Kips Bay Medical, Inc.

EDGAR

24 filing records in this dataset, filed from 2010-04-08 to 2015-08-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

16 thousand iso4217-usd

2015-06-27 · iso4217-usd

Exact inputs and evidence
  • Revenue: 16000 iso4217-usd Source

Operating margin

-11,550%

2015-06-27 · %

Exact inputs and evidence
  • Operating Income: -1848000 iso4217-usd Source
  • Revenue: 16000 iso4217-usd Source

Operating cash flow

-661 thousand iso4217-usd

2015-06-27 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -1642000 iso4217-usd Source
  • Operating Cash Flow: -981000 iso4217-usd Source
Cash and cash equivalents
1.9 million iso4217-usd Source
Exact value

1903000 iso4217-usd

Long-term debt including current maturities
Not available
Shares outstanding
33 million xbrli-shares Source
Exact value

33014079 xbrli-shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-08-06.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2014-12-31
  • Operating income: 6 of 11 periods available· newest 2014-12-31
  • Net income: 1 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2014-12-31
  • Total assets: Multiple units; comparison withheld· newest 2014-12-31
  • liabilities: No compatible figures in this window
  • Current assets: Multiple units; comparison withheld· newest 2014-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2014-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -35.4%

    Prior period

    USD 130,000

    –

    Current period

    USD 84,000

    –

    Exact inputs and evidence

    84000 − 130000 = -46000 USD

    130000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    84000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 511,000

    Prior period

    −USD 5.54 million

    –

    Current period

    −USD 5.03 million

    –

    Exact inputs and evidence

    -5026000 − -5537000 = 511000 USD

    -5537000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -5026000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -88.2%

    Prior period

    USD 17,000

    –

    Current period

    USD 2,000

    –

    Exact inputs and evidence

    2000 − 17000 = -15000 USD

    17000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    2000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 84,000 100% of revenue
  • Cost of revenue USD 44,000 52% of revenue
  • Operating expenses USD 5.65 million 6,730% of revenue
  • Operating income −USD 5.61 million −6,682% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 5.03 million −5,983% of revenue
  • Capital expenditure USD 2,000 2.4% of revenue
  • Free cash flow Derived −USD 5.03 million −5,986% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-310 8701000 Derived -8701000 -4889000 Derived -3812000 -4632000 Derived
Source
2012 2012-01-01 – 2012-12-31226000 5748000 Derived -5522000 UnavailableUnavailable-4320000 Derived
Source
2013 2013-01-01 – 2013-12-31130000 6206000 Derived -6076000 UnavailableUnavailable-5554000 Derived
Source
2014 2014-01-01 – 2014-12-3184000 5697000 Derived -5613000 UnavailableUnavailable-5028000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 84K 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.244.1K183.1K122.0K61.0K0.02010201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue0
2012Revenue226000
2013Revenue130000
2014Revenue84000

Revenue growth

Change in revenue from the same financial period one year earlier.

-35.4% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-9%-21%-34%-46%2010201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over year-42.5%
2014Year over year-35.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6,682.1% 2014
Free cash flow margin -5,985.7% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.535%-1,403%-3,341%-5,279%-7,217%2010201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating marginNot reported
2012Operating margin-2,443.4%
2013Operating margin-4,673.8%
2014Operating margin-6,682.1%
2010Net marginNot reported
2012-12-31Net marginNot reported
2013-12-31Net marginNot reported
2014-12-31Net marginNot reported
2010Free cash flow marginNot reported
2012Free cash flow margin-1,911.5%
2013Free cash flow margin-4,272.3%
2014Free cash flow margin-5,985.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.443.0K-1.2M-2.8M-4.4M-6.0M2010201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-4378000
2012Operating cash flow-4203000
2013Operating cash flow-5537000
2014Operating cash flow-5026000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.444.3K-1.2M-2.8M-4.4M-6.0M2010201220132014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-4632000
2012Free cash flow-4320000
2013Free cash flow-5554000
2014Free cash flow-5028000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reportedNo source recorded
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
−USD 3.38 million
Exact value

Exact value: -3382000 USD

2009-01-01 – 2009-12-31: -3382000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106,000
Exact value

Exact value: 106000 USD

2009-01-01 – 2009-12-31: 106000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.49 million
Calculation and evidence

-3382000 − 106000 USD

Exact free cash flow: -3488000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 3.81 million
Exact value

Exact value: -3812000 USD

2010-01-01 – 2010-12-31: -3812000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.38 million
Exact value

Exact value: -4378000 USD

2010-01-01 – 2010-12-31: -4378000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 254,000
Exact value

Exact value: 254000 USD

2010-01-01 – 2010-12-31: 254000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.63 million
Calculation and evidence

-4378000 − 254000 USD

Exact free cash flow: -4632000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
−USD 8.11 million
Exact value

Exact value: -8105000 USD

2011-01-01 – 2011-12-31: -8105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,000
Exact value

Exact value: 112000 USD

2011-01-01 – 2011-12-31: 112000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.22 million
Calculation and evidence

-8105000 − 112000 USD

Exact free cash flow: -8217000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
−USD 4.2 million
Exact value

Exact value: -4203000 USD

2012-01-01 – 2012-12-31: -4203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117,000
Exact value

Exact value: 117000 USD

2012-01-01 – 2012-12-31: 117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.32 million
Calculation and evidence

-4203000 − 117000 USD

Exact free cash flow: -4320000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
−USD 5.54 million
Exact value

Exact value: -5537000 USD

2013-01-01 – 2013-12-31: -5537000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,000
Exact value

Exact value: 17000 USD

2013-01-01 – 2013-12-31: 17000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.55 million
Calculation and evidence

-5537000 − 17000 USD

Exact free cash flow: -5554000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
−USD 5.03 million
Exact value

Exact value: -5026000 USD

2014-01-01 – 2014-12-31: -5026000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,000
Exact value

Exact value: 2000 USD

2014-01-01 – 2014-12-31: 2000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.03 million
Calculation and evidence

-5026000 − 2000 USD

Exact free cash flow: -5028000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 1,033 latest values · 1,033 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001460198, 1460198, edgar:1460198

Also known as Kips Bay Medical, Inc.