash flow −USD 1.22 million −375% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 748% of revenue.
  • 2011 Operating loss: operating costs were 1,669% of revenue.
  • 2012 Operating loss: operating costs were 2,651% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-31236052 1765511 Derived -1529459 0 Derived -1529459 Unavailable
Source
2011 2011-01-01 – 2011-12-31199387 3327129 Derived -3127742 0 Derived -3127742 Unavailable
Source
2012 2012-01-01 – 2012-12-31326343 8652406 Derived -8326063 0 Derived -8326063 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 326.3K 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.352.5K264.3K176.2K88.1K0.0201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue236052
2011Revenue199387
2012Revenue326343

Revenue growth

Change in revenue from the same financial period one year earlier.

63.7% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%47%24%1%-22%201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year-15.5%
2012Year over year63.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2,551.3% 2012
Net margin -2,551.3% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204%-536%-1,276%-2,016%-2,755%201020112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-647.9%
2011Operating margin-1,568.7%
2012Operating margin-2,551.3%
2010Net margin-647.9%
2011Net margin-1,568.7%
2012Net margin-2,551.3%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.3K-300.1K-714.5K-1.1M-1.5M201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-812931
2011Operating cash flow-1428993
2012Operating cash flow-1223865

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

323.6% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.349%262%175%87%0%201020112012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets3.3%
2011Liabilities / assets22.6%
2012Liabilities / assets323.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.78×1.34×0.89×0.45×0.00×201020112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities1.65×
2011Current assets / current liabilities0.28×
2012Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-09-01 – 2008-08-31
−USD 20,300
Exact value

Exact value: -20300 USD

2007-09-01 – 2008-08-31: -20300 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-09-01 – 2008-08-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-09-01 – 2009-08-31
−USD 34,305
Exact value

Exact value: -34305 USD

2008-09-01 – 2009-08-31: -34305 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,313
Exact value

Exact value: -24313 USD

2008-09-01 – 2009-08-31: -24313 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-09-01 – 2010-08-31
−USD 56,702
Exact value

Exact value: -56702 USD

2009-09-01 – 2010-08-31: -56702 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13,192
Exact value

Exact value: -13192 USD

2009-09-01 – 2010-08-31: -13192 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 1.53 million
Exact value

Exact value: -1529459 USD

2010-01-01 – 2010-12-31: -1529459 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 812,931
Exact value

Exact value: -812931 USD

2010-01-01 – 2010-12-31: -812931 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-09-01 – 2011-08-31
−USD 509,740
Exact value

Exact value: -509740 USD

2010-09-01 – 2011-08-31: -509740 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 285,575
Exact value

Exact value: -285575 USD

2010-09-01 – 2011-08-31: -285575 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 3.13 million
Exact value

Exact value: -3127742 USD

2011-01-01 – 2011-12-31: -3127742 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.43 million
Exact value

Exact value: -1428993 USD

2011-01-01 – 2011-12-31: -1428993 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 8.33 million
Exact value

Exact value: -8326063 USD

2012-01-01 – 2012-12-31: -8326063 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 million
Exact value

Exact value: -1223865 USD

2012-01-01 – 2012-12-31: -1223865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 643 latest values · 643 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001467434, 1467434, edgar:1467434

Also known as PETRON ENERGY II, INC., Petron Energy II, Inc., Restaurant Concepts of America Inc.