Industrial Income Trust Inc.

EDGAR

28 filing records in this dataset, filed from 2009-05-22 to 2017-01-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

82.8 million USD

2015 Q2 · USD

Exact inputs and evidence

Operating margin

20.79%

2015 Q2 · %

Exact inputs and evidence
  • Operating Income: 17207000 USD Source
  • Revenue: 82751000 USD Source

Operating cash flow

32.5 million USD

2015 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 59645000 USD Source
  • Operating Cash Flow: 27166000 USD Source
Cash and cash equivalents
11.2 million USD Source
Exact value

11208000 USD

Long-term debt including current maturities
1.14 billion USD Source
Exact value

1144302000 USD

Shares outstanding
213 million shares Source
Exact value

212718000 shares

Reported share-count change

1.72% · 3.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 209116000 shares · 2014-06-30· Source
  • 212718000 shares · 2015-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

320 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Revenue: 76530000 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 77524000 USD · 2014-10-01 – 2014-12-31 Source
  • Revenue: 82722000 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 82751000 USD · 2015-04-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-01-31.

Financial data available through: 2014-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2014-12-31
  • Operating income: 5 of 11 periods available· newest 2014-12-31
  • Net income: 5 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2014-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2014-12-31
  • Total liabilities: 4 of 11 periods available· newest 2014-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.1%

    Prior period

    USD 249.85 million

    –

    Current period

    USD 312.46 million

    –

    Exact inputs and evidence

    312457000 − 249852000 = 62605000 USD

    249852000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    312457000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 24.08 million

    Prior period

    −USD 15.14 million

    –

    Current period

    USD 8.94 million

    –

    Exact inputs and evidence

    8939000 − -15140000 = 24079000 USD

    -15140000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    8939000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +27.5%

    Prior period

    USD 86.89 million

    –

    Current period

    USD 110.75 million

    –

    Exact inputs and evidence

    110745000 − 86888000 = 23857000 USD

    86888000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    110745000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 312.46 million 100% of revenue
  • Operating costs Derived USD 265.05 million 85% of revenue
  • Operating income USD 47.41 million 15% of revenue
  • Tax, interest and other Derived USD 38.47 million 12% of revenue
  • Net income USD 8.94 million 2.9% of revenue

Cash

  • Operating cash flow USD 110.75 million 35% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 276% of revenue.
  • 2011 Operating loss: operating costs were 117% of revenue.
  • 2012 Operating loss: operating costs were 102% of revenue.
  • 2013 Net loss: net income was −6.1% of revenue.
  • 2014 12%85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-314105000 11342000 Derived -7237000 988000 Derived -8225000 Unavailable
Source
2011 2011-01-01 – 2011-12-3151650000 60295000 Derived -8645000 16708000 Derived -25353000 Unavailable
Source
2012 2012-01-01 – 2012-12-31127893000 130671000 Derived -2778000 32802000 Derived -35580000 Unavailable
Source
2013 2013-01-01 – 2013-12-31249852000 239694000 Derived 10158000 25298000 Derived -15140000 Unavailable
Source
2014 2014-01-01 – 2014-12-31312457000 265045000 Derived 47412000 38473000 Derived 8939000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 312.5M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.337.5M253.1M168.7M84.4M0.020102011201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue4105000
2011Revenue51650000
2012Revenue127893000
2013Revenue249852000
2014Revenue312457000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.1% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,251%938%625%313%0%20102011201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year1,158.2%
2012Year over year147.6%
2013Year over year95.4%
2014Year over year25.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 15.2% 2014
Net margin 2.9% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%-30%-93%-155%-218%20102011201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-176.3%
2011Operating margin-16.7%
2012Operating margin-2.2%
2013Operating margin4.1%
2014Operating margin15.2%
2010Net margin-200.4%
2011Net margin-49.1%
2012Net margin-27.8%
2013Net margin-6.1%
2014Net margin2.9%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 110.7M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120.1M86.1M52.1M18.0M-16.0M20102011201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-6643000
2011Operating cash flow2234000
2012Operating cash flow27372000
2013Operating cash flow86888000
2014Operating cash flow110745000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.4% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%47%32%16%0%2010-12-312011201220132014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets53.3%
2012Liabilities / assets55.3%
2013Liabilities / assets55.9%
2014Liabilities / assets58.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 8.23 million
Exact value

Exact value: -8225000 USD

2010-01-01 – 2010-12-31: -8225000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.64 million
Exact value

Exact value: -6643000 USD

2010-01-01 – 2010-12-31: -6643000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 25.35 million
Exact value

Exact value: -25353000 USD

2011-01-01 – 2011-12-31: -25353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Exact value

Exact value: 2234000 USD

2011-01-01 – 2011-12-31: 2234000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 35.58 million
Exact value

Exact value: -35580000 USD

2012-01-01 – 2012-12-31: -35580000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.37 million
Exact value

Exact value: 27372000 USD

2012-01-01 – 2012-12-31: 27372000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 15.14 million
Exact value

Exact value: -15140000 USD

2013-01-01 – 2013-12-31: -15140000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.89 million
Exact value

Exact value: 86888000 USD

2013-01-01 – 2013-12-31: 86888000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 8.94 million
Exact value

Exact value: 8939000 USD

2014-01-01 – 2014-12-31: 8939000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.75 million
Exact value

Exact value: 110745000 USD

2014-01-01 – 2014-12-31: 110745000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 1,078 latest values · 1,078 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001464720, 1464720, edgar:1464720

Also known as DC Industrial Liquidating Trust, Industrial Income Trust Inc.