COLONY FINANCIAL, INC.

EDGAR

41 filing records in this dataset, filed from 2009-06-30 to 2016-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

229 million USD

2016 Q3 · USD

Exact inputs and evidence

Net margin

15.29%

2016 Q3 · %

Exact inputs and evidence
  • Net Income: 34971000 USD Source
  • Revenue: 228751000 USD Source

Operating cash flow

111 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 300719000 USD Source
  • Operating Cash Flow: 190122000 USD Source
Cash and cash equivalents
440 million USD Source
Exact value

440173000 USD

Long-term debt including current maturities
3.47 billion USD Source
Exact value

3472362000 USD

Shares outstanding
110 million shares Source
Exact value

110266000 shares

Reported share-count change

19.39% · 17.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 92359374 shares · 2014-03-31· Source
  • 110266000 shares · 2015-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-09.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2015-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2015-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2015-12-31
  • Total liabilities: 5 of 11 periods available· newest 2015-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +180.1%

    Prior period

    USD 300.65 million

    –

    Current period

    USD 841.98 million

    –

    Exact inputs and evidence

    841976000 − 300649000 = 541327000 USD

    300649000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    841976000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +21.8%

    Prior period

    USD 123.15 million

    –

    Current period

    USD 149.98 million

    –

    Exact inputs and evidence

    149980000 − 123149000 = 26831000 USD

    123149000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    149980000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +181.1%

    Prior period

    USD 132.76 million

    –

    Current period

    USD 373.13 million

    –

    Exact inputs and evidence

    373126000 − 132759000 = 240367000 USD

    132759000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    373126000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 841.98 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 149.98 million 18% of revenue

Cash

  • Operating cash flow USD 373.13 million 44% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3127425000 UnavailableUnavailableUnavailable17731000 Unavailable
Source
2011 2011-01-01 – 2011-12-3165469000 UnavailableUnavailableUnavailable42260000 Unavailable
Source
2012 2012-01-01 – 2012-12-31107963000 UnavailableUnavailableUnavailable62011000 Unavailable
Source
2013 2013-01-01 – 2013-12-31183799000 UnavailableUnavailableUnavailable101765000 Unavailable
Source
2014 2014-01-01 – 2014-12-31300649000 UnavailableUnavailableUnavailable123149000 Unavailable
Source
2015 2015-01-01 – 2015-12-31841976000 UnavailableUnavailableUnavailable149980000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 842M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.909.3M682.0M454.7M227.3M0.0201020132015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue27425000
2011Revenue65469000
2012Revenue107963000
2013Revenue183799000
2014Revenue300649000
2015Revenue841976000

Revenue growth

Change in revenue from the same financial period one year earlier.

180.1% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.194%146%97%49%0%201020132015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year138.7%
2012Year over year64.9%
2013Year over year70.2%
2014Year over year63.6%
2015Year over year180.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 17.8% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%52%35%17%0%2010-12-312013-12-312015-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2010Net margin64.7%
2011Net margin64.5%
2012Net margin57.4%
2013Net margin55.4%
2014Net margin41%
2015Net margin17.8%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 373.1M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.403.0M302.2M201.5M100.7M0.0201020132015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow9857000
2011Operating cash flow24417000
2012Operating cash flow70218000
2013Operating cash flow125289000
2014Operating cash flow132759000
2015Operating cash flow373126000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%40%27%13%0%2010-12-3120132015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets15.7%
2012Liabilities / assets10.6%
2013Liabilities / assets25.7%
2014Liabilities / assets49.6%
2015Liabilities / assets46%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
USD 17.73 million
Exact value

Exact value: 17731000 USD

2010-01-01 – 2010-12-31: 17731000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.86 million
Exact value

Exact value: 9857000 USD

2010-01-01 – 2010-12-31: 9857000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 42.26 million
Exact value

Exact value: 42260000 USD

2011-01-01 – 2011-12-31: 42260000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.42 million
Exact value

Exact value: 24417000 USD

2011-01-01 – 2011-12-31: 24417000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 62.01 million
Exact value

Exact value: 62011000 USD

2012-01-01 – 2012-12-31: 62011000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.22 million
Exact value

Exact value: 70218000 USD

2012-01-01 – 2012-12-31: 70218000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 101.77 million
Exact value

Exact value: 101765000 USD

2013-01-01 – 2013-12-31: 101765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.29 million
Exact value

Exact value: 125289000 USD

2013-01-01 – 2013-12-31: 125289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 123.15 million
Exact value

Exact value: 123149000 USD

2014-01-01 – 2014-12-31: 123149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.76 million
Exact value

Exact value: 132759000 USD

2014-01-01 – 2014-12-31: 132759000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 149.98 million
Exact value

Exact value: 149980000 USD

2015-01-01 – 2015-12-31: 149980000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 373.13 million
Exact value

Exact value: 373126000 USD

2015-01-01 – 2015-12-31: 373126000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 2,482 latest values · 2,482 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001467076, 1467076, CLNY, edgar:1467076

Also known as COLONY FINANCIAL, INC., Colony Capital, Inc., Colony Capital, Inc. , Colony Financial, Inc., Colony Financial, Inc.