English

Next Galaxy Corp.

EDGAR

Quarterly report (10-Q) · filed 2016-01-19

37 filing records in this dataset, filed from 2009-06-19 to 2016-01-19. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

0 USD

2011-05-31 · USD

Exact inputs and evidence

Revenue: 0 USD Source
Revenue: 0 USD Source

Operating cash flow

-184 thousand USD

2011-05-31 · USD

Exact inputs and evidence

Operating Cash Flow: -253481 USD Source
Operating Cash Flow: -69683 USD Source

Cash and cash equivalents: 252 thousand USD 2015-08-31 Source
Exact value

251762 USD
Long-term debt including current maturities: Not available
Shares outstanding: 157 million shares 2015-08-31 Source
Exact value

156803649 shares

Reported share-count change

8.76% · 12.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

144171187 shares · 2014-08-31· Source
156803649 shares · 2015-08-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2010-06-01 – 2011-05-31

Exact inputs and evidence

Revenue: 0 USD · 2010-06-01 – 2010-08-31 Source
Revenue: 0 USD · 2010-06-01 – 2010-11-30 Source
Revenue: 0 USD · 2010-06-01 – 2010-08-31 Source
Revenue: 0 USD · 2010-06-01 – 2011-02-28 Source
Revenue: 0 USD · 2010-06-01 – 2010-11-30 Source
Revenue: 0 USD · 2010-06-01 – 2011-05-31 Source
Revenue: 0 USD · 2010-06-01 – 2011-02-28 Source

Net income

-4.25 million USD

2014-09-01 – 2015-08-31

Exact inputs and evidence

Net income: -693921 USD · 2014-09-01 – 2014-11-30 Source
Net income: -523856 USD · 2014-12-01 – 2015-02-28 Source
Net income: -4016649 USD · 2014-06-01 – 2015-05-31 Source
Net income: -1936791 USD · 2014-06-01 – 2015-02-28 Source
Net income: -953419 USD · 2015-06-01 – 2015-08-31 Source

Operating cash flow

-1.28 million USD

2014-09-01 – 2015-08-31

Exact inputs and evidence

Operating cash flow: -242057 USD · 2014-06-01 – 2014-11-30 Source
Operating cash flow: -123202 USD · 2014-06-01 – 2014-08-31 Source
Operating cash flow: -522186 USD · 2014-06-01 – 2015-02-28 Source
Operating cash flow: -242057 USD · 2014-06-01 – 2014-11-30 Source
Operating cash flow: -1211639 USD · 2014-06-01 – 2015-05-31 Source
Operating cash flow: -522186 USD · 2014-06-01 – 2015-02-28 Source
Operating cash flow: -188287 USD · 2015-06-01 – 2015-08-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-01-19.

Financial data available through: 2015-05-31.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2012-05-31
Operating income: 3 of 11 periods available· newest 2015-05-31
Net income: 7 of 11 periods available· newest 2015-05-31
Operating cash flow: 7 of 11 periods available· newest 2015-05-31
capital expenditure: No compatible figures in this window
Total assets: 7 of 11 periods available· newest 2015-05-31
Total liabilities: 2 of 11 periods available· newest 2015-05-31
Current assets: 6 of 11 periods available· newest 2015-05-31
Current liabilities: 7 of 11 periods available· newest 2015-05-31
Cash and cash equivalents: 7 of 11 periods available· newest 2015-05-31
long term debt: No compatible figures in this window
Shares outstanding: 6 of 11 periods available· newest 2015-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Net income
−USD 3.65 million

Prior period

−USD 364,539

2013-06-01 – 2014-05-31
Current period

−USD 4.02 million

2014-06-01 – 2015-05-31

Exact inputs and evidence

-4016649 − -364539 = -3652110 USD

-364539 USD · 2013-06-01 – 2014-05-31
Inspect prior input Prior source
-4016649 USD · 2014-06-01 – 2015-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Next Galaxy Corp. · 2015-05-31 Next Galaxy Corp. (edgar:1466739) Year-over-year change in Net income: -3652110 USD Concept: fundies:NetIncome Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -4016649 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201415000462/nxga-20150531.xml#23792 Filing: 000100201415000462 Input fundies:NetIncome: -364539 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201415000462/nxga-20150531.xml#20212 Filing: 000100201415000462
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 1.07 million

Prior period

−USD 140,020

2013-06-01 – 2014-05-31
Current period

−USD 1.21 million

2014-06-01 – 2015-05-31

Exact inputs and evidence

-1211639 − -140020 = -1071619 USD

-140020 USD · 2013-06-01 – 2014-05-31
Inspect prior input Prior source
-1211639 USD · 2014-06-01 – 2015-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Next Galaxy Corp. · 2015-05-31 Next Galaxy Corp. (edgar:1466739) Year-over-year change in Operating cash flow: -1071619 USD Concept: fundies:OperatingCashFlow Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -1211639 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201415000462/nxga-20150531.xml#32663 Filing: 000100201415000462 Input fundies:OperatingCashFlow: -140020 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201415000462/nxga-20150531.xml#32847 Filing: 000100201415000462
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-06-01 – 2012-05-31

Revenue USD 12,800 100% of revenue
Operating costs Derived Unavailable An input is unavailable.
Operating income Unavailable An input is unavailable.
Tax, interest and other Derived Unavailable An input is unavailable.
Net income −USD 1.11 million −8,634% of revenue

Cash

Operating cash flow −USD 452,071 −3,532% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2010 Not shown: operating income or net income is not reported.
2011 Not shown: operating income or net income is not reported.
2012 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2010 2009-06-01 – 2010-05-31	600	Unavailable	Unavailable	Unavailable	-31512	Unavailable	Source 2009-06-01 – 2010-05-31: 600 USD Inspect Revenue Open source 2009-06-01 – 2010-05-31: -31512 USD Inspect Net Income Open source 2009-06-01 – 2010-05-31: -11648 USD Inspect Operating Cash Flow Open source
2011 2010-06-01 – 2011-05-31	0	Unavailable	Unavailable	Unavailable	-318267	Unavailable	Source 2010-06-01 – 2011-05-31: 0 USD Inspect Revenue Open source 2010-06-01 – 2011-05-31: -318267 USD Inspect Net Income Open source 2010-06-01 – 2011-05-31: -253481 USD Inspect Operating Cash Flow Open source
2012 2011-06-01 – 2012-05-31	12800	Unavailable	Unavailable	Unavailable	-1105116	Unavailable	Source 2011-06-01 – 2012-05-31: 12800 USD Inspect Revenue Open source 2011-06-01 – 2012-05-31: -1105116 USD Inspect Net Income Open source 2011-06-01 – 2012-05-31: -452071 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.8K 2012

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20102010-05-31	Revenue	600	Revenue: 600 Open source
20112011-05-31	Revenue	0	Revenue: 0 Open source
20122012-05-31	Revenue	12800	Revenue: 12800 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2011

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20102010-05-31	Year over year	No prior comparable period	Revenue: 600 Open source
20112011-05-31	Year over year	-100%	Revenue: 0 Open source Revenue: 600 Open source
20122012-05-31	Year over year	No prior comparable period	Revenue: 12800 Open source Revenue: 0 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -8,633.7% 2012

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2010-05-31	Operating margin	Not reported	Revenue: 600 Open source
2011-05-31	Operating margin	Not reported	Revenue: 0 Open source
2012-05-31	Operating margin	Not reported	Revenue: 12800 Open source
20102010-05-31	Net margin	-5,252%	Net Income: -31512 Open source Revenue: 600 Open source
20112011-05-31	Net margin	Not reported	Net Income: -318267 Open source Revenue: 0 Open source
20122012-05-31	Net margin	-8,633.7%	Net Income: -1105116 Open source Revenue: 12800 Open source
20102010-05-31	Free cash flow margin	Not reported	Revenue: 600 Open source Operating Cash Flow: -11648 Open source
20112011-05-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -253481 Open source
20122012-05-31	Free cash flow margin	Not reported	Revenue: 12800 Open source Operating Cash Flow: -452071 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -452.1K 2012

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20102010-05-31	Operating cash flow	-11648	Operating Cash Flow: -11648 Open source
20112011-05-31	Operating cash flow	-253481	Operating Cash Flow: -253481 Open source
20122012-05-31	Operating cash flow	-452071	Operating Cash Flow: -452071 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20102010-05-31	Free cash flow	Unavailable	Operating Cash Flow: -11648 Open source
20112011-05-31	Free cash flow	Unavailable	Operating Cash Flow: -253481 Open source
20122012-05-31	Free cash flow	Unavailable	Operating Cash Flow: -452071 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2010-05-31	Liabilities / assets	Not reported	Total Assets: 69882 Open source
2011-05-31	Liabilities / assets	Not reported	Total Assets: 38741 Open source
2012-05-31	Liabilities / assets	Not reported	Total Assets: 38741 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2011

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20102010-05-31	Current assets / current liabilities	1.33×	Current Assets: 69882 Open source Current Liabilities: 52643 Open source
20112011-05-31	Current assets / current liabilities	0.03×	Current Assets: 15924 Open source Current Liabilities: 531390 Open source
2012-05-31	Current assets / current liabilities	Not reported	Current Liabilities: 531390 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2010 2009-06-01 – 2010-05-31	−USD 31,512 Exact value Exact value: -31512 USD 2009-06-01 – 2010-05-31: -31512 USD Inspect Net Income Open source Share or cite Citation for Net Income · Next Galaxy Corp. · 2010-05-31 Next Galaxy Corp. (edgar:1466739) Net Income: -31512 USD Concept: fundies:NetIncome Period: 2009-06-01 to 2010-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3ANetIncome&period=2010-05-31&surface=latest&period_type=duration&start=2009-06-01&unit=USD&dimensions= Input fundies:NetIncome: -31512 USD (2009-06-01 to 2010-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201414000506/nxga-20140531.xml#31231 Filing: 000100201414000506 The citation records this snapshot. The page link may show a newer release later.	−USD 11,648 Exact value Exact value: -11648 USD 2009-06-01 – 2010-05-31: -11648 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Next Galaxy Corp. · 2010-05-31 Next Galaxy Corp. (edgar:1466739) Operating Cash Flow: -11648 USD Concept: fundies:OperatingCashFlow Period: 2009-06-01 to 2010-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3AOperatingCashFlow&period=2010-05-31&surface=latest&period_type=duration&start=2009-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -11648 USD (2009-06-01 to 2010-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/0001002014-10-000592.txt#3309 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2011 2010-06-01 – 2011-05-31	−USD 318,267 Exact value Exact value: -318267 USD 2010-06-01 – 2011-05-31: -318267 USD Inspect Net Income Open source Share or cite Citation for Net Income · Next Galaxy Corp. · 2011-05-31 Next Galaxy Corp. (edgar:1466739) Net Income: -318267 USD Concept: fundies:NetIncome Period: 2010-06-01 to 2011-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3ANetIncome&period=2011-05-31&surface=latest&period_type=duration&start=2010-06-01&unit=USD&dimensions= Input fundies:NetIncome: -318267 USD (2010-06-01 to 2011-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201414000506/nxga-20140531.xml#32884 Filing: 000100201414000506 The citation records this snapshot. The page link may show a newer release later.	−USD 253,481 Exact value Exact value: -253481 USD 2010-06-01 – 2011-05-31: -253481 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Next Galaxy Corp. · 2011-05-31 Next Galaxy Corp. (edgar:1466739) Operating Cash Flow: -253481 USD Concept: fundies:OperatingCashFlow Period: 2010-06-01 to 2011-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3AOperatingCashFlow&period=2011-05-31&surface=latest&period_type=duration&start=2010-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -253481 USD (2010-06-01 to 2011-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201413000226/wils-20120531.xml#39894 Filing: 000100201413000226 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2012 2010-09-01 – 2011-08-31	−USD 373,322 Exact value Exact value: -373322 USD 2010-09-01 – 2011-08-31: -373322 USD Inspect Net Income Open source Share or cite Citation for Net Income · Next Galaxy Corp. · 2011-08-31 Next Galaxy Corp. (edgar:1466739) Net Income: -373322 USD Concept: fundies:NetIncome Period: 2010-09-01 to 2011-08-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3ANetIncome&period=2011-08-31&surface=latest&period_type=duration&start=2010-09-01&unit=USD&dimensions= Input fundies:NetIncome: -373322 USD (2010-09-01 to 2011-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201411000480/imek-20110831.xml#9382 Filing: 000100201411000480 The citation records this snapshot. The page link may show a newer release later.	−USD 279,375 Exact value Exact value: -279375 USD 2010-09-01 – 2011-08-31: -279375 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Next Galaxy Corp. · 2011-08-31 Next Galaxy Corp. (edgar:1466739) Operating Cash Flow: -279375 USD Concept: fundies:OperatingCashFlow Period: 2010-09-01 to 2011-08-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3AOperatingCashFlow&period=2011-08-31&surface=latest&period_type=duration&start=2010-09-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -279375 USD (2010-09-01 to 2011-08-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201411000480/imek-20110831.xml#11748 Filing: 000100201411000480 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2012 2011-06-01 – 2012-05-31	−USD 1.11 million Exact value Exact value: -1105116 USD 2011-06-01 – 2012-05-31: -1105116 USD Inspect Net Income Open source Share or cite Citation for Net Income · Next Galaxy Corp. · 2012-05-31 Next Galaxy Corp. (edgar:1466739) Net Income: -1105116 USD Concept: fundies:NetIncome Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3ANetIncome&period=2012-05-31&surface=latest&period_type=duration&start=2011-06-01&unit=USD&dimensions= Input fundies:NetIncome: -1105116 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201414000506/nxga-20140531.xml#34911 Filing: 000100201414000506 The citation records this snapshot. The page link may show a newer release later.	−USD 452,071 Exact value Exact value: -452071 USD 2011-06-01 – 2012-05-31: -452071 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Next Galaxy Corp. · 2012-05-31 Next Galaxy Corp. (edgar:1466739) Operating Cash Flow: -452071 USD Concept: fundies:OperatingCashFlow Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3AOperatingCashFlow&period=2012-05-31&surface=latest&period_type=duration&start=2011-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -452071 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201413000226/wils-20120531.xml#39711 Filing: 000100201413000226 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2013 2012-06-01 – 2013-05-31	−USD 720,016 Exact value Exact value: -720016 USD 2012-06-01 – 2013-05-31: -720016 USD Inspect Net Income Open source Share or cite Citation for Net Income · Next Galaxy Corp. · 2013-05-31 Next Galaxy Corp. (edgar:1466739) Net Income: -720016 USD Concept: fundies:NetIncome Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3ANetIncome&period=2013-05-31&surface=latest&period_type=duration&start=2012-06-01&unit=USD&dimensions= Input fundies:NetIncome: -720016 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201414000506/nxga-20140531.xml#37368 Filing: 000100201414000506 The citation records this snapshot. The page link may show a newer release later.	−USD 476,861 Exact value Exact value: -476861 USD 2012-06-01 – 2013-05-31: -476861 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Next Galaxy Corp. · 2013-05-31 Next Galaxy Corp. (edgar:1466739) Operating Cash Flow: -476861 USD Concept: fundies:OperatingCashFlow Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3AOperatingCashFlow&period=2013-05-31&surface=latest&period_type=duration&start=2012-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -476861 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201414000506/nxga-20140531.xml#48730 Filing: 000100201414000506 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2014 2013-06-01 – 2014-05-31	−USD 364,539 Exact value Exact value: -364539 USD 2013-06-01 – 2014-05-31: -364539 USD Inspect Net Income Open source Share or cite Citation for Net Income · Next Galaxy Corp. · 2014-05-31 Next Galaxy Corp. (edgar:1466739) Net Income: -364539 USD Concept: fundies:NetIncome Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3ANetIncome&period=2014-05-31&surface=latest&period_type=duration&start=2013-06-01&unit=USD&dimensions= Input fundies:NetIncome: -364539 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201415000462/nxga-20150531.xml#20212 Filing: 000100201415000462 The citation records this snapshot. The page link may show a newer release later.	−USD 140,020 Exact value Exact value: -140020 USD 2013-06-01 – 2014-05-31: -140020 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Next Galaxy Corp. · 2014-05-31 Next Galaxy Corp. (edgar:1466739) Operating Cash Flow: -140020 USD Concept: fundies:OperatingCashFlow Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3AOperatingCashFlow&period=2014-05-31&surface=latest&period_type=duration&start=2013-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -140020 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201415000462/nxga-20150531.xml#32847 Filing: 000100201415000462 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2015 2014-06-01 – 2015-05-31	−USD 4.02 million Exact value Exact value: -4016649 USD 2014-06-01 – 2015-05-31: -4016649 USD Inspect Net Income Open source Share or cite Citation for Net Income · Next Galaxy Corp. · 2015-05-31 Next Galaxy Corp. (edgar:1466739) Net Income: -4016649 USD Concept: fundies:NetIncome Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3ANetIncome&period=2015-05-31&surface=latest&period_type=duration&start=2014-06-01&unit=USD&dimensions= Input fundies:NetIncome: -4016649 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201415000462/nxga-20150531.xml#23792 Filing: 000100201415000462 The citation records this snapshot. The page link may show a newer release later.	−USD 1.21 million Exact value Exact value: -1211639 USD 2014-06-01 – 2015-05-31: -1211639 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Next Galaxy Corp. · 2015-05-31 Next Galaxy Corp. (edgar:1466739) Operating Cash Flow: -1211639 USD Concept: fundies:OperatingCashFlow Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T04:04:54Z Snapshot: fd62836cfa1d9833cdd3cf3b7a768e1e6ff0d899edfb9eed36733d185186e8d6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1466739/explain?concept=fundies%3AOperatingCashFlow&period=2015-05-31&surface=latest&period_type=duration&start=2014-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1211639 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1466739/000100201415000462/nxga-20150531.xml#32663 Filing: 000100201415000462 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 908 latest values · 908 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001466739, 1466739, edgar:1466739

Also known as Montreal Services Co, Next Galaxy Corp., Wiless Controls Inc., iMetrik M2M Solutions Inc.

Next Galaxy Corp.

Latest quarter

Revenue

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Net income

Operating cash flow

Where revenue goes

2012 2011-06-01 – 2012-05-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation