HD SUPPLY HOLDINGS, INC.

EDGAR

55 filing records in this dataset, filed from 2009-06-05 to 2020-12-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.07 billion USD

2013-05-05 · USD

Exact inputs and evidence
  • Revenue: 2068000000 USD Source

Operating margin

4.84%

2013-05-05 · %

Exact inputs and evidence
  • Operating Income: 100000000 USD Source
  • Revenue: 2068000000 USD Source

Operating cash flow

-557 million USD

2013-05-05 · USD

Exact inputs and evidence
  • Operating Cash Flow: -557000000 USD Source
Cash and cash equivalents
88 million USD Source
Exact value

88000000 USD

Long-term debt including current maturities
6.63 billion USD Source
Exact value

6630000000 USD

Shares outstanding
1 thousand shares Source
Exact value

1000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1000 shares · 2012-04-29· Source
  • 1000 shares · 2013-05-05· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.27 billion USD

2012-04-30 – 2013-05-05

Exact inputs and evidence
  • Revenue: 2059000000 USD · 2012-04-30 – 2012-07-29 Source
  • Revenue: 2146000000 USD · 2012-07-30 – 2012-10-28 Source
  • Revenue: 1994000000 USD · 2012-10-29 – 2013-02-03 Source
  • Revenue: 2068000000 USD · 2013-02-04 – 2013-05-05 Source

Net income

-950 million USD

2012-04-30 – 2013-05-05

Exact inputs and evidence
  • Net income: -56000000 USD · 2012-04-30 – 2012-07-29 Source
  • Net income: -50000000 USD · 2012-07-30 – 2012-10-28 Source
  • Net income: -713000000 USD · 2012-10-29 – 2013-02-03 Source
  • Net income: -131000000 USD · 2013-02-04 – 2013-05-05 Source

Operating cash flow

-974 million USD

2012-04-30 – 2013-05-05

Exact inputs and evidence
  • Operating cash flow: -324000000 USD · 2012-01-30 – 2012-07-29 Source
  • Operating cash flow: -264000000 USD · 2012-01-30 – 2012-04-29 Source
  • Operating cash flow: -327000000 USD · 2012-01-30 – 2012-10-28 Source
  • Operating cash flow: -324000000 USD · 2012-01-30 – 2012-07-29 Source
  • Operating cash flow: -681000000 USD · 2012-01-30 – 2013-02-03 Source
  • Operating cash flow: -327000000 USD · 2012-01-30 – 2012-10-28 Source
  • Operating cash flow: -557000000 USD · 2013-02-04 – 2013-05-05 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-12-04.

Financial data available through: 2013-02-03.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2013-02-03
  • Operating income: 5 of 11 periods available· newest 2013-02-03
  • Net income: 5 of 11 periods available· newest 2013-02-03
  • Operating cash flow: 5 of 11 periods available· newest 2013-02-03
  • Capital expenditure: 3 of 11 periods available· newest 2011-01-30
  • Total assets: 5 of 11 periods available· newest 2013-02-03
  • Total liabilities: 5 of 11 periods available· newest 2013-02-03
  • Current assets: 5 of 11 periods available· newest 2013-02-03
  • Current liabilities: 5 of 11 periods available· newest 2013-02-03
  • Cash and cash equivalents: 5 of 11 periods available· newest 2013-02-03
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2013-02-03
  • Shares outstanding: 2 of 11 periods available· newest 2013-02-03

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.3%

    Prior period

    USD 7.03 billion

    –

    Current period

    USD 8.04 billion

    –

    Exact inputs and evidence

    8035000000 − 7028000000 = 1007000000 USD

    7028000000 USD · 2011-01-31 – 2012-01-29

    Inspect prior input Prior source

    8035000000 USD · 2012-01-30 – 2013-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 636 million

    Prior period

    −USD 543 million

    –

    Current period

    −USD 1.18 billion

    –

    Exact inputs and evidence

    -1179000000 − -543000000 = -636000000 USD

    -543000000 USD · 2011-01-31 – 2012-01-29

    Inspect prior input Prior source

    -1179000000 USD · 2012-01-30 – 2013-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 516 million

    Prior period

    −USD 165 million

    –

    Current period

    −USD 681 million

    –

    Exact inputs and evidence

    -681000000 − -165000000 = -516000000 USD

    -165000000 USD · 2011-01-31 – 2012-01-29

    Inspect prior input Prior source

    -681000000 USD · 2012-01-30 – 2013-02-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-01-30 – 2013-02-03

  • Revenue USD 8.04 billion 100% of revenue
  • Cost of revenue USD 5.72 billion 71% of revenue
  • Operating expenses USD 2.15 billion 27% of revenue
  • Operating income USD 171 million 2.1% of revenue
  • Tax, interest and other Derived USD 1.35 billion 17% of revenue
  • Net income −USD 1.18 billion −15% of revenue

Cash

  • Operating cash flow −USD 681 million −8.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 109% of revenue.
  • 2010 Operating loss: operating costs were 104% of revenue.
  • 2010 Operating loss: operating costs were 104% of revenue.
  • 2011 Net loss: net income was −8.3% of revenue.
  • 2011 Net loss: net income was −9.6% of revenue.
  • 2012 Net loss: net income was −7.7% of revenue.
  • 2013 Net loss: net income was −15% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-02-02 – 2009-02-019768000000 10687000000 Derived -919000000 336000000 Derived -1255000000 471000000 Derived
Source
2010 2009-02-01 – 2010-01-317418000000 7740000000 Derived -322000000 192000000 Derived -514000000 11000000 Derived
Source
2010 2009-02-02 – 2010-01-316947000000 7210000000 Derived -263000000 251000000 Derived -514000000 Unavailable
Source
2011 2010-01-31 – 2011-01-307477000000 7445000000 Derived 32000000 651000000 Derived -619000000 502000000 Derived
Source
2011 2010-02-01 – 2011-01-306449000000 6412000000 Derived 37000000 656000000 Derived -619000000 Unavailable
Source
2012 2011-01-31 – 2012-01-297028000000 6873000000 Derived 155000000 698000000 Derived -543000000 Unavailable
Source
2013 2012-01-30 – 2013-02-038035000000 7864000000 Derived 171000000 1350000000 Derived -1179000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8B 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5B7.9B5.3B2.6B0.0200920122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue9768000000
2012Revenue7028000000
2013Revenue8035000000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.3% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.5%11.6%7.7%3.9%0.0%200920122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over year14.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.1% 2013
Net margin -14.7% 2013
Free cash flow margin 4.8% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4%0.7%-4.9%-10.6%-16.2%200920122013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-9.4%
2012Operating margin2.2%
2013Operating margin2.1%
2009Net margin-12.8%
2012Net margin-7.7%
2013Net margin-14.7%
2009Free cash flow margin4.8%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -681M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.646.3M289.9M-66.5M-422.9M-779.3M200920122013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow548000000
2012Operating cash flow-165000000
2013Operating cash flow-681000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 471M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.508.7M381.5M254.3M127.2M0.0200920122013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow471000000
2012Free cash flowUnavailable
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

121.7% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131%99%66%33%0%200920122013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets87.1%
2012Liabilities / assets106.4%
2013Liabilities / assets121.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.55× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.75×2.06×1.37×0.69×0.00×200920122013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities2.54×
2012Current assets / current liabilities1.77×
2013Current assets / current liabilities1.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-02-02 – 2009-02-01
−USD 1.26 billion
Exact value

Exact value: -1255000000 USD

2008-02-02 – 2009-02-01: -1255000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 548 million
Exact value

Exact value: 548000000 USD

2008-02-02 – 2009-02-01: 548000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77 million
Exact value

Exact value: 77000000 USD

2008-02-02 – 2009-02-01: 77000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 471 million
Calculation and evidence

548000000 − 77000000 USD

Exact free cash flow: 471000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-02-01 – 2010-01-31
−USD 514 million
Exact value

Exact value: -514000000 USD

2009-02-01 – 2010-01-31: -514000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69 million
Exact value

Exact value: 69000000 USD

2009-02-01 – 2010-01-31: 69000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58 million
Exact value

Exact value: 58000000 USD

2009-02-01 – 2010-01-31: 58000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11 million
Calculation and evidence

69000000 − 58000000 USD

Exact free cash flow: 11000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-02-02 – 2010-01-31
−USD 514 million
Exact value

Exact value: -514000000 USD

2009-02-02 – 2010-01-31: -514000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69 million
Exact value

Exact value: 69000000 USD

2009-02-02 – 2010-01-31: 69000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-01-31 – 2011-01-30
−USD 619 million
Exact value

Exact value: -619000000 USD

2010-01-31 – 2011-01-30: -619000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 551 million
Exact value

Exact value: 551000000 USD

2010-01-31 – 2011-01-30: 551000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49 million
Exact value

Exact value: 49000000 USD

2010-01-31 – 2011-01-30: 49000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 502 million
Calculation and evidence

551000000 − 49000000 USD

Exact free cash flow: 502000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-02-01 – 2011-01-30
−USD 619 million
Exact value

Exact value: -619000000 USD

2010-02-01 – 2011-01-30: -619000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 551 million
Exact value

Exact value: 551000000 USD

2010-02-01 – 2011-01-30: 551000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-01-31 – 2012-01-29
−USD 543 million
Exact value

Exact value: -543000000 USD

2011-01-31 – 2012-01-29: -543000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 165 million
Exact value

Exact value: -165000000 USD

2011-01-31 – 2012-01-29: -165000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-01-30 – 2013-02-03
−USD 1.18 billion
Exact value

Exact value: -1179000000 USD

2012-01-30 – 2013-02-03: -1179000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 681 million
Exact value

Exact value: -681000000 USD

2012-01-30 – 2013-02-03: -681000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 1,078 latest values · 1,078 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001465264, 1465264, HDS, edgar:1465264

Also known as HD SUPPLY HOLDINGS, INC., HD SUPPLY HOLDINGS, INC., HD SUPPLY, INC., HD Supply Holdings, Inc.