Lone Star Gold, Inc.

EDGAR

84 filing records in this dataset, filed from 2009-05-28 to 2024-12-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

241 thousand USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-155.59%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -375185 USD Source
  • Revenue: 241136 USD Source

Operating cash flow

-208 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -244813 USD Source
  • Operating Cash Flow: -36490 USD Source
Cash and cash equivalents
104 thousand USD Source
Exact value

103831 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.44 billion shares Source
Exact value

2435717463 shares

Reported share-count change

241.95% · 1.72 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 712296778 shares · 2023-09-30· Source
  • 2435717463 shares · 2024-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

599 thousand USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Revenue: 688875 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 543116 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 109373 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 102328 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 241136 USD · 2024-07-01 – 2024-09-30 Source

Net income

2.6 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Net income: -1488595 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -1972669 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -73306 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -2079465 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: 4272002 USD · 2024-07-01 – 2024-09-30 Source

Operating cash flow

-317 thousand USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -81458 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -9497 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -674 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -36490 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -674 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -244813 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -36490 USD · 2024-01-01 – 2024-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-12-05.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2023-12-31
  • Operating income: 9 of 11 periods available· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2023-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2023-12-31
  • Total liabilities: 5 of 11 periods available· newest 2023-12-31
  • Current assets: 5 of 11 periods available· newest 2023-12-31
  • Current liabilities: 5 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +42.6%

    Prior period

    USD 483,036

    –

    Current period

    USD 688,875

    –

    Exact inputs and evidence

    688875 − 483036 = 205839 USD

    483036 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    688875 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.46 million

    Prior period

    −USD 31,688

    –

    Current period

    −USD 1.49 million

    –

    Exact inputs and evidence

    -1488595 − -31688 = -1456907 USD

    -31688 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -1488595 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 152,068

    Prior period

    −USD 233,526

    –

    Current period

    −USD 81,458

    –

    Exact inputs and evidence

    -81458 − -233526 = 152068 USD

    -233526 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -81458 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 688,875 100% of revenue
  • Cost of revenue USD 550,792 80% of revenue
  • Operating expenses USD 286,856 42% of revenue
  • Operating income −USD 148,773 −22% of revenue
  • Tax, interest and other Derived USD 1.34 million 194% of revenue
  • Net income −USD 1.49 million −216% of revenue

Cash

  • Operating cash flow −USD 81,458 −12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 159% of revenue.
  • 2020 Operating loss: operating costs were 416% of revenue.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Operating loss: operating costs were 143% of revenue.
  • 2023 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31259962 414108 Derived -154146 1543361 Derived -1697507 Unavailable
Source
2020 2020-01-01 – 2020-12-31415796 1730898 Derived -1315102 146853 Derived -1461955 Unavailable
Source
2021 2021-01-01 – 2021-12-310 0 Derived 0 30 Derived -30 Unavailable
Source
2022 2022-01-01 – 2022-12-31483036 689353 Derived -206317 -174629 Derived -31688 Unavailable
Source
2023 2023-01-01 – 2023-12-31688875 837648 Derived -148773 1339822 Derived -1488595 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 688.9K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.744.0K558.0K372.0K186.0K0.020192020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue259962
2020Revenue415796
2021Revenue0
2022Revenue483036
2023Revenue688875

Revenue growth

Change in revenue from the same financial period one year earlier.

42.6% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%26%-20%-66%-113%20192020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year59.9%
2021Year over year-100%
2022Year over yearNo prior comparable period
2023Year over year42.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21.6% 2023
Net margin -216.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%-137%-326%-516%-705%20192020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-59.3%
2020Operating margin-316.3%
2021Operating marginNot reported
2022Operating margin-42.7%
2023Operating margin-21.6%
2019Net margin-653%
2020Net margin-351.6%
2021Net marginNot reported
2022Net margin-6.6%
2023Net margin-216.1%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -81.5K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.1K-97.3K-231.7K-366.2K-500.6K20192020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-463487
2020Operating cash flow-121522
2021Operating cash flow-30
2022Operating cash flow-233526
2023Operating cash flow-81458

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2,310.4% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,495%1,871%1,248%624%0%20192020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets720.6%
2020Liabilities / assets120.2%
2021Liabilities / assets0%
2022Liabilities / assets575.5%
2023Liabilities / assets2,310.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.14×0.11×0.07×0.04×0.00×20192020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.13×
2020Current assets / current liabilities0.08×
2021Current assets / current liabilitiesNot reported
2022Current assets / current liabilities0.07×
2023Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-02 – 2014-12-31
USD 312,707
Exact value

Exact value: 312707 USD

2014-01-02 – 2014-12-31: 312707 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 24,728
Exact value

Exact value: -24728 USD

2015-01-01 – 2015-12-31: -24728 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 43,643
Exact value

Exact value: 43643 USD

2016-01-01 – 2016-12-31: 43643 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 170,326
Exact value

Exact value: -170326 USD

2017-01-01 – 2017-12-31: -170326 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 101,118
Exact value

Exact value: -101118 USD

2018-01-01 – 2018-12-31: -101118 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61,255
Exact value

Exact value: -61255 USD

2018-01-01 – 2018-12-31: -61255 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 1.7 million
Exact value

Exact value: -1697507 USD

2019-01-01 – 2019-12-31: -1697507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 463,487
Exact value

Exact value: -463487 USD

2019-01-01 – 2019-12-31: -463487 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 1.46 million
Exact value

Exact value: -1461955 USD

2020-01-01 – 2020-12-31: -1461955 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121,522
Exact value

Exact value: -121522 USD

2020-01-01 – 2020-12-31: -121522 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 30
Exact value

Exact value: -30 USD

2021-01-01 – 2021-12-31: -30 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30
Exact value

Exact value: -30 USD

2021-01-01 – 2021-12-31: -30 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 31,688
Exact value

Exact value: -31688 USD

2022-01-01 – 2022-12-31: -31688 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 233,526
Exact value

Exact value: -233526 USD

2022-01-01 – 2022-12-31: -233526 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 1.49 million
Exact value

Exact value: -1488595 USD

2023-01-01 – 2023-12-31: -1488595 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,458
Exact value

Exact value: -81458 USD

2023-01-01 – 2023-12-31: -81458 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 2,395 latest values · 2,417 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001464865, 1464865, ASII, KYSR, LSTG, edgar:1464865, lstg

Also known as ACCREDITED SOLUTIONS, INC., Accredited Solutions, Inc., GOOD HEMP, INC, GOOD HEMP, INC., Good Hemp, Inc., Keyser Resources, Inc., LONE STAR GOLD, INC., Lone Star Gold, Inc.