Revenue
2.07 billion USD
2013-05-05 · USD
Exact inputs and evidence
- Revenue: 2068000000 USD Source
55 filing records in this dataset, filed from 2009-06-05 to 2020-12-04. Reported financial figures are available; chart coverage varies by period.
88000000 USD
6630000000 USD
1000 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
8.27 billion USD
2012-04-30 – 2013-05-05
-950 million USD
2012-04-30 – 2013-05-05
-974 million USD
2012-04-30 – 2013-05-05
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-12-04.
Financial data available through: 2013-02-03.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.03 billion
–
Current period
USD 8.04 billion
–
8035000000 − 7028000000 = 1007000000 USD
7028000000 USD · 2011-01-31 – 2012-01-29
Inspect prior input Prior source8035000000 USD · 2012-01-30 – 2013-02-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 543 million
–
Current period
−USD 1.18 billion
–
-1179000000 − -543000000 = -636000000 USD
-543000000 USD · 2011-01-31 – 2012-01-29
Inspect prior input Prior source-1179000000 USD · 2012-01-30 – 2013-02-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 165 million
–
Current period
−USD 681 million
–
-681000000 − -165000000 = -516000000 USD
-165000000 USD · 2011-01-31 – 2012-01-29
Inspect prior input Prior source-681000000 USD · 2012-01-30 – 2013-02-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-02-02 – 2009-02-01 | 9768000000 | 10687000000 Derived | -919000000 | 336000000 Derived | -1255000000 | 471000000 Derived | Source
|
| 2010 2009-02-01 – 2010-01-31 | 7418000000 | 7740000000 Derived | -322000000 | 192000000 Derived | -514000000 | 11000000 Derived | Source
|
| 2010 2009-02-02 – 2010-01-31 | 6947000000 | 7210000000 Derived | -263000000 | 251000000 Derived | -514000000 | Unavailable | Source
|
| 2011 2010-01-31 – 2011-01-30 | 7477000000 | 7445000000 Derived | 32000000 | 651000000 Derived | -619000000 | 502000000 Derived | Source
|
| 2011 2010-02-01 – 2011-01-30 | 6449000000 | 6412000000 Derived | 37000000 | 656000000 Derived | -619000000 | Unavailable | Source
|
| 2012 2011-01-31 – 2012-01-29 | 7028000000 | 6873000000 Derived | 155000000 | 698000000 Derived | -543000000 | Unavailable | Source
|
| 2013 2012-01-30 – 2013-02-03 | 8035000000 | 7864000000 Derived | 171000000 | 1350000000 Derived | -1179000000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 9768000000 |
|
| 2012 | Revenue | 7028000000 |
|
| 2013 | Revenue | 8035000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 14.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | -9.4% |
|
| 2012 | Operating margin | 2.2% |
|
| 2013 | Operating margin | 2.1% |
|
| 2009 | Net margin | -12.8% |
|
| 2012 | Net margin | -7.7% |
|
| 2013 | Net margin | -14.7% |
|
| 2009 | Free cash flow margin | 4.8% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 548000000 |
|
| 2012 | Operating cash flow | -165000000 |
|
| 2013 | Operating cash flow | -681000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 471000000 |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 87.1% |
|
| 2012 | Liabilities / assets | 106.4% |
|
| 2013 | Liabilities / assets | 121.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 2.54× |
|
| 2012 | Current assets / current liabilities | 1.77× |
|
| 2013 | Current assets / current liabilities | 1.55× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-02-02 – 2009-02-01 | −USD 1.26 billion Exact valueExact value: -1255000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 548 million Exact valueExact value: 548000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77 million Exact valueExact value: 77000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 471 million Calculation and evidence548000000 − 77000000 USD Exact free cash flow: 471000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-02-01 – 2010-01-31 | −USD 514 million Exact valueExact value: -514000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69 million Exact valueExact value: 69000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58 million Exact valueExact value: 58000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11 million Calculation and evidence69000000 − 58000000 USD Exact free cash flow: 11000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-02-02 – 2010-01-31 | −USD 514 million Exact valueExact value: -514000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69 million Exact valueExact value: 69000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-01-31 – 2011-01-30 | −USD 619 million Exact valueExact value: -619000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 551 million Exact valueExact value: 551000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49 million Exact valueExact value: 49000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 502 million Calculation and evidence551000000 − 49000000 USD Exact free cash flow: 502000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-02-01 – 2011-01-30 | −USD 619 million Exact valueExact value: -619000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 551 million Exact valueExact value: 551000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-01-31 – 2012-01-29 | −USD 543 million Exact valueExact value: -543000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 165 million Exact valueExact value: -165000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-01-30 – 2013-02-03 | −USD 1.18 billion Exact valueExact value: -1179000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 681 million Exact valueExact value: -681000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 1,078 latest values · 1,078 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001465264, 1465264, HDS, edgar:1465264
Also known as HD SUPPLY HOLDINGS, INC., HD SUPPLY HOLDINGS, INC., HD SUPPLY, INC., HD Supply Holdings, Inc.