English

Multiplayer Online Dragon, Inc.

EDGAR

Quarterly report (10-Q) · filed 2026-10-01

Annual consolidated revenue for 2025: about USD 202.8K, using the latest reported figures. The previous period, 2024, was about USD 446.3K.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

70.4 thousand USD

2025-09-30 · USD

Exact inputs and evidence

Revenue: 106991 USD Source
Revenue: 36618 USD Source

Operating margin

-1,638.11%

2025-09-30 · %

Exact inputs and evidence

Operating Income: -3216332 USD Source
Operating Income: -2063542 USD Source
Revenue: 106991 USD Source
Revenue: 36618 USD Source

Operating cash flow

-750 thousand USD

2025-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: -1556765 USD Source
Operating Cash Flow: -806385 USD Source

Cash and cash equivalents: 2.67 million USD 2021-12-31 Source
Exact value

2665205 USD
Long-term debt including current maturities: 211 thousand USD 2021-09-30 Source
Exact value

210738 USD
Shares outstanding: 1.28 billion shares 2025-03-30 Source
Exact value

1277546746 shares

Reported share-count change

14.43% · 161 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

1116482063 shares · 2024-03-31· Source
1277546746 shares · 2025-03-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

2.37 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence

Capital expenditure: 1739186 USD · 2020-04-01 – 2021-03-31 Source
Capital expenditure: 1481558 USD · 2020-04-01 – 2020-12-31 Source
Capital expenditure: 411293 USD · 2021-04-01 – 2021-06-30 Source
Capital expenditure: 645705 USD · 2021-04-01 – 2021-09-30 Source
Capital expenditure: 411293 USD · 2021-04-01 – 2021-06-30 Source
Capital expenditure: 2116124 USD · 2021-04-01 – 2021-12-31 Source
Capital expenditure: 645705 USD · 2021-04-01 – 2021-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-01.

Financial data available through: 2025-03-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 11 of 11 periods available· newest 2025-03-30
Operating income: 11 of 11 periods available· newest 2025-03-30
Net income: 11 of 11 periods available· newest 2025-03-30
Operating cash flow: 11 of 11 periods available· newest 2025-03-30
Capital expenditure: 7 of 11 periods available· newest 2021-03-31
Total assets: 11 of 11 periods available· newest 2025-03-30
Total liabilities: 11 of 11 periods available· newest 2025-03-30
Current assets: 11 of 11 periods available· newest 2025-03-30
Current liabilities: 11 of 11 periods available· newest 2025-03-30
Cash and cash equivalents: 7 of 11 periods available· newest 2021-03-31
Long-term debt including current maturities: 2 of 11 periods available· newest 2021-03-31
Shares outstanding: 11 of 11 periods available· newest 2025-03-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-54.6%

Prior period

USD 446,301

2023-04-01 – 2024-03-31
Current period

USD 202,817

2024-04-01 – 2025-03-30

Exact inputs and evidence

202817 − 446301 = -243484 USD

446301 USD · 2023-04-01 – 2024-03-31
Inspect prior input Prior source
202817 USD · 2024-04-01 – 2025-03-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Multiplayer Online Dragon, Inc. · 2025-03-30 Multiplayer Online Dragon, Inc. (edgar:1465470) Year-over-year change in Revenue: -243484 USD Concept: fundies:Revenue Period: 2024-04-01 to 2025-03-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 202817 USD (2024-04-01 to 2025-03-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315226034187/form10-k.htm#384387 Filing: 000149315226034187 Input fundies:Revenue: 446301 USD (2023-04-01 to 2024-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315224028214/form10-k.htm#1408508 Filing: 000149315224028214
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 4.87 million

Prior period

−USD 15.6 million

2023-04-01 – 2024-03-31
Current period

−USD 10.73 million

2024-04-01 – 2025-03-30

Exact inputs and evidence

-10727729 − -15602411 = 4874682 USD

-15602411 USD · 2023-04-01 – 2024-03-31
Inspect prior input Prior source
-10727729 USD · 2024-04-01 – 2025-03-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Multiplayer Online Dragon, Inc. · 2025-03-30 Multiplayer Online Dragon, Inc. (edgar:1465470) Year-over-year change in Net income: 4874682 USD Concept: fundies:NetIncome Period: 2024-04-01 to 2025-03-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -10727729 USD (2024-04-01 to 2025-03-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315226034187/form10-k.htm#449554 Filing: 000149315226034187 Input fundies:NetIncome: -15602411 USD (2023-04-01 to 2024-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315224028214/form10-k.htm#1238825 Filing: 000149315224028214
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 18,018

Prior period

−USD 3.88 million

2023-04-01 – 2024-03-31
Current period

−USD 3.89 million

2024-04-01 – 2025-03-30

Exact inputs and evidence

-3893157 − -3875139 = -18018 USD

-3875139 USD · 2023-04-01 – 2024-03-31
Inspect prior input Prior source
-3893157 USD · 2024-04-01 – 2025-03-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Multiplayer Online Dragon, Inc. · 2025-03-30 Multiplayer Online Dragon, Inc. (edgar:1465470) Year-over-year change in Operating cash flow: -18018 USD Concept: fundies:OperatingCashFlow Period: 2024-04-01 to 2025-03-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -3893157 USD (2024-04-01 to 2025-03-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315226034187/form10-k.htm#464753 Filing: 000149315226034187 Input fundies:OperatingCashFlow: -3875139 USD (2023-04-01 to 2024-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315224028214/form10-k.htm#1265047 Filing: 000149315224028214
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-04-01 – 2025-03-30

Revenue USD 202,817 100% of revenue
Cost of revenue USD 138,890 68% of revenue
Operating expenses USD 6.99 million 3,444% of revenue
Operating income −USD 6.92 million −3,413% of revenue
Tax, interest and other Derived USD 3.81 million 1,877% of revenue
Net income −USD 10.73 million −5,289% of revenue

Cash

Operating cash flow −USD 3.89 million −1,920% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2016 Not shown: operating income or net income is not reported.
2017 Not shown: operating income or net income is not reported.
2018 Not shown: operating income or net income is not reported.
2019 Not shown: operating income or net income is not reported.
2020 Not shown: operating income or net income is not reported.
2021 Not shown: operating income or net income is not reported.
2022 Operating loss: operating costs were 161,336% of revenue.
2023 Operating loss: operating costs were 4,825% of revenue.
2024 Operating loss: operating costs were 2,461% of revenue.
2025 Operating loss: operating costs were 3,513% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2016 2015-04-01 – 2016-03-31	0	1672007 Derived	-1672007	479539 Derived	-2151546	-1241352 Derived	Source 2015-04-01 – 2016-03-31: 0 USD Inspect Revenue Open source 2015-04-01 – 2016-03-31: -1672007 USD Inspect Operating Income Open source 2015-04-01 – 2016-03-31: -2151546 USD Inspect Net Income Open source 2015-04-01 – 2016-03-31: -1205372 USD Inspect Operating Cash Flow Open source 2015-04-01 – 2016-03-31: 35980 USD Inspect Capital Expenditure Open source
2017 2016-04-01 – 2017-03-31	0	1040571 Derived	-1040571	-576765 Derived	-463806	-722215 Derived	Source 2016-04-01 – 2017-03-31: 0 USD Inspect Revenue Open source 2016-04-01 – 2017-03-31: -1040571 USD Inspect Operating Income Open source 2016-04-01 – 2017-03-31: -463806 USD Inspect Net Income Open source 2016-04-01 – 2017-03-31: -722215 USD Inspect Operating Cash Flow Open source 2016-04-01 – 2017-03-31: 0 USD Inspect Capital Expenditure Open source
2018 2017-04-01 – 2018-03-31	0	1184182 Derived	-1184182	4100907 Derived	-5285089	-765793 Derived	Source 2017-04-01 – 2018-03-31: 0 USD Inspect Revenue Open source 2017-04-01 – 2018-03-31: -1184182 USD Inspect Operating Income Open source 2017-04-01 – 2018-03-31: -5285089 USD Inspect Net Income Open source 2017-04-01 – 2018-03-31: -765793 USD Inspect Operating Cash Flow Open source 2017-04-01 – 2018-03-31: 0 USD Inspect Capital Expenditure Open source
2019 2018-04-01 – 2019-03-31	0	1000713 Derived	-1000713	6209868 Derived	-7210581	-995710 Derived	Source 2018-04-01 – 2019-03-31: 0 USD Inspect Revenue Open source 2018-04-01 – 2019-03-31: -1000713 USD Inspect Operating Income Open source 2018-04-01 – 2019-03-31: -7210581 USD Inspect Net Income Open source 2018-04-01 – 2019-03-31: -990334 USD Inspect Operating Cash Flow Open source 2018-04-01 – 2019-03-31: 5376 USD Inspect Capital Expenditure Open source
2020 2019-04-01 – 2020-03-31	0	2096258 Derived	-2096258	2632693 Derived	-4728951	-3715550 Derived	Source 2019-04-01 – 2020-03-31: 0 USD Inspect Revenue Open source 2019-04-01 – 2020-03-31: -2096258 USD Inspect Operating Income Open source 2019-04-01 – 2020-03-31: -4728951 USD Inspect Net Income Open source 2019-04-01 – 2020-03-31: -2482846 USD Inspect Operating Cash Flow Open source 2019-04-01 – 2020-03-31: 1232704 USD Inspect Capital Expenditure Open source
2021 2020-04-01 – 2021-03-31	0	3301254 Derived	-3301254	279200 Derived	-3580454	-4116563 Derived	Source 2020-04-01 – 2021-03-31: 0 USD Inspect Revenue Open source 2020-04-01 – 2021-03-31: -3301254 USD Inspect Operating Income Open source 2020-04-01 – 2021-03-31: -3580454 USD Inspect Net Income Open source 2020-04-01 – 2021-03-31: -2377377 USD Inspect Operating Cash Flow Open source 2020-04-01 – 2021-03-31: 1739186 USD Inspect Capital Expenditure Open source
2022 2021-04-01 – 2022-03-31	33765	54474975 Derived	-54441210	31856538 Derived	-86297748	Unavailable	Source 2021-04-01 – 2022-03-31: 33765 USD Inspect Revenue Open source 2021-04-01 – 2022-03-31: -54441210 USD Inspect Operating Income Open source 2021-04-01 – 2022-03-31: -86297748 USD Inspect Net Income Open source 2021-04-01 – 2022-03-31: -8925244 USD Inspect Operating Cash Flow Open source
2023 2022-04-01 – 2023-03-31	238685	11517126 Derived	-11278441	4709579 Derived	-15988020	Unavailable	Source 2022-04-01 – 2023-03-31: 238685 USD Inspect Revenue Open source 2022-04-01 – 2023-03-31: -11278441 USD Inspect Operating Income Open source 2022-04-01 – 2023-03-31: -15988020 USD Inspect Net Income Open source 2022-04-01 – 2023-03-31: -5858646 USD Inspect Operating Cash Flow Open source
2024 2023-04-01 – 2024-03-31	446301	10985595 Derived	-10539294	5063117 Derived	-15602411	Unavailable	Source 2023-04-01 – 2024-03-31: 446301 USD Inspect Revenue Open source 2023-04-01 – 2024-03-31: -10539294 USD Inspect Operating Income Open source 2023-04-01 – 2024-03-31: -15602411 USD Inspect Net Income Open source 2023-04-01 – 2024-03-31: -3875139 USD Inspect Operating Cash Flow Open source
2025 2024-04-01 – 2025-03-30	202817	7124388 Derived	-6921571	3806158 Derived	-10727729	Unavailable	Source 2024-04-01 – 2025-03-30: 202817 USD Inspect Revenue Open source 2024-04-01 – 2025-03-30: -6921571 USD Inspect Operating Income Open source 2024-04-01 – 2025-03-30: -10727729 USD Inspect Net Income Open source 2024-04-01 – 2025-03-30: -3893157 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 202.8K 2025

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20162016-03-31	Revenue	0	Revenue: 0 Open source
20172017-03-31	Revenue	0	Revenue: 0 Open source
20182018-03-31	Revenue	0	Revenue: 0 Open source
20192019-03-31	Revenue	0	Revenue: 0 Open source
20202020-03-31	Revenue	0	Revenue: 0 Open source
20212021-03-31	Revenue	0	Revenue: 0 Open source
20222022-03-31	Revenue	33765	Revenue: 33765 Open source
20232023-03-31	Revenue	238685	Revenue: 238685 Open source
20242024-03-31	Revenue	446301	Revenue: 446301 Open source
20252025-03-30	Revenue	202817	Revenue: 202817 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-54.6% 2025

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20162016-03-31	Year over year	-100%	Revenue: 0 Open source Revenue: 924 Open source
20172017-03-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20182018-03-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20192019-03-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20202020-03-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20212021-03-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20222022-03-31	Year over year	No prior comparable period	Revenue: 33765 Open source Revenue: 0 Open source
20232023-03-31	Year over year	606.9%	Revenue: 238685 Open source Revenue: 33765 Open source
20242024-03-31	Year over year	87%	Revenue: 446301 Open source Revenue: 238685 Open source
20252025-03-30	Year over year	-54.6%	Revenue: 202817 Open source Revenue: 446301 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,412.7% 2025

Net margin -5,289.4% 2025

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20162016-03-31	Operating margin	Not reported	Operating Income: -1672007 Open source Revenue: 0 Open source
20172017-03-31	Operating margin	Not reported	Operating Income: -1040571 Open source Revenue: 0 Open source
20182018-03-31	Operating margin	Not reported	Operating Income: -1184182 Open source Revenue: 0 Open source
20192019-03-31	Operating margin	Not reported	Operating Income: -1000713 Open source Revenue: 0 Open source
20202020-03-31	Operating margin	Not reported	Operating Income: -2096258 Open source Revenue: 0 Open source
20212021-03-31	Operating margin	Not reported	Operating Income: -3301254 Open source Revenue: 0 Open source
20222022-03-31	Operating margin	-161,235.6%	Operating Income: -54441210 Open source Revenue: 33765 Open source
20232023-03-31	Operating margin	-4,725.2%	Operating Income: -11278441 Open source Revenue: 238685 Open source
20242024-03-31	Operating margin	-2,361.5%	Operating Income: -10539294 Open source Revenue: 446301 Open source
20252025-03-30	Operating margin	-3,412.7%	Operating Income: -6921571 Open source Revenue: 202817 Open source
20162016-03-31	Net margin	Not reported	Net Income: -2151546 Open source Revenue: 0 Open source
20172017-03-31	Net margin	Not reported	Net Income: -463806 Open source Revenue: 0 Open source
20182018-03-31	Net margin	Not reported	Net Income: -5285089 Open source Revenue: 0 Open source
20192019-03-31	Net margin	Not reported	Net Income: -7210581 Open source Revenue: 0 Open source
20202020-03-31	Net margin	Not reported	Net Income: -4728951 Open source Revenue: 0 Open source
20212021-03-31	Net margin	Not reported	Net Income: -3580454 Open source Revenue: 0 Open source
20222022-03-31	Net margin	-255,583.4%	Net Income: -86297748 Open source Revenue: 33765 Open source
20232023-03-31	Net margin	-6,698.4%	Net Income: -15988020 Open source Revenue: 238685 Open source
20242024-03-31	Net margin	-3,495.9%	Net Income: -15602411 Open source Revenue: 446301 Open source
20252025-03-30	Net margin	-5,289.4%	Net Income: -10727729 Open source Revenue: 202817 Open source
20162016-03-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -1205372 Open source Capital Expenditure: 35980 Open source
20172017-03-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -722215 Open source Capital Expenditure: 0 Open source
20182018-03-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -765793 Open source Capital Expenditure: 0 Open source
20192019-03-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -990334 Open source Capital Expenditure: 5376 Open source
20202020-03-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -2482846 Open source Capital Expenditure: 1232704 Open source
20212021-03-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -2377377 Open source Capital Expenditure: 1739186 Open source
20222022-03-31	Free cash flow margin	Not reported	Revenue: 33765 Open source Operating Cash Flow: -8925244 Open source
20232023-03-31	Free cash flow margin	Not reported	Revenue: 238685 Open source Operating Cash Flow: -5858646 Open source
20242024-03-31	Free cash flow margin	Not reported	Revenue: 446301 Open source Operating Cash Flow: -3875139 Open source
20252025-03-30	Free cash flow margin	Not reported	Revenue: 202817 Open source Operating Cash Flow: -3893157 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.9M 2025

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20162016-03-31	Operating cash flow	-1205372	Operating Cash Flow: -1205372 Open source
20172017-03-31	Operating cash flow	-722215	Operating Cash Flow: -722215 Open source
20182018-03-31	Operating cash flow	-765793	Operating Cash Flow: -765793 Open source
20192019-03-31	Operating cash flow	-990334	Operating Cash Flow: -990334 Open source
20202020-03-31	Operating cash flow	-2482846	Operating Cash Flow: -2482846 Open source
20212021-03-31	Operating cash flow	-2377377	Operating Cash Flow: -2377377 Open source
20222022-03-31	Operating cash flow	-8925244	Operating Cash Flow: -8925244 Open source
20232023-03-31	Operating cash flow	-5858646	Operating Cash Flow: -5858646 Open source
20242024-03-31	Operating cash flow	-3875139	Operating Cash Flow: -3875139 Open source
20252025-03-30	Operating cash flow	-3893157	Operating Cash Flow: -3893157 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.1M 2021

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20162016-03-31	Free cash flow	-1241352	Operating Cash Flow: -1205372 Open source Capital Expenditure: 35980 Open source
20172017-03-31	Free cash flow	-722215	Operating Cash Flow: -722215 Open source Capital Expenditure: 0 Open source
20182018-03-31	Free cash flow	-765793	Operating Cash Flow: -765793 Open source Capital Expenditure: 0 Open source
20192019-03-31	Free cash flow	-995710	Operating Cash Flow: -990334 Open source Capital Expenditure: 5376 Open source
20202020-03-31	Free cash flow	-3715550	Operating Cash Flow: -2482846 Open source Capital Expenditure: 1232704 Open source
20212021-03-31	Free cash flow	-4116563	Operating Cash Flow: -2377377 Open source Capital Expenditure: 1739186 Open source
20222022-03-31	Free cash flow	Unavailable	Operating Cash Flow: -8925244 Open source
20232023-03-31	Free cash flow	Unavailable	Operating Cash Flow: -5858646 Open source
20242024-03-31	Free cash flow	Unavailable	Operating Cash Flow: -3875139 Open source
20252025-03-30	Free cash flow	Unavailable	Operating Cash Flow: -3893157 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

185.4% 2025

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20162016-03-31	Liabilities / assets	358.1%	Total Liabilities: 4842514 Open source Total Assets: 1352305 Open source
20172017-03-31	Liabilities / assets	227.5%	Total Liabilities: 3634078 Open source Total Assets: 1597067 Open source
20182018-03-31	Liabilities / assets	480.5%	Total Liabilities: 7904984 Open source Total Assets: 1645238 Open source
20192019-03-31	Liabilities / assets	263.7%	Total Liabilities: 4602264 Open source Total Assets: 1745278 Open source
20202020-03-31	Liabilities / assets	226.8%	Total Liabilities: 5254580 Open source Total Assets: 2316800 Open source
20212021-03-31	Liabilities / assets	66.5%	Total Liabilities: 10122642 Open source Total Assets: 15216943 Open source
20222022-03-31	Liabilities / assets	65.7%	Total Liabilities: 24881197 Open source Total Assets: 37898607 Open source
20232023-03-31	Liabilities / assets	100.2%	Total Liabilities: 32660576 Open source Total Assets: 32586968 Open source
20242024-03-31	Liabilities / assets	139.2%	Total Liabilities: 38571859 Open source Total Assets: 27717338 Open source
20252025-03-30	Liabilities / assets	185.4%	Total Liabilities: 44992518 Open source Total Assets: 24271764 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2025

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20162016-03-31	Current assets / current liabilities	0×	Current Assets: 6158 Open source Current Liabilities: 4842514 Open source
20172017-03-31	Current assets / current liabilities	0.12×	Current Assets: 312195 Open source Current Liabilities: 2696890 Open source
20182018-03-31	Current assets / current liabilities	0.04×	Current Assets: 260179 Open source Current Liabilities: 7024615 Open source
20192019-03-31	Current assets / current liabilities	0.05×	Current Assets: 178685 Open source Current Liabilities: 3931618 Open source
20202020-03-31	Current assets / current liabilities	0.24×	Current Assets: 1155394 Open source Current Liabilities: 4753343 Open source
20212021-03-31	Current assets / current liabilities	0.18×	Current Assets: 811134 Open source Current Liabilities: 4425511 Open source
20222022-03-31	Current assets / current liabilities	0.22×	Current Assets: 4829141 Open source Current Liabilities: 21846261 Open source
20232023-03-31	Current assets / current liabilities	0.17×	Current Assets: 1882371 Open source Current Liabilities: 11221783 Open source
20242024-03-31	Current assets / current liabilities	0.01×	Current Assets: 381135 Open source Current Liabilities: 38528534 Open source
20252025-03-30	Current assets / current liabilities	0.01×	Current Assets: 295834 Open source Current Liabilities: 44973176 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2016 2015-04-01 – 2016-03-31	−USD 2.15 million Exact value Exact value: -2151546 USD 2015-04-01 – 2016-03-31: -2151546 USD Inspect Net Income Open source Share or cite Citation for Net Income · Multiplayer Online Dragon, Inc. · 2016-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Net Income: -2151546 USD Concept: fundies:NetIncome Period: 2015-04-01 to 2016-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ANetIncome&period=2016-03-31&surface=latest&period_type=duration&start=2015-04-01&unit=USD&dimensions= Input fundies:NetIncome: -2151546 USD (2015-04-01 to 2016-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495417006014/shmp-20160331.xml#41791 Filing: 000165495417006014 The citation records this snapshot. The page link may show a newer release later.	−USD 1.21 million Exact value Exact value: -1205372 USD 2015-04-01 – 2016-03-31: -1205372 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Multiplayer Online Dragon, Inc. · 2016-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Operating Cash Flow: -1205372 USD Concept: fundies:OperatingCashFlow Period: 2015-04-01 to 2016-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3AOperatingCashFlow&period=2016-03-31&surface=latest&period_type=duration&start=2015-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1205372 USD (2015-04-01 to 2016-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495417006014/shmp-20160331.xml#50617 Filing: 000165495417006014 The citation records this snapshot. The page link may show a newer release later.	USD 35,980 Exact value Exact value: 35980 USD 2015-04-01 – 2016-03-31: 35980 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Multiplayer Online Dragon, Inc. · 2016-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Capital Expenditure: 35980 USD Concept: fundies:CapitalExpenditure Period: 2015-04-01 to 2016-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ACapitalExpenditure&period=2016-03-31&surface=latest&period_type=duration&start=2015-04-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 35980 USD (2015-04-01 to 2016-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495417006014/shmp-20160331.xml#50986 Filing: 000165495417006014 The citation records this snapshot. The page link may show a newer release later.	−USD 1.24 million Calculation and evidence -1205372 − 35980 USD Exact free cash flow: -1241352 USD 2015-04-01 – 2016-03-31: -1205372 USD · Inspect Operating Cash Flow · Source 2015-04-01 – 2016-03-31: 35980 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Multiplayer Online Dragon, Inc. · 2016-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Free cash flow: -1241352 USD Concept: free-cash-flow Period: 2015-04-01 to 2016-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1205372 USD (2015-04-01 to 2016-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495417006014/shmp-20160331.xml#50617 Filing: 000165495417006014 Input fundies:CapitalExpenditure: 35980 USD (2015-04-01 to 2016-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495417006014/shmp-20160331.xml#50986 Filing: 000165495417006014 The citation records this snapshot. The page link may show a newer release later.
2017 2016-04-01 – 2017-03-31	−USD 463,806 Exact value Exact value: -463806 USD 2016-04-01 – 2017-03-31: -463806 USD Inspect Net Income Open source Share or cite Citation for Net Income · Multiplayer Online Dragon, Inc. · 2017-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Net Income: -463806 USD Concept: fundies:NetIncome Period: 2016-04-01 to 2017-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ANetIncome&period=2017-03-31&surface=latest&period_type=duration&start=2016-04-01&unit=USD&dimensions= Input fundies:NetIncome: -463806 USD (2016-04-01 to 2017-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495418013964/shmp-20180930.xml#69177 Filing: 000165495418013964 The citation records this snapshot. The page link may show a newer release later.	−USD 722,215 Exact value Exact value: -722215 USD 2016-04-01 – 2017-03-31: -722215 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Multiplayer Online Dragon, Inc. · 2017-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Operating Cash Flow: -722215 USD Concept: fundies:OperatingCashFlow Period: 2016-04-01 to 2017-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3AOperatingCashFlow&period=2017-03-31&surface=latest&period_type=duration&start=2016-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -722215 USD (2016-04-01 to 2017-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495418013964/shmp-20180930.xml#82746 Filing: 000165495418013964 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2016-04-01 – 2017-03-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Multiplayer Online Dragon, Inc. · 2017-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2016-04-01 to 2017-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ACapitalExpenditure&period=2017-03-31&surface=latest&period_type=duration&start=2016-04-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2016-04-01 to 2017-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495417006014/shmp-20160331.xml#51168 Filing: 000165495417006014 The citation records this snapshot. The page link may show a newer release later.	−USD 722,215 Calculation and evidence -722215 − 0 USD Exact free cash flow: -722215 USD 2016-04-01 – 2017-03-31: -722215 USD · Inspect Operating Cash Flow · Source 2016-04-01 – 2017-03-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Multiplayer Online Dragon, Inc. · 2017-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Free cash flow: -722215 USD Concept: free-cash-flow Period: 2016-04-01 to 2017-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -722215 USD (2016-04-01 to 2017-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495418013964/shmp-20180930.xml#82746 Filing: 000165495418013964 Input fundies:CapitalExpenditure: 0 USD (2016-04-01 to 2017-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495417006014/shmp-20160331.xml#51168 Filing: 000165495417006014 The citation records this snapshot. The page link may show a newer release later.
2018 2017-04-01 – 2018-03-31	−USD 5.29 million Exact value Exact value: -5285089 USD 2017-04-01 – 2018-03-31: -5285089 USD Inspect Net Income Open source Share or cite Citation for Net Income · Multiplayer Online Dragon, Inc. · 2018-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Net Income: -5285089 USD Concept: fundies:NetIncome Period: 2017-04-01 to 2018-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ANetIncome&period=2018-03-31&surface=latest&period_type=duration&start=2017-04-01&unit=USD&dimensions= Input fundies:NetIncome: -5285089 USD (2017-04-01 to 2018-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495419007798/shmp-20190331.xml#44753 Filing: 000165495419007798 The citation records this snapshot. The page link may show a newer release later.	−USD 765,793 Exact value Exact value: -765793 USD 2017-04-01 – 2018-03-31: -765793 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Multiplayer Online Dragon, Inc. · 2018-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Operating Cash Flow: -765793 USD Concept: fundies:OperatingCashFlow Period: 2017-04-01 to 2018-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3AOperatingCashFlow&period=2018-03-31&surface=latest&period_type=duration&start=2017-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -765793 USD (2017-04-01 to 2018-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495419007798/shmp-20190331.xml#56292 Filing: 000165495419007798 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2017-04-01 – 2018-03-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Multiplayer Online Dragon, Inc. · 2018-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2017-04-01 to 2018-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ACapitalExpenditure&period=2018-03-31&surface=latest&period_type=duration&start=2017-04-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2017-04-01 to 2018-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495419007798/shmp-20190331.xml#73218 Filing: 000165495419007798 The citation records this snapshot. The page link may show a newer release later.	−USD 765,793 Calculation and evidence -765793 − 0 USD Exact free cash flow: -765793 USD 2017-04-01 – 2018-03-31: -765793 USD · Inspect Operating Cash Flow · Source 2017-04-01 – 2018-03-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Multiplayer Online Dragon, Inc. · 2018-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Free cash flow: -765793 USD Concept: free-cash-flow Period: 2017-04-01 to 2018-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -765793 USD (2017-04-01 to 2018-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495419007798/shmp-20190331.xml#56292 Filing: 000165495419007798 Input fundies:CapitalExpenditure: 0 USD (2017-04-01 to 2018-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495419007798/shmp-20190331.xml#73218 Filing: 000165495419007798 The citation records this snapshot. The page link may show a newer release later.
2019 2018-04-01 – 2019-03-31	−USD 7.21 million Exact value Exact value: -7210581 USD 2018-04-01 – 2019-03-31: -7210581 USD Inspect Net Income Open source Share or cite Citation for Net Income · Multiplayer Online Dragon, Inc. · 2019-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Net Income: -7210581 USD Concept: fundies:NetIncome Period: 2018-04-01 to 2019-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ANetIncome&period=2019-03-31&surface=latest&period_type=duration&start=2018-04-01&unit=USD&dimensions= Input fundies:NetIncome: -7210581 USD (2018-04-01 to 2019-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495420007019/shmp-20200331.xml#51499 Filing: 000165495420007019 The citation records this snapshot. The page link may show a newer release later.	−USD 990,334 Exact value Exact value: -990334 USD 2018-04-01 – 2019-03-31: -990334 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Multiplayer Online Dragon, Inc. · 2019-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Operating Cash Flow: -990334 USD Concept: fundies:OperatingCashFlow Period: 2018-04-01 to 2019-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3AOperatingCashFlow&period=2019-03-31&surface=latest&period_type=duration&start=2018-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -990334 USD (2018-04-01 to 2019-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495420007019/shmp-20200331.xml#65115 Filing: 000165495420007019 The citation records this snapshot. The page link may show a newer release later.	USD 5,376 Exact value Exact value: 5376 USD 2018-04-01 – 2019-03-31: 5376 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Multiplayer Online Dragon, Inc. · 2019-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Capital Expenditure: 5376 USD Concept: fundies:CapitalExpenditure Period: 2018-04-01 to 2019-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ACapitalExpenditure&period=2019-03-31&surface=latest&period_type=duration&start=2018-04-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 5376 USD (2018-04-01 to 2019-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495420007019/shmp-20200331.xml#65484 Filing: 000165495420007019 The citation records this snapshot. The page link may show a newer release later.	−USD 995,710 Calculation and evidence -990334 − 5376 USD Exact free cash flow: -995710 USD 2018-04-01 – 2019-03-31: -990334 USD · Inspect Operating Cash Flow · Source 2018-04-01 – 2019-03-31: 5376 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Multiplayer Online Dragon, Inc. · 2019-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Free cash flow: -995710 USD Concept: free-cash-flow Period: 2018-04-01 to 2019-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -990334 USD (2018-04-01 to 2019-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495420007019/shmp-20200331.xml#65115 Filing: 000165495420007019 Input fundies:CapitalExpenditure: 5376 USD (2018-04-01 to 2019-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000165495420007019/shmp-20200331.xml#65484 Filing: 000165495420007019 The citation records this snapshot. The page link may show a newer release later.
2020 2019-04-01 – 2020-03-31	−USD 4.73 million Exact value Exact value: -4728951 USD 2019-04-01 – 2020-03-31: -4728951 USD Inspect Net Income Open source Share or cite Citation for Net Income · Multiplayer Online Dragon, Inc. · 2020-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Net Income: -4728951 USD Concept: fundies:NetIncome Period: 2019-04-01 to 2020-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ANetIncome&period=2020-03-31&surface=latest&period_type=duration&start=2019-04-01&unit=USD&dimensions= Input fundies:NetIncome: -4728951 USD (2019-04-01 to 2020-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000156827621002708/shmp_s1.htm#1991865 Filing: 000156827621002708 The citation records this snapshot. The page link may show a newer release later.	−USD 2.48 million Exact value Exact value: -2482846 USD 2019-04-01 – 2020-03-31: -2482846 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Multiplayer Online Dragon, Inc. · 2020-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Operating Cash Flow: -2482846 USD Concept: fundies:OperatingCashFlow Period: 2019-04-01 to 2020-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3AOperatingCashFlow&period=2020-03-31&surface=latest&period_type=duration&start=2019-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2482846 USD (2019-04-01 to 2020-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000156827621002708/shmp_s1.htm#2023843 Filing: 000156827621002708 The citation records this snapshot. The page link may show a newer release later.	USD 1.23 million Exact value Exact value: 1232704 USD 2019-04-01 – 2020-03-31: 1232704 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Multiplayer Online Dragon, Inc. · 2020-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Capital Expenditure: 1232704 USD Concept: fundies:CapitalExpenditure Period: 2019-04-01 to 2020-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ACapitalExpenditure&period=2020-03-31&surface=latest&period_type=duration&start=2019-04-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1232704 USD (2019-04-01 to 2020-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000156827621002708/shmp_s1.htm#15910 Filing: 000156827621002708 The citation records this snapshot. The page link may show a newer release later.	−USD 3.72 million Calculation and evidence -2482846 − 1232704 USD Exact free cash flow: -3715550 USD 2019-04-01 – 2020-03-31: -2482846 USD · Inspect Operating Cash Flow · Source 2019-04-01 – 2020-03-31: 1232704 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Multiplayer Online Dragon, Inc. · 2020-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Free cash flow: -3715550 USD Concept: free-cash-flow Period: 2019-04-01 to 2020-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2482846 USD (2019-04-01 to 2020-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000156827621002708/shmp_s1.htm#2023843 Filing: 000156827621002708 Input fundies:CapitalExpenditure: 1232704 USD (2019-04-01 to 2020-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000156827621002708/shmp_s1.htm#15910 Filing: 000156827621002708 The citation records this snapshot. The page link may show a newer release later.
2021 2020-04-01 – 2021-03-31	−USD 3.58 million Exact value Exact value: -3580454 USD 2020-04-01 – 2021-03-31: -3580454 USD Inspect Net Income Open source Share or cite Citation for Net Income · Multiplayer Online Dragon, Inc. · 2021-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Net Income: -3580454 USD Concept: fundies:NetIncome Period: 2020-04-01 to 2021-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ANetIncome&period=2021-03-31&surface=latest&period_type=duration&start=2020-04-01&unit=USD&dimensions= Input fundies:NetIncome: -3580454 USD (2020-04-01 to 2021-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315222018121/form10-k.htm#1425070 Filing: 000149315222018121 The citation records this snapshot. The page link may show a newer release later.	−USD 2.38 million Exact value Exact value: -2377377 USD 2020-04-01 – 2021-03-31: -2377377 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Multiplayer Online Dragon, Inc. · 2021-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Operating Cash Flow: -2377377 USD Concept: fundies:OperatingCashFlow Period: 2020-04-01 to 2021-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3AOperatingCashFlow&period=2021-03-31&surface=latest&period_type=duration&start=2020-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2377377 USD (2020-04-01 to 2021-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315222018121/form10-k.htm#1476677 Filing: 000149315222018121 The citation records this snapshot. The page link may show a newer release later.	USD 1.74 million Exact value Exact value: 1739186 USD 2020-04-01 – 2021-03-31: 1739186 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Multiplayer Online Dragon, Inc. · 2021-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Capital Expenditure: 1739186 USD Concept: fundies:CapitalExpenditure Period: 2020-04-01 to 2021-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ACapitalExpenditure&period=2021-03-31&surface=latest&period_type=duration&start=2020-04-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1739186 USD (2020-04-01 to 2021-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000156827621002708/shmp_s1.htm#15745 Filing: 000156827621002708 The citation records this snapshot. The page link may show a newer release later.	−USD 4.12 million Calculation and evidence -2377377 − 1739186 USD Exact free cash flow: -4116563 USD 2020-04-01 – 2021-03-31: -2377377 USD · Inspect Operating Cash Flow · Source 2020-04-01 – 2021-03-31: 1739186 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Multiplayer Online Dragon, Inc. · 2021-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Free cash flow: -4116563 USD Concept: free-cash-flow Period: 2020-04-01 to 2021-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2377377 USD (2020-04-01 to 2021-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315222018121/form10-k.htm#1476677 Filing: 000149315222018121 Input fundies:CapitalExpenditure: 1739186 USD (2020-04-01 to 2021-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000156827621002708/shmp_s1.htm#15745 Filing: 000156827621002708 The citation records this snapshot. The page link may show a newer release later.
2022 2021-04-01 – 2022-03-31	−USD 86.3 million Exact value Exact value: -86297748 USD 2021-04-01 – 2022-03-31: -86297748 USD Inspect Net Income Open source Share or cite Citation for Net Income · Multiplayer Online Dragon, Inc. · 2022-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Net Income: -86297748 USD Concept: fundies:NetIncome Period: 2021-04-01 to 2022-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ANetIncome&period=2022-03-31&surface=latest&period_type=duration&start=2021-04-01&unit=USD&dimensions= Input fundies:NetIncome: -86297748 USD (2021-04-01 to 2022-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315223024967/forms-1.htm#1553776 Filing: 000149315223024967 The citation records this snapshot. The page link may show a newer release later.	−USD 8.93 million Exact value Exact value: -8925244 USD 2021-04-01 – 2022-03-31: -8925244 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Multiplayer Online Dragon, Inc. · 2022-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Operating Cash Flow: -8925244 USD Concept: fundies:OperatingCashFlow Period: 2021-04-01 to 2022-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3AOperatingCashFlow&period=2022-03-31&surface=latest&period_type=duration&start=2021-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -8925244 USD (2021-04-01 to 2022-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315223024967/forms-1.htm#1736789 Filing: 000149315223024967 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2023 2022-04-01 – 2023-03-31	−USD 15.99 million Exact value Exact value: -15988020 USD 2022-04-01 – 2023-03-31: -15988020 USD Inspect Net Income Open source Share or cite Citation for Net Income · Multiplayer Online Dragon, Inc. · 2023-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Net Income: -15988020 USD Concept: fundies:NetIncome Period: 2022-04-01 to 2023-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ANetIncome&period=2023-03-31&surface=latest&period_type=duration&start=2022-04-01&unit=USD&dimensions= Input fundies:NetIncome: -15988020 USD (2022-04-01 to 2023-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315224028214/form10-k.htm#1239194 Filing: 000149315224028214 The citation records this snapshot. The page link may show a newer release later.	−USD 5.86 million Exact value Exact value: -5858646 USD 2022-04-01 – 2023-03-31: -5858646 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Multiplayer Online Dragon, Inc. · 2023-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Operating Cash Flow: -5858646 USD Concept: fundies:OperatingCashFlow Period: 2022-04-01 to 2023-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3AOperatingCashFlow&period=2023-03-31&surface=latest&period_type=duration&start=2022-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -5858646 USD (2022-04-01 to 2023-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315224028214/form10-k.htm#1265518 Filing: 000149315224028214 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2024 2023-04-01 – 2024-03-31	−USD 15.6 million Exact value Exact value: -15602411 USD 2023-04-01 – 2024-03-31: -15602411 USD Inspect Net Income Open source Share or cite Citation for Net Income · Multiplayer Online Dragon, Inc. · 2024-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Net Income: -15602411 USD Concept: fundies:NetIncome Period: 2023-04-01 to 2024-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ANetIncome&period=2024-03-31&surface=latest&period_type=duration&start=2023-04-01&unit=USD&dimensions= Input fundies:NetIncome: -15602411 USD (2023-04-01 to 2024-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315224028214/form10-k.htm#1238825 Filing: 000149315224028214 The citation records this snapshot. The page link may show a newer release later.	−USD 3.88 million Exact value Exact value: -3875139 USD 2023-04-01 – 2024-03-31: -3875139 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Multiplayer Online Dragon, Inc. · 2024-03-31 Multiplayer Online Dragon, Inc. (edgar:1465470) Operating Cash Flow: -3875139 USD Concept: fundies:OperatingCashFlow Period: 2023-04-01 to 2024-03-31 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3AOperatingCashFlow&period=2024-03-31&surface=latest&period_type=duration&start=2023-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3875139 USD (2023-04-01 to 2024-03-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315224028214/form10-k.htm#1265047 Filing: 000149315224028214 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2025 2024-04-01 – 2025-03-30	−USD 10.73 million Exact value Exact value: -10727729 USD 2024-04-01 – 2025-03-30: -10727729 USD Inspect Net Income Open source Share or cite Citation for Net Income · Multiplayer Online Dragon, Inc. · 2025-03-30 Multiplayer Online Dragon, Inc. (edgar:1465470) Net Income: -10727729 USD Concept: fundies:NetIncome Period: 2024-04-01 to 2025-03-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3ANetIncome&period=2025-03-30&surface=latest&period_type=duration&start=2024-04-01&unit=USD&dimensions= Input fundies:NetIncome: -10727729 USD (2024-04-01 to 2025-03-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315226034187/form10-k.htm#449554 Filing: 000149315226034187 The citation records this snapshot. The page link may show a newer release later.	−USD 3.89 million Exact value Exact value: -3893157 USD 2024-04-01 – 2025-03-30: -3893157 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Multiplayer Online Dragon, Inc. · 2025-03-30 Multiplayer Online Dragon, Inc. (edgar:1465470) Operating Cash Flow: -3893157 USD Concept: fundies:OperatingCashFlow Period: 2024-04-01 to 2025-03-30 Values: Latest reported Published: 2026-11-02T09:19:19Z Snapshot: 3e30444a4216581077c44f423ce8be06ef2be4055b160acf7d3e4d2760732832 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1465470/explain?concept=fundies%3AOperatingCashFlow&period=2025-03-30&surface=latest&period_type=duration&start=2024-04-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3893157 USD (2024-04-01 to 2025-03-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1465470/000149315226034187/form10-k.htm#464753 Filing: 000149315226034187 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

82 filings · 3,273 latest values · 3,273 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001465470, 1465470, edgar:1465470

Also known as MultiPlayer Online Dragon, Inc., Multiplayer Online Dragon, Inc., NATURAL SHRIMP INCORPORATED, NATURALSHRIMP INCORPORATED, NaturalShrimp Inc

Multiplayer Online Dragon, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Trailing twelve months

Capital expenditure

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2025 2024-04-01 – 2025-03-30

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation