Revenue
3.17 million USD
2023 Q1 · USD
Exact inputs and evidence
- Revenue: 3166000 USD Source
34 filing records in this dataset, filed from 2016-08-24 to 2023-05-15. Reported financial figures are available; chart coverage varies by period.
12541000 USD
16500000 USD
28015371 shares
47.60% · 9.04 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
24.9 million USD
2022-04-01 – 2023-03-31
-32.1 million USD
2022-04-01 – 2023-03-31
-35.9 million USD
2022-04-01 – 2023-03-31
3.37 million USD
2022-04-01 – 2023-03-31
-39.3 million USD
2022-04-01 – 2023-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-05-15.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.96 million
–
Current period
USD 23.68 million
–
23682000 − 2958000 = 20724000 USD
2958000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source23682000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 29.69 million
–
Current period
−USD 31.31 million
–
-31311000 − -29692000 = -1619000 USD
-29692000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-31311000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 24.78 million
–
Current period
−USD 30.88 million
–
-30882000 − -24777000 = -6105000 USD
-24777000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-30882000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.05 million
–
Current period
USD 4.27 million
–
4274000 − 9050000 = -4776000 USD
9050000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source4274000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 112000 | 11940000 Derived | -11828000 | -440000 Derived | -11388000 | -9375000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 2646000 | 38325000 Derived | -35679000 | 942000 Derived | -36621000 | -32025000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 5991000 | 34552000 Derived | -28561000 | 678000 Derived | -29239000 | -29732000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 4896000 | 35584000 Derived | -30688000 | -311000 Derived | -30377000 | -20298000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 4920000 | 35134000 Derived | -30214000 | -921000 Derived | -29293000 | -31708000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 2958000 | 32873000 Derived | -29915000 | -223000 Derived | -29692000 | -33827000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 23682000 | 57912000 Derived | -34230000 | -2919000 Derived | -31311000 | -35156000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 112000 |
|
| 2017 | Revenue | 2646000 |
|
| 2018 | Revenue | 5991000 |
|
| 2019 | Revenue | 4896000 |
|
| 2020 | Revenue | 4920000 |
|
| 2021 | Revenue | 2958000 |
|
| 2022 | Revenue | 23682000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | 126.4% |
|
| 2019 | Year over year | -18.3% |
|
| 2020 | Year over year | 0.5% |
|
| 2021 | Year over year | -39.9% |
|
| 2022 | Year over year | 700.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -10,560.7% |
|
| 2017 | Operating margin | -1,348.4% |
|
| 2018 | Operating margin | -476.7% |
|
| 2019 | Operating margin | -626.8% |
|
| 2020 | Operating margin | -614.1% |
|
| 2021 | Operating margin | -1,011.3% |
|
| 2022 | Operating margin | -144.5% |
|
| 2014 | Net margin | -10,167.9% |
|
| 2017 | Net margin | -1,384% |
|
| 2018 | Net margin | -488% |
|
| 2019 | Net margin | -620.4% |
|
| 2020 | Net margin | -595.4% |
|
| 2021 | Net margin | -1,003.8% |
|
| 2022 | Net margin | -132.2% |
|
| 2014 | Free cash flow margin | -8,370.5% |
|
| 2017 | Free cash flow margin | -1,210.3% |
|
| 2018 | Free cash flow margin | -496.3% |
|
| 2019 | Free cash flow margin | -414.6% |
|
| 2020 | Free cash flow margin | -644.5% |
|
| 2021 | Free cash flow margin | -1,143.6% |
|
| 2022 | Free cash flow margin | -148.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | -8603000 |
|
| 2017 | Operating cash flow | -29857000 |
|
| 2018 | Operating cash flow | -28625000 |
|
| 2019 | Operating cash flow | -19876000 |
|
| 2020 | Operating cash flow | -31060000 |
|
| 2021 | Operating cash flow | -24777000 |
|
| 2022 | Operating cash flow | -30882000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | -9375000 |
|
| 2017 | Free cash flow | -32025000 |
|
| 2018 | Free cash flow | -29732000 |
|
| 2019 | Free cash flow | -20298000 |
|
| 2020 | Free cash flow | -31708000 |
|
| 2021 | Free cash flow | -33827000 |
|
| 2022 | Free cash flow | -35156000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2017 | Liabilities / assets | 108.1% |
|
| 2018 | Liabilities / assets | 75.6% |
|
| 2019 | Liabilities / assets | 176.6% |
|
| 2020 | Liabilities / assets | 93.6% |
|
| 2021 | Liabilities / assets | 73.4% |
|
| 2022 | Liabilities / assets | 94.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2017 | Current assets / current liabilities | 0.42× |
|
| 2018 | Current assets / current liabilities | 1.03× |
|
| 2019 | Current assets / current liabilities | 1.22× |
|
| 2020 | Current assets / current liabilities | 5.06× |
|
| 2021 | Current assets / current liabilities | 4.85× |
|
| 2022 | Current assets / current liabilities | 0.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | −USD 11.39 million Exact valueExact value: -11388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.6 million Exact valueExact value: -8603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 772,000 Exact valueExact value: 772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.38 million Calculation and evidence-8603000 − 772000 USD Exact free cash flow: -9375000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 28.06 million Exact valueExact value: -28060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.19 million Exact valueExact value: -22192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Exact valueExact value: 1212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.4 million Calculation and evidence-22192000 − 1212000 USD Exact free cash flow: -23404000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 59.7 million Exact valueExact value: -59699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49.17 million Exact valueExact value: -49168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.14 million Exact valueExact value: 6143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55.31 million Calculation and evidence-49168000 − 6143000 USD Exact free cash flow: -55311000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 36.62 million Exact valueExact value: -36621000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.86 million Exact valueExact value: -29857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Exact valueExact value: 2168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.03 million Calculation and evidence-29857000 − 2168000 USD Exact free cash flow: -32025000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 29.24 million Exact valueExact value: -29239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.63 million Exact valueExact value: -28625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.73 million Calculation and evidence-28625000 − 1107000 USD Exact free cash flow: -29732000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 30.38 million Exact valueExact value: -30377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.88 million Exact valueExact value: -19876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 422,000 Exact valueExact value: 422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.3 million Calculation and evidence-19876000 − 422000 USD Exact free cash flow: -20298000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 29.29 million Exact valueExact value: -29293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.06 million Exact valueExact value: -31060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 648,000 Exact valueExact value: 648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.71 million Calculation and evidence-31060000 − 648000 USD Exact free cash flow: -31708000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 29.69 million Exact valueExact value: -29692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.78 million Exact valueExact value: -24777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.05 million Exact valueExact value: 9050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.83 million Calculation and evidence-24777000 − 9050000 USD Exact free cash flow: -33827000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 31.31 million Exact valueExact value: -31311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.88 million Exact valueExact value: -30882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.27 million Exact valueExact value: 4274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.16 million Calculation and evidence-30882000 − 4274000 USD Exact free cash flow: -35156000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 2,077 latest values · 2,077 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001467154, 1467154, NOVN, edgar:1467154
Also known as NOVAN, INC., NVN Liquidation, Inc., Novan, Inc.