Starwood Property Trust, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 1.844B, using the latest reported figures. The previous period, 2024, was about USD 1.947B.

Watchlist

Latest quarter

Revenue

514 million USD

2026 Q2 · USD

Exact inputs and evidence

Net margin

1.28%

2026 Q2 · %

Exact inputs and evidence

Operating cash flow

171 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 264224000 USD Source
  • Operating Cash Flow: 93562000 USD Source
Cash and cash equivalents
368 million USD Source
Exact value

367592000 USD

Long-term debt including current maturities
2.33 billion USD Source
Exact value

2326988000 USD

Shares outstanding
371 million shares Source
Exact value

370628310 shares

Reported share-count change

8.49% · 29 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 341639154 shares · 2025-06-30· Source
  • 370628310 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-06.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2017-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.3%

    Prior period

    USD 1.95 billion

    –

    Current period

    USD 1.84 billion

    –

    Exact inputs and evidence

    1844289000 − 1946843000 = -102554000 USD

    1946843000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1844289000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +14.3%

    Prior period

    USD 359.93 million

    –

    Current period

    USD 411.54 million

    –

    Exact inputs and evidence

    411544000 − 359933000 = 51611000 USD

    359933000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    411544000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +51.2%

    Prior period

    USD 646.59 million

    –

    Current period

    USD 977.85 million

    –

    Exact inputs and evidence

    977852000 − 646586000 = 331266000 USD

    646586000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    977852000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.84 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 411.54 million 22% of revenue

Cash

  • Operating cash flow USD 977.85 million 53% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-311196419000 UnavailableUnavailableUnavailable509664000 Unavailable
Source
2020 2020-01-01 – 2020-12-311136155000 UnavailableUnavailableUnavailable331689000 Unavailable
Source
2021 2021-01-01 – 2021-12-311170088000 UnavailableUnavailableUnavailable447739000 Unavailable
Source
2022 2022-01-01 – 2022-12-311464716000 UnavailableUnavailableUnavailable871475000 Unavailable
Source
2023 2023-01-01 – 2023-12-312049908000 UnavailableUnavailableUnavailable339213000 Unavailable
Source
2024 2024-01-01 – 2024-12-311946843000 UnavailableUnavailableUnavailable359933000 Unavailable
Source
2025 2025-01-01 – 2025-12-311844289000 UnavailableUnavailableUnavailable411544000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2B1.7B1.1B553.5M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue1196419000
2020Revenue1136155000
2021Revenue1170088000
2022Revenue1464716000
2023Revenue2049908000
2024Revenue1946843000
2025Revenue1844289000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%30%17%4%-9%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-5%
2021Year over year3%
2022Year over year25.2%
2023Year over year40%
2024Year over year-5%
2025Year over year-5.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 22.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%48%32%16%0%2019-12-312022-12-312025-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2025-12-31Operating marginNot reported
2019Net margin42.6%
2020Net margin29.2%
2021Net margin38.3%
2022Net margin59.5%
2023Net margin16.5%
2024Net margin18.5%
2025Net margin22.3%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 977.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B618.1M27.8M-562.5M-1.2B201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-13199000
2020Operating cash flow1045548000
2021Operating cash flow-989975000
2022Operating cash flow213741000
2023Operating cash flow528597000
2024Operating cash flow646586000
2025Operating cash flow977852000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88.1% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%76%51%25%0%2019-12-3120222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets94%
2021Liabilities / assets92.1%
2022Liabilities / assets90.9%
2023Liabilities / assets89.9%
2024Liabilities / assets88.5%
2025Liabilities / assets88.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
USD 509.66 million
Exact value

Exact value: 509664000 USD

2019-01-01 – 2019-12-31: 509664000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.2 million
Exact value

Exact value: -13199000 USD

2019-01-01 – 2019-12-31: -13199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
USD 331.69 million
Exact value

Exact value: 331689000 USD

2020-01-01 – 2020-12-31: 331689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 billion
Exact value

Exact value: 1045548000 USD

2020-01-01 – 2020-12-31: 1045548000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 447.74 million
Exact value

Exact value: 447739000 USD

2021-01-01 – 2021-12-31: 447739000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 989.98 million
Exact value

Exact value: -989975000 USD

2021-01-01 – 2021-12-31: -989975000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
USD 871.48 million
Exact value

Exact value: 871475000 USD

2022-01-01 – 2022-12-31: 871475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213.74 million
Exact value

Exact value: 213741000 USD

2022-01-01 – 2022-12-31: 213741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
USD 339.21 million
Exact value

Exact value: 339213000 USD

2023-01-01 – 2023-12-31: 339213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 528.6 million
Exact value

Exact value: 528597000 USD

2023-01-01 – 2023-12-31: 528597000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
USD 359.93 million
Exact value

Exact value: 359933000 USD

2024-01-01 – 2024-12-31: 359933000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 646.59 million
Exact value

Exact value: 646586000 USD

2024-01-01 – 2024-12-31: 646586000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
USD 411.54 million
Exact value

Exact value: 411544000 USD

2025-01-01 – 2025-12-31: 411544000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 977.85 million
Exact value

Exact value: 977852000 USD

2025-01-01 – 2025-12-31: 977852000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

106 filings · 7,992 latest values · 7,992 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001465128, 1465128, STWD, edgar:1465128

Also known as STARWOOD PROPERTY TRUST, INC., Starwood Property Trust, Inc., Starwood Property Trust, Inc.