TRI-TECH HOLDING, INC.

EDGAR

36 filing records in this dataset, filed from 2009-04-03 to 2016-06-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.78 million USD

2013 Q4 · USD

Exact inputs and evidence

Operating margin

-166.03%

2013 Q4 · %

Exact inputs and evidence
  • Operating Income: -12163597 USD Source
  • Operating Income: -4226424 USD Source
  • Revenue: 40646547 USD Source
  • Revenue: 35865874 USD Source

Operating cash flow

-2.95 million USD

2013 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1095647 USD Source
  • Operating Cash Flow: 1853162 USD Source

Free cash flow

-3.13 million USD

2013 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1095647 USD Source
  • Operating Cash Flow: 1853162 USD Source
  • Capital Expenditure: 317129 USD Source
  • Capital Expenditure: 132096 USD Source
Cash and cash equivalents
454 thousand USD Source
Exact value

453934 USD

Long-term debt including current maturities
14.3 million USD Source
Exact value

14273819 USD

Shares outstanding
8.45 million shares Source
Exact value

8449774 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 8449774 shares · 2013-12-31· Source
  • 8449774 shares · 2014-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

40.6 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Revenue: 10478828 USD · 2013-01-01 – 2013-03-31 Source
  • Revenue: 16284617 USD · 2013-04-01 – 2013-06-30 Source
  • Revenue: 9102429 USD · 2013-07-01 – 2013-09-30 Source
  • Revenue: 40646547 USD · 2013-01-01 – 2013-12-31 Source
  • Revenue: 35865874 USD · 2013-01-01 – 2013-09-30 Source

Net income

-13.9 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Net income: -1098773 USD · 2013-01-01 – 2013-03-31 Source
  • Net income: -602020 USD · 2013-04-01 – 2013-06-30 Source
  • Net income: -1230576 USD · 2013-07-01 – 2013-09-30 Source
  • Net income: -13933160 USD · 2013-01-01 – 2013-12-31 Source
  • Net income: -2931369 USD · 2013-01-01 – 2013-09-30 Source

Operating cash flow

-1.1 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Operating cash flow: -693046 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: -8470131 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -693046 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: 1853162 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -8470131 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -1095647 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: 1853162 USD · 2013-01-01 – 2013-09-30 Source

Capital expenditure

317 thousand USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Capital expenditure: 27718 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 108709 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 27718 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 132096 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 108709 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 317129 USD · 2013-01-01 – 2013-12-31 Source
  • Capital expenditure: 132096 USD · 2013-01-01 – 2013-09-30 Source

Free cash flow

-1.41 million USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Operating cash flow: -693046 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: -8470131 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -693046 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: 1853162 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -8470131 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -1095647 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: 1853162 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 27718 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 108709 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 27718 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 132096 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 108709 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 317129 USD · 2013-01-01 – 2013-12-31 Source
  • Capital expenditure: 132096 USD · 2013-01-01 – 2013-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-06-27.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2014-12-31
  • Operating income: 7 of 11 periods available· newest 2014-12-31
  • Net income: 7 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2014-12-31
  • Total assets: 7 of 11 periods available· newest 2014-12-31
  • Total liabilities: 7 of 11 periods available· newest 2014-12-31
  • Current assets: 7 of 11 periods available· newest 2014-12-31
  • Current liabilities: 7 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2011-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -80.9%

    Prior period

    USD 40.65 million

    –

    Current period

    USD 7.77 million

    –

    Exact inputs and evidence

    7771575 − 40646547 = -32874972 USD

    40646547 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    7771575 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.6 million

    Prior period

    −USD 13.93 million

    –

    Current period

    −USD 6.33 million

    –

    Exact inputs and evidence

    -6330089 − -13933160 = 7603071 USD

    -13933160 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -6330089 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.63 million

    Prior period

    −USD 1.1 million

    –

    Current period

    −USD 3.72 million

    –

    Exact inputs and evidence

    -3721124 − -1095647 = -2625477 USD

    -1095647 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -3721124 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -90.4%

    Prior period

    USD 317,129

    –

    Current period

    USD 30,361

    –

    Exact inputs and evidence

    30361 − 317129 = -286768 USD

    317129 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    30361 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 7.77 million 100% of revenue
  • Cost of revenue USD 6.92 million 89% of revenue
  • Operating expenses USD 10.97 million 141% of revenue
  • Operating income −USD 10.12 million −130% of revenue
  • Tax, interest and other Derived −USD 3.79 million −49% of revenue
  • Net income −USD 6.33 million −81% of revenue

Cash

  • Operating cash flow −USD 3.72 million −48% of revenue
  • Capital expenditure USD 30,361 0.4% of revenue
  • Free cash flow Derived −USD 3.75 million −48% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 20%79%
  • 2009 23%76%
  • 2010 16%80%
  • 2011 9.4%87%
  • 2012 Operating loss: operating costs were 105% of revenue.
  • 2013 Operating loss: operating costs were 130% of revenue.
  • 2014 Operating loss: operating costs were 230% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-318449958 6653386 Derived 1796572 100419 Derived 1696153 Unavailable
Source
2009 2009-01-01 – 2009-12-3116799895 12743819 Derived 4056076 205306 Derived 3850770 Unavailable
Source
2010 2010-01-01 – 2010-12-3143534717 34880709 Derived 8654008 1577000 Derived 7077008 -10592868 Derived
Source
2011 2011-01-01 – 2011-12-3185872921 75133657 Derived 10739264 2650890 Derived 8088374 -24687479 Derived
Source
2012 2012-01-01 – 2012-12-3162572803 65742590 Derived -3169787 -905713 Derived -2264074 -20898124 Derived
Source
2013 2013-01-01 – 2013-12-3140646547 52810144 Derived -12163597 1769563 Derived -13933160 -1412776 Derived
Source
2014 2014-01-01 – 2014-12-317771575 17896502 Derived -10124927 -3794838 Derived -6330089 -3751485 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.8M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92.7M69.6M46.4M23.2M0.0200820112014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue8449958
2009Revenue16799895
2010Revenue43534717
2011Revenue85872921
2012Revenue62572803
2013Revenue40646547
2014Revenue7771575

Revenue growth

Change in revenue from the same financial period one year earlier.

-80.9% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.178%109%39%-30%-100%200820112014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year98.8%
2010Year over year159.1%
2011Year over year97.3%
2012Year over year-27.1%
2013Year over year-35%
2014Year over year-80.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -130.3% 2014
Net margin -81.5% 2014
Free cash flow margin -48.3% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%-8%-53%-98%-143%200820112014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin21.3%
2009Operating margin24.1%
2010Operating margin19.9%
2011Operating margin12.5%
2012Operating margin-5.1%
2013Operating margin-29.9%
2014Operating margin-130.3%
2008Net margin20.1%
2009Net margin22.9%
2010Net margin16.3%
2011Net margin9.4%
2012Net margin-3.6%
2013Net margin-34.3%
2014Net margin-81.5%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow margin-24.3%
2011Free cash flow margin-28.7%
2012Free cash flow margin-33.4%
2013Free cash flow margin-3.5%
2014Free cash flow margin-48.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.7M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.1M-12.2M-19.3M-26.4M200820112014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-393034
2009Operating cash flow-2925845
2010Operating cash flow-9971541
2011Operating cash flow-24418947
2012Operating cash flow-20254517
2013Operating cash flow-1095647
2014Operating cash flow-3721124

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.8M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.2M-12.3M-19.5M-26.7M200820112014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flow-10592868
2011Free cash flow-24687479
2012Free cash flow-20898124
2013Free cash flow-1412776
2014Free cash flow-3751485

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.4% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%41%27%14%0%200820112014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets32.2%
2009Liabilities / assets17.9%
2010Liabilities / assets22.3%
2011Liabilities / assets41.8%
2012Liabilities / assets49%
2013Liabilities / assets50.5%
2014Liabilities / assets46.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.33× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.39×4.04×2.69×1.35×0.00×200820112014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities2.74×
2009Current assets / current liabilities4.99×
2010Current assets / current liabilities3.28×
2011Current assets / current liabilities1.06×
2012Current assets / current liabilities1.43×
2013Current assets / current liabilities1.36×
2014Current assets / current liabilities1.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 1.7 million
Exact value

Exact value: 1696153 USD

2008-01-01 – 2008-12-31: 1696153 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 393,034
Exact value

Exact value: -393034 USD

2008-01-01 – 2008-12-31: -393034 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 3.85 million
Exact value

Exact value: 3850770 USD

2009-01-01 – 2009-12-31: 3850770 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.93 million
Exact value

Exact value: -2925845 USD

2009-01-01 – 2009-12-31: -2925845 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 7.08 million
Exact value

Exact value: 7077008 USD

2010-01-01 – 2010-12-31: 7077008 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.97 million
Exact value

Exact value: -9971541 USD

2010-01-01 – 2010-12-31: -9971541 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 621,327
Exact value

Exact value: 621327 USD

2010-01-01 – 2010-12-31: 621327 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.59 million
Calculation and evidence

-9971541 − 621327 USD

Exact free cash flow: -10592868 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 8.09 million
Exact value

Exact value: 8088374 USD

2011-01-01 – 2011-12-31: 8088374 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.42 million
Exact value

Exact value: -24418947 USD

2011-01-01 – 2011-12-31: -24418947 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 268,532
Exact value

Exact value: 268532 USD

2011-01-01 – 2011-12-31: 268532 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.69 million
Calculation and evidence

-24418947 − 268532 USD

Exact free cash flow: -24687479 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 2.26 million
Exact value

Exact value: -2264074 USD

2012-01-01 – 2012-12-31: -2264074 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.25 million
Exact value

Exact value: -20254517 USD

2012-01-01 – 2012-12-31: -20254517 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 643,607
Exact value

Exact value: 643607 USD

2012-01-01 – 2012-12-31: 643607 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.9 million
Calculation and evidence

-20254517 − 643607 USD

Exact free cash flow: -20898124 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 13.93 million
Exact value

Exact value: -13933160 USD

2013-01-01 – 2013-12-31: -13933160 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Exact value

Exact value: -1095647 USD

2013-01-01 – 2013-12-31: -1095647 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 317,129
Exact value

Exact value: 317129 USD

2013-01-01 – 2013-12-31: 317129 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Calculation and evidence

-1095647 − 317129 USD

Exact free cash flow: -1412776 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 6.33 million
Exact value

Exact value: -6330089 USD

2014-01-01 – 2014-12-31: -6330089 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.72 million
Exact value

Exact value: -3721124 USD

2014-01-01 – 2014-12-31: -3721124 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,361
Exact value

Exact value: 30361 USD

2014-01-01 – 2014-12-31: 30361 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.75 million
Calculation and evidence

-3721124 − 30361 USD

Exact free cash flow: -3751485 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 1,567 latest values · 1,567 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001460801, 1460801, TRIT, edgar:1460801

Also known as TRI-TECH HOLDING, INC., Tri-Tech Holding, Inc.