BNS HOLDING, INC.

EDGAR

68 filing records in this dataset, filed from 1994-05-17 to 2007-06-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

71 million USD

2007-04-30 · USD

Exact inputs and evidence

Operating margin

3.92%

2007-04-30 · %

Exact inputs and evidence
  • Operating Income: 2786437 USD Source
  • Revenue: 71003236 USD Source
Cash and cash equivalents
4.08 million USD Source
Exact value

4083454 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-06-14.

Financial data available through: 2006-10-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2006-10-31
  • Operating income: 5 of 11 periods available· newest 2006-10-31
  • Net income: 5 of 11 periods available· newest 2006-10-31
  • Operating cash flow: 5 of 11 periods available· newest 2006-10-31
  • Capital expenditure: 2 of 11 periods available· newest 2006-10-31
  • Total assets: 2 of 11 periods available· newest 2006-10-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2006-10-31
  • Current liabilities: 2 of 11 periods available· newest 2006-10-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2006-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15%

    Prior period

    USD 269.45 million

    –

    Current period

    USD 309.87 million

    –

    Exact inputs and evidence

    309866788 − 269448588 = 40418200 USD

    269448588 USD · 2004-11-01 – 2005-10-31

    Inspect prior input Prior source

    309866788 USD · 2005-11-01 – 2006-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -100%

    Prior period

    USD 2.24 million

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 2240567 = -2240567 USD

    2240567 USD · 2004-11-01 – 2005-10-31

    Inspect prior input Prior source

    0 USD · 2005-11-01 – 2006-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -100%

    Prior period

    USD 377,883

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 377883 = -377883 USD

    377883 USD · 2004-11-01 – 2005-10-31

    Inspect prior input Prior source

    0 USD · 2005-11-01 – 2006-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 4.71 million

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 4709782 = -4709782 USD

    4709782 USD · 2004-11-01 – 2005-10-31

    Inspect prior input Prior source

    0 USD · 2005-11-01 – 2006-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-11-01 – 2006-10-31

  • Revenue USD 309.87 million 100% of revenue
  • Cost of revenue USD 271.09 million 87% of revenue
  • Operating expenses USD 23.85 million 7.7% of revenue
  • Operating income USD 14.93 million 4.8% of revenue
  • Tax, interest and other Derived USD 14.93 million 4.8% of revenue
  • Net income USD 0 0% of revenue

Cash

  • Operating cash flow USD 0 0% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 0 0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 98%
  • 2006 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-11-01 – 2005-10-31269448588 263761553 Derived 5687035 3446468 Derived 2240567 -4331899 Derived
Source
2006 2005-11-01 – 2006-10-31309866788 294934372 Derived 14932416 14932416 Derived 0 0 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 309.9M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.334.7M251.0M167.3M83.7M0.020052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue269448588
2006Revenue309866788

Revenue growth

Change in revenue from the same financial period one year earlier.

15% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.2%12.2%8.1%4.1%0.0%20052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year15%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.8% 2006
Net margin 0% 2006
Free cash flow margin 0% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3%3.5%1.6%-0.3%-2.1%20052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin2.1%
2006Operating margin4.8%
2005Net margin0.8%
2006Net margin0%
2005Free cash flow margin-1.6%
2006Free cash flow margin0%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 0 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.408.1K306.1K204.1K102.0K0.020052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow377883
2006Operating cash flow0

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 0 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.346.6K-909.7K-2.2M-3.4M-4.7M20052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-4331899
2006Free cash flow0

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-10-31Liabilities / assetsNot reported
2006-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.65× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.87×1.40×0.93×0.47×0.00×20052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities1.73×
2006Current assets / current liabilities1.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 12.92 million
Exact value

Exact value: 12917000 USD

2003-01-01 – 2003-12-31: 12917000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.16 million
Exact value

Exact value: -6155000 USD

2003-01-01 – 2003-12-31: -6155000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 8.77 million
Exact value

Exact value: 8770000 USD

2004-01-01 – 2004-12-31: 8770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.91 million
Exact value

Exact value: -2907000 USD

2004-01-01 – 2004-12-31: -2907000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-11-01 – 2005-10-31
USD 2.24 million
Exact value

Exact value: 2240567 USD

2004-11-01 – 2005-10-31: 2240567 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 377,883
Exact value

Exact value: 377883 USD

2004-11-01 – 2005-10-31: 377883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.71 million
Exact value

Exact value: 4709782 USD

2004-11-01 – 2005-10-31: 4709782 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.33 million
Calculation and evidence

377883 − 4709782 USD

Exact free cash flow: -4331899 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.18 million
Exact value

Exact value: -1176000 USD

2005-01-01 – 2005-12-31: -1176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 231,000
Exact value

Exact value: 231000 USD

2005-01-01 – 2005-12-31: 231000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-11-01 – 2006-10-31
USD 0
Exact value

Exact value: 0 USD

2005-11-01 – 2006-10-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-11-01 – 2006-10-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-11-01 – 2006-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000014637, 14637, edgar:14637

Also known as BNS CO, BROWN & SHARPE MANUFACTURING CO /DE/