CHINA EXECUTIVE EDUCATION CORP.

EDGAR

23 filing records in this dataset, filed from 2009-06-03 to 2012-11-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.79 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-21.94%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -611535 USD Source
  • Revenue: 2787621 USD Source

Operating cash flow

-2.8 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3360576 USD Source
  • Operating Cash Flow: -561164 USD Source

Free cash flow

-3.28 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3360576 USD Source
  • Operating Cash Flow: -561164 USD Source
  • Capital Expenditure: 610887 USD Source
  • Capital Expenditure: 126334 USD Source
Cash and cash equivalents
1.18 million USD Source
Exact value

1175633 USD

Long-term debt including current maturities
Not available
Shares outstanding
22.8 million UShares Source
Exact value

22834100 UShares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.9 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 7236330 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 5747939 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 5777854 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 3809951 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 2787621 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-19.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2010-12-31
  • Operating income: 1 of 11 periods available· newest 2010-12-31
  • Net income: 1 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2010-12-31
  • Total assets: 1 of 11 periods available· newest 2010-12-31
  • Total liabilities: 1 of 11 periods available· newest 2010-12-31
  • Current assets: 1 of 11 periods available· newest 2010-12-31
  • Current liabilities: 1 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    +2.7%

    Prior period

    USD 6.54 million

    –

    Current period

    USD 6.71 million

    –

    Exact inputs and evidence

    6712659 − 6536942 = 175717 USD

    6536942 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    6712659 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 7.24 million 100% of revenue
  • Operating costs Derived USD 13.97 million 193% of revenue
  • Operating income −USD 6.73 million −93% of revenue
  • Tax, interest and other Derived USD 1.81 million 25% of revenue
  • Net income −USD 8.54 million −118% of revenue

Cash

  • Operating cash flow USD 6.71 million 93% of revenue
  • Capital expenditure USD 619,507 8.6% of revenue
  • Free cash flow Derived USD 6.09 million 84% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 193% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-317236330 13966900 Derived -6730570 1812500 Derived -8543070 6093152 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.2M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8M5.9M3.9M2.0M0.02010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue7236330

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -93% 2010
Net margin -118.1% 2010
Free cash flow margin 84.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%42%-17%-76%-134%2010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-93%
2010Net margin-118.1%
2010Free cash flow margin84.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.7M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M5.4M3.6M1.8M0.02010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow6712659

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.1M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M4.9M3.3M1.6M0.02010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow6093152

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

168.9% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182%137%91%46%0%2010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets168.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.16×1.62×1.08×0.54×0.00×2010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
USD 6.54 million
Exact value

Exact value: 6536942 USD

2009-01-01 – 2009-12-31: 6536942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 8.54 million
Exact value

Exact value: -8543070 USD

2010-01-01 – 2010-12-31: -8543070 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.71 million
Exact value

Exact value: 6712659 USD

2010-01-01 – 2010-12-31: 6712659 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 619,507
Exact value

Exact value: 619507 USD

2010-01-01 – 2010-12-31: 619507 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.09 million
Calculation and evidence

6712659 − 619507 USD

Exact free cash flow: 6093152 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 439 latest values · 439 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001464305, 1464305, edgar:1464305

Also known as CHINA EXECUTIVE EDUCATION CORP., China Executive Education Corp, On Demand Heavy Duty Corp