English

MINDBODY, Inc.

EDGAR

MB Filing (4) · filed 2018-12-27

158 filing records in this dataset, filed from 2015-05-11 to 2018-12-27. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

63.8 million USD

2018 Q3 · USD

Exact inputs and evidence

Revenue: 63782000 USD Source

Operating margin

-22.74%

2018 Q3 · %

Exact inputs and evidence

Operating Income: -14501000 USD Source
Revenue: 63782000 USD Source

Operating cash flow

-2.39 million USD

2018 Q3 · USD

Exact inputs and evidence

Operating Cash Flow: -7511000 USD Source
Operating Cash Flow: -5120000 USD Source

Free cash flow

-4.34 million USD

2018 Q3 · USD

Exact inputs and evidence

Operating Cash Flow: -7511000 USD Source
Operating Cash Flow: -5120000 USD Source
Capital Expenditure: 5927000 USD Source
Capital Expenditure: 3980000 USD Source

Cash and cash equivalents: 154 million USD 2018-09-30 Source
Exact value

154074000 USD
Long-term debt including current maturities: Not available
Shares outstanding: 0 shares 2015-12-31 Source
Exact value

0 shares

Reported share-count change

-100.00% · -11.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

11189360 shares · 2014-12-31· Source
0 shares · 2015-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

229 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence

Revenue: 182626000 USD · 2017-01-01 – 2017-12-31 Source
Revenue: 132933000 USD · 2017-01-01 – 2017-09-30 Source
Revenue: 53823000 USD · 2018-01-01 – 2018-03-31 Source
Revenue: 61611000 USD · 2018-04-01 – 2018-06-30 Source
Revenue: 63782000 USD · 2018-07-01 – 2018-09-30 Source

Net income

-38.7 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence

Net income: -14792000 USD · 2017-01-01 – 2017-12-31 Source
Net income: -11914000 USD · 2017-01-01 – 2017-09-30 Source
Net income: -1691000 USD · 2018-01-01 – 2018-03-31 Source
Net income: -16891000 USD · 2018-04-01 – 2018-06-30 Source
Net income: -17237000 USD · 2018-07-01 – 2018-09-30 Source

Operating cash flow

-1.93 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence

Operating cash flow: 11110000 USD · 2017-01-01 – 2017-12-31 Source
Operating cash flow: 5524000 USD · 2017-01-01 – 2017-09-30 Source
Operating cash flow: 55000 USD · 2018-01-01 – 2018-03-31 Source
Operating cash flow: -5120000 USD · 2018-01-01 – 2018-06-30 Source
Operating cash flow: 55000 USD · 2018-01-01 – 2018-03-31 Source
Operating cash flow: -7511000 USD · 2018-01-01 – 2018-09-30 Source
Operating cash flow: -5120000 USD · 2018-01-01 – 2018-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-12-27.

Financial data available through: 2017-12-31.

Coverage by financial measure

Revenue: 5 of 11 periods available· newest 2017-12-31
Operating income: 5 of 11 periods available· newest 2017-12-31
Net income: 5 of 11 periods available· newest 2017-12-31
Operating cash flow: 5 of 11 periods available· newest 2017-12-31
Capital expenditure: 5 of 11 periods available· newest 2017-12-31
Total assets: 4 of 11 periods available· newest 2017-12-31
Total liabilities: 4 of 11 periods available· newest 2017-12-31
Current assets: 4 of 11 periods available· newest 2017-12-31
Current liabilities: 4 of 11 periods available· newest 2017-12-31
Cash and cash equivalents: 5 of 11 periods available· newest 2017-12-31
long term debt: No compatible figures in this window
Shares outstanding: 2 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+31.4%

Prior period

USD 139.02 million

2016-01-01 – 2016-12-31
Current period

USD 182.63 million

2017-01-01 – 2017-12-31

Exact inputs and evidence

182626000 − 139021000 = 43605000 USD

139021000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source
182626000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · MINDBODY, Inc. · 2017-12-31 MINDBODY, Inc. (edgar:1458962) Year-over-year change in Revenue: 43605000 USD Concept: fundies:Revenue Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 182626000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#297776 Filing: 000145896218000003 Input fundies:Revenue: 139021000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#296628 Filing: 000145896218000003
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 8.19 million

Prior period

−USD 22.98 million

2016-01-01 – 2016-12-31
Current period

−USD 14.79 million

2017-01-01 – 2017-12-31

Exact inputs and evidence

-14792000 − -22979000 = 8187000 USD

-22979000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source
-14792000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · MINDBODY, Inc. · 2017-12-31 MINDBODY, Inc. (edgar:1458962) Year-over-year change in Net income: 8187000 USD Concept: fundies:NetIncome Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -14792000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#266913 Filing: 000145896218000003 Input fundies:NetIncome: -22979000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#266536 Filing: 000145896218000003
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 15.01 million

Prior period

−USD 3.9 million

2016-01-01 – 2016-12-31
Current period

USD 11.11 million

2017-01-01 – 2017-12-31

Exact inputs and evidence

11110000 − -3896000 = 15006000 USD

-3896000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source
11110000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · MINDBODY, Inc. · 2017-12-31 MINDBODY, Inc. (edgar:1458962) Year-over-year change in Operating cash flow: 15006000 USD Concept: fundies:OperatingCashFlow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 11110000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#265908 Filing: 000145896218000003 Input fundies:OperatingCashFlow: -3896000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#265657 Filing: 000145896218000003
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-20.3%

Prior period

USD 8.59 million

2016-01-01 – 2016-12-31
Current period

USD 6.85 million

2017-01-01 – 2017-12-31

Exact inputs and evidence

6850000 − 8591000 = -1741000 USD

8591000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source
6850000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · MINDBODY, Inc. · 2017-12-31 MINDBODY, Inc. (edgar:1458962) Year-over-year change in Capital expenditure: -1741000 USD Concept: fundies:CapitalExpenditure Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 6850000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#279791 Filing: 000145896218000003 Input fundies:CapitalExpenditure: 8591000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#279581 Filing: 000145896218000003
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

Revenue USD 182.63 million 100% of revenue
Cost of revenue USD 51.87 million 28% of revenue
Operating expenses USD 145.11 million 79% of revenue
Operating income −USD 14.35 million −7.9% of revenue
Tax, interest and other Derived USD 442,000 0.2% of revenue
Net income −USD 14.79 million −8.1% of revenue

Cash

Operating cash flow USD 11.11 million 6.1% of revenue
Capital expenditure USD 6.85 million 3.8% of revenue
Free cash flow Derived USD 4.26 million 2.3% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2013 Operating loss: operating costs were 133% of revenue.
2014 Operating loss: operating costs were 134% of revenue.
2015 Operating loss: operating costs were 134% of revenue.
2016 Operating loss: operating costs were 115% of revenue.
2017 Operating loss: operating costs were 108% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2013 2013-01-01 – 2013-12-31	48687000	64522000 Derived	-15835000	412000 Derived	-16247000	-13353000 Derived	Source 2013-01-01 – 2013-12-31: 48687000 USD Inspect Revenue Open source 2013-01-01 – 2013-12-31: -15835000 USD Inspect Operating Income Open source 2013-01-01 – 2013-12-31: -16247000 USD Inspect Net Income Open source 2013-01-01 – 2013-12-31: -8228000 USD Inspect Operating Cash Flow Open source 2013-01-01 – 2013-12-31: 5125000 USD Inspect Capital Expenditure Open source
2014 2014-01-01 – 2014-12-31	70010000	94081000 Derived	-24071000	535000 Derived	-24606000	-25219000 Derived	Source 2014-01-01 – 2014-12-31: 70010000 USD Inspect Revenue Open source 2014-01-01 – 2014-12-31: -24071000 USD Inspect Operating Income Open source 2014-01-01 – 2014-12-31: -24606000 USD Inspect Net Income Open source 2014-01-01 – 2014-12-31: -17928000 USD Inspect Operating Cash Flow Open source 2014-01-01 – 2014-12-31: 7291000 USD Inspect Capital Expenditure Open source
2015 2015-01-01 – 2015-12-31	101369000	136111000 Derived	-34742000	1346000 Derived	-36088000	-28358000 Derived	Source 2015-01-01 – 2015-12-31: 101369000 USD Inspect Revenue Open source 2015-01-01 – 2015-12-31: -34742000 USD Inspect Operating Income Open source 2015-01-01 – 2015-12-31: -36088000 USD Inspect Net Income Open source 2015-01-01 – 2015-12-31: -18574000 USD Inspect Operating Cash Flow Open source 2015-01-01 – 2015-12-31: 9784000 USD Inspect Capital Expenditure Open source
2016 2016-01-01 – 2016-12-31	139021000	160353000 Derived	-21332000	1647000 Derived	-22979000	-12487000 Derived	Source 2016-01-01 – 2016-12-31: 139021000 USD Inspect Revenue Open source 2016-01-01 – 2016-12-31: -21332000 USD Inspect Operating Income Open source 2016-01-01 – 2016-12-31: -22979000 USD Inspect Net Income Open source 2016-01-01 – 2016-12-31: -3896000 USD Inspect Operating Cash Flow Open source 2016-01-01 – 2016-12-31: 8591000 USD Inspect Capital Expenditure Open source
2017 2017-01-01 – 2017-12-31	182626000	196976000 Derived	-14350000	442000 Derived	-14792000	4260000 Derived	Source 2017-01-01 – 2017-12-31: 182626000 USD Inspect Revenue Open source 2017-01-01 – 2017-12-31: -14350000 USD Inspect Operating Income Open source 2017-01-01 – 2017-12-31: -14792000 USD Inspect Net Income Open source 2017-01-01 – 2017-12-31: 11110000 USD Inspect Operating Cash Flow Open source 2017-01-01 – 2017-12-31: 6850000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 182.6M 2017

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20132013-12-31	Revenue	48687000	Revenue: 48687000 Open source
20142014-12-31	Revenue	70010000	Revenue: 70010000 Open source
20152015-12-31	Revenue	101369000	Revenue: 101369000 Open source
20162016-12-31	Revenue	139021000	Revenue: 139021000 Open source
20172017-12-31	Revenue	182626000	Revenue: 182626000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

31.4% 2017

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20132013-12-31	Year over year	No prior comparable period	Revenue: 48687000 Open source
20142014-12-31	Year over year	43.8%	Revenue: 70010000 Open source Revenue: 48687000 Open source
20152015-12-31	Year over year	44.8%	Revenue: 101369000 Open source Revenue: 70010000 Open source
20162016-12-31	Year over year	37.1%	Revenue: 139021000 Open source Revenue: 101369000 Open source
20172017-12-31	Year over year	31.4%	Revenue: 182626000 Open source Revenue: 139021000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.9% 2017

Net margin -8.1% 2017

Free cash flow margin 2.3% 2017

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20132013-12-31	Operating margin	-32.5%	Operating Income: -15835000 Open source Revenue: 48687000 Open source
20142014-12-31	Operating margin	-34.4%	Operating Income: -24071000 Open source Revenue: 70010000 Open source
20152015-12-31	Operating margin	-34.3%	Operating Income: -34742000 Open source Revenue: 101369000 Open source
20162016-12-31	Operating margin	-15.3%	Operating Income: -21332000 Open source Revenue: 139021000 Open source
20172017-12-31	Operating margin	-7.9%	Operating Income: -14350000 Open source Revenue: 182626000 Open source
20132013-12-31	Net margin	-33.4%	Net Income: -16247000 Open source Revenue: 48687000 Open source
20142014-12-31	Net margin	-35.1%	Net Income: -24606000 Open source Revenue: 70010000 Open source
20152015-12-31	Net margin	-35.6%	Net Income: -36088000 Open source Revenue: 101369000 Open source
20162016-12-31	Net margin	-16.5%	Net Income: -22979000 Open source Revenue: 139021000 Open source
20172017-12-31	Net margin	-8.1%	Net Income: -14792000 Open source Revenue: 182626000 Open source
20132013-12-31	Free cash flow margin	-27.4%	Revenue: 48687000 Open source Operating Cash Flow: -8228000 Open source Capital Expenditure: 5125000 Open source
20142014-12-31	Free cash flow margin	-36%	Revenue: 70010000 Open source Operating Cash Flow: -17928000 Open source Capital Expenditure: 7291000 Open source
20152015-12-31	Free cash flow margin	-28%	Revenue: 101369000 Open source Operating Cash Flow: -18574000 Open source Capital Expenditure: 9784000 Open source
20162016-12-31	Free cash flow margin	-9%	Revenue: 139021000 Open source Operating Cash Flow: -3896000 Open source Capital Expenditure: 8591000 Open source
20172017-12-31	Free cash flow margin	2.3%	Revenue: 182626000 Open source Operating Cash Flow: 11110000 Open source Capital Expenditure: 6850000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.1M 2017

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20132013-12-31	Operating cash flow	-8228000	Operating Cash Flow: -8228000 Open source
20142014-12-31	Operating cash flow	-17928000	Operating Cash Flow: -17928000 Open source
20152015-12-31	Operating cash flow	-18574000	Operating Cash Flow: -18574000 Open source
20162016-12-31	Operating cash flow	-3896000	Operating Cash Flow: -3896000 Open source
20172017-12-31	Operating cash flow	11110000	Operating Cash Flow: 11110000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.3M 2017

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20132013-12-31	Free cash flow	-13353000	Operating Cash Flow: -8228000 Open source Capital Expenditure: 5125000 Open source
20142014-12-31	Free cash flow	-25219000	Operating Cash Flow: -17928000 Open source Capital Expenditure: 7291000 Open source
20152015-12-31	Free cash flow	-28358000	Operating Cash Flow: -18574000 Open source Capital Expenditure: 9784000 Open source
20162016-12-31	Free cash flow	-12487000	Operating Cash Flow: -3896000 Open source Capital Expenditure: 8591000 Open source
20172017-12-31	Free cash flow	4260000	Operating Cash Flow: 11110000 Open source Capital Expenditure: 6850000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16.4% 2017

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2013-12-31	Liabilities / assets	Not reported	No source recorded
20142014-12-31	Liabilities / assets	43.2%	Total Liabilities: 31528000 Open source Total Assets: 73051000 Open source
20152015-12-31	Liabilities / assets	25.2%	Total Liabilities: 35631000 Open source Total Assets: 141414000 Open source
20162016-12-31	Liabilities / assets	29.2%	Total Liabilities: 41859000 Open source Total Assets: 143515000 Open source
20172017-12-31	Liabilities / assets	16.4%	Total Liabilities: 49377000 Open source Total Assets: 301313000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

8.66× 2017

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2013-12-31	Current assets / current liabilities	Not reported	No source recorded
20142014-12-31	Current assets / current liabilities	3×	Current Assets: 40430000 Open source Current Liabilities: 13468000 Open source
20152015-12-31	Current assets / current liabilities	6.31×	Current Assets: 103130000 Open source Current Liabilities: 16349000 Open source
20162016-12-31	Current assets / current liabilities	4.76×	Current Assets: 98695000 Open source Current Liabilities: 20737000 Open source
20172017-12-31	Current assets / current liabilities	8.66×	Current Assets: 248548000 Open source Current Liabilities: 28693000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2013 2013-01-01 – 2013-12-31	−USD 16.25 million Exact value Exact value: -16247000 USD 2013-01-01 – 2013-12-31: -16247000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MINDBODY, Inc. · 2013-12-31 MINDBODY, Inc. (edgar:1458962) Net Income: -16247000 USD Concept: fundies:NetIncome Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3ANetIncome&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:NetIncome: -16247000 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000156459016014055/mb-20151231.xml#167759 Filing: 000156459016014055 The citation records this snapshot. The page link may show a newer release later.	−USD 8.23 million Exact value Exact value: -8228000 USD 2013-01-01 – 2013-12-31: -8228000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MINDBODY, Inc. · 2013-12-31 MINDBODY, Inc. (edgar:1458962) Operating Cash Flow: -8228000 USD Concept: fundies:OperatingCashFlow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3AOperatingCashFlow&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -8228000 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000156459016014055/mb-20151231.xml#206846 Filing: 000156459016014055 The citation records this snapshot. The page link may show a newer release later.	USD 5.13 million Exact value Exact value: 5125000 USD 2013-01-01 – 2013-12-31: 5125000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MINDBODY, Inc. · 2013-12-31 MINDBODY, Inc. (edgar:1458962) Capital Expenditure: 5125000 USD Concept: fundies:CapitalExpenditure Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3ACapitalExpenditure&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 5125000 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000156459016014055/mb-20151231.xml#207517 Filing: 000156459016014055 The citation records this snapshot. The page link may show a newer release later.	−USD 13.35 million Calculation and evidence -8228000 − 5125000 USD Exact free cash flow: -13353000 USD 2013-01-01 – 2013-12-31: -8228000 USD · Inspect Operating Cash Flow · Source 2013-01-01 – 2013-12-31: 5125000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MINDBODY, Inc. · 2013-12-31 MINDBODY, Inc. (edgar:1458962) Free cash flow: -13353000 USD Concept: free-cash-flow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -8228000 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000156459016014055/mb-20151231.xml#206846 Filing: 000156459016014055 Input fundies:CapitalExpenditure: 5125000 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000156459016014055/mb-20151231.xml#207517 Filing: 000156459016014055 The citation records this snapshot. The page link may show a newer release later.
2014 2014-01-01 – 2014-12-31	−USD 24.61 million Exact value Exact value: -24606000 USD 2014-01-01 – 2014-12-31: -24606000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MINDBODY, Inc. · 2014-12-31 MINDBODY, Inc. (edgar:1458962) Net Income: -24606000 USD Concept: fundies:NetIncome Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3ANetIncome&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:NetIncome: -24606000 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896217000005/mb-20161231.xml#268538 Filing: 000145896217000005 The citation records this snapshot. The page link may show a newer release later.	−USD 17.93 million Exact value Exact value: -17928000 USD 2014-01-01 – 2014-12-31: -17928000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MINDBODY, Inc. · 2014-12-31 MINDBODY, Inc. (edgar:1458962) Operating Cash Flow: -17928000 USD Concept: fundies:OperatingCashFlow Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3AOperatingCashFlow&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -17928000 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896217000005/mb-20161231.xml#267783 Filing: 000145896217000005 The citation records this snapshot. The page link may show a newer release later.	USD 7.29 million Exact value Exact value: 7291000 USD 2014-01-01 – 2014-12-31: 7291000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MINDBODY, Inc. · 2014-12-31 MINDBODY, Inc. (edgar:1458962) Capital Expenditure: 7291000 USD Concept: fundies:CapitalExpenditure Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3ACapitalExpenditure&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 7291000 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896217000005/mb-20161231.xml#280810 Filing: 000145896217000005 The citation records this snapshot. The page link may show a newer release later.	−USD 25.22 million Calculation and evidence -17928000 − 7291000 USD Exact free cash flow: -25219000 USD 2014-01-01 – 2014-12-31: -17928000 USD · Inspect Operating Cash Flow · Source 2014-01-01 – 2014-12-31: 7291000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MINDBODY, Inc. · 2014-12-31 MINDBODY, Inc. (edgar:1458962) Free cash flow: -25219000 USD Concept: free-cash-flow Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -17928000 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896217000005/mb-20161231.xml#267783 Filing: 000145896217000005 Input fundies:CapitalExpenditure: 7291000 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896217000005/mb-20161231.xml#280810 Filing: 000145896217000005 The citation records this snapshot. The page link may show a newer release later.
2015 2015-01-01 – 2015-12-31	−USD 36.09 million Exact value Exact value: -36088000 USD 2015-01-01 – 2015-12-31: -36088000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MINDBODY, Inc. · 2015-12-31 MINDBODY, Inc. (edgar:1458962) Net Income: -36088000 USD Concept: fundies:NetIncome Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3ANetIncome&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:NetIncome: -36088000 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#266159 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.	−USD 18.57 million Exact value Exact value: -18574000 USD 2015-01-01 – 2015-12-31: -18574000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MINDBODY, Inc. · 2015-12-31 MINDBODY, Inc. (edgar:1458962) Operating Cash Flow: -18574000 USD Concept: fundies:OperatingCashFlow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3AOperatingCashFlow&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -18574000 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#265405 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.	USD 9.78 million Exact value Exact value: 9784000 USD 2015-01-01 – 2015-12-31: 9784000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MINDBODY, Inc. · 2015-12-31 MINDBODY, Inc. (edgar:1458962) Capital Expenditure: 9784000 USD Concept: fundies:CapitalExpenditure Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3ACapitalExpenditure&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 9784000 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#279371 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.	−USD 28.36 million Calculation and evidence -18574000 − 9784000 USD Exact free cash flow: -28358000 USD 2015-01-01 – 2015-12-31: -18574000 USD · Inspect Operating Cash Flow · Source 2015-01-01 – 2015-12-31: 9784000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MINDBODY, Inc. · 2015-12-31 MINDBODY, Inc. (edgar:1458962) Free cash flow: -28358000 USD Concept: free-cash-flow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -18574000 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#265405 Filing: 000145896218000003 Input fundies:CapitalExpenditure: 9784000 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#279371 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.
2016 2016-01-01 – 2016-12-31	−USD 22.98 million Exact value Exact value: -22979000 USD 2016-01-01 – 2016-12-31: -22979000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MINDBODY, Inc. · 2016-12-31 MINDBODY, Inc. (edgar:1458962) Net Income: -22979000 USD Concept: fundies:NetIncome Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3ANetIncome&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:NetIncome: -22979000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#266536 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.	−USD 3.9 million Exact value Exact value: -3896000 USD 2016-01-01 – 2016-12-31: -3896000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MINDBODY, Inc. · 2016-12-31 MINDBODY, Inc. (edgar:1458962) Operating Cash Flow: -3896000 USD Concept: fundies:OperatingCashFlow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3AOperatingCashFlow&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3896000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#265657 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.	USD 8.59 million Exact value Exact value: 8591000 USD 2016-01-01 – 2016-12-31: 8591000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MINDBODY, Inc. · 2016-12-31 MINDBODY, Inc. (edgar:1458962) Capital Expenditure: 8591000 USD Concept: fundies:CapitalExpenditure Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3ACapitalExpenditure&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 8591000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#279581 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.	−USD 12.49 million Calculation and evidence -3896000 − 8591000 USD Exact free cash flow: -12487000 USD 2016-01-01 – 2016-12-31: -3896000 USD · Inspect Operating Cash Flow · Source 2016-01-01 – 2016-12-31: 8591000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MINDBODY, Inc. · 2016-12-31 MINDBODY, Inc. (edgar:1458962) Free cash flow: -12487000 USD Concept: free-cash-flow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -3896000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#265657 Filing: 000145896218000003 Input fundies:CapitalExpenditure: 8591000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#279581 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.
2017 2017-01-01 – 2017-12-31	−USD 14.79 million Exact value Exact value: -14792000 USD 2017-01-01 – 2017-12-31: -14792000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MINDBODY, Inc. · 2017-12-31 MINDBODY, Inc. (edgar:1458962) Net Income: -14792000 USD Concept: fundies:NetIncome Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3ANetIncome&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:NetIncome: -14792000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#266913 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.	USD 11.11 million Exact value Exact value: 11110000 USD 2017-01-01 – 2017-12-31: 11110000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MINDBODY, Inc. · 2017-12-31 MINDBODY, Inc. (edgar:1458962) Operating Cash Flow: 11110000 USD Concept: fundies:OperatingCashFlow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3AOperatingCashFlow&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 11110000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#265908 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.	USD 6.85 million Exact value Exact value: 6850000 USD 2017-01-01 – 2017-12-31: 6850000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MINDBODY, Inc. · 2017-12-31 MINDBODY, Inc. (edgar:1458962) Capital Expenditure: 6850000 USD Concept: fundies:CapitalExpenditure Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962/explain?concept=fundies%3ACapitalExpenditure&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 6850000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#279791 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.	USD 4.26 million Calculation and evidence 11110000 − 6850000 USD Exact free cash flow: 4260000 USD 2017-01-01 – 2017-12-31: 11110000 USD · Inspect Operating Cash Flow · Source 2017-01-01 – 2017-12-31: 6850000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MINDBODY, Inc. · 2017-12-31 MINDBODY, Inc. (edgar:1458962) Free cash flow: 4260000 USD Concept: free-cash-flow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1458962?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 11110000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#265908 Filing: 000145896218000003 Input fundies:CapitalExpenditure: 6850000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1458962/000145896218000003/mb-20171231.xml#279791 Filing: 000145896218000003 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

158 filings · 1,269 latest values · 1,269 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001458962, 1458962, MB, edgar:1458962

Also known as MINDBODY, Inc., Mindbody, Inc.

MINDBODY, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2017 2017-01-01 – 2017-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation