GENOCEA BIOSCIENCES, INC.

EDGAR

76 filing records in this dataset, filed from 2013-12-23 to 2022-05-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

308 thousand Unit12

2014 Q4 · Unit12

Exact inputs and evidence

Operating margin

-3,547.4%

2014 Q4 · %

Exact inputs and evidence
  • Operating Income: -33166000 Unit12 Source
  • Operating Income: -22240000 Unit12 Source
  • Revenue: 308000 Unit12 Source

Operating cash flow

-8.41 million Unit12

2014 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -27604000 Unit12 Source
  • Operating Cash Flow: -19192000 Unit12 Source

Free cash flow

-8.7 million Unit12

2014 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -27604000 Unit12 Source
  • Operating Cash Flow: -19192000 Unit12 Source
  • Capital Expenditure: 1520000 Unit12 Source
  • Capital Expenditure: 1237000 Unit12 Source
Cash and cash equivalents
20.1 million USD Source
Exact value

20100000 USD

Long-term debt including current maturities
7.6 million USD Source
Exact value

7600000 USD

Shares outstanding
58.7 million shares Source
Exact value

58733759 shares

Reported share-count change

8.03% · 4.37 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 54368582 shares · 2021-03-31· Source
  • 58733759 shares · 2022-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-05.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 9 of 11 periods available· newest 2021-12-31
  • Net income: 9 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2021-12-31
  • Total assets: 9 of 11 periods available· newest 2021-12-31
  • Total liabilities: 9 of 11 periods available· newest 2021-12-31
  • Current assets: 9 of 11 periods available· newest 2021-12-31
  • Current liabilities: 9 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 10.52 million

    Prior period

    −USD 43.71 million

    –

    Current period

    −USD 33.2 million

    –

    Exact inputs and evidence

    -33196000 − -43714000 = 10518000 USD

    -43714000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -33196000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.75 million

    Prior period

    −USD 41.65 million

    –

    Current period

    −USD 45.4 million

    –

    Exact inputs and evidence

    -45400000 − -41651000 = -3749000 USD

    -41651000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -45400000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +27.2%

    Prior period

    USD 2.59 million

    –

    Current period

    USD 3.29 million

    –

    Exact inputs and evidence

    3288000 − 2585000 = 703000 USD

    2585000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    3288000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 20.81 million
Exact value

Exact value: -20806000 USD

2013-01-01 – 2013-12-31: -20806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.87 million
Exact value

Exact value: -19873000 USD

2013-01-01 – 2013-12-31: -19873000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 389,000
Exact value

Exact value: 389000 USD

2013-01-01 – 2013-12-31: 389000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.26 million
Calculation and evidence

-19873000 − 389000 USD

Exact free cash flow: -20262000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 35.3 million
Exact value

Exact value: -35296000 USD

2014-01-01 – 2014-12-31: -35296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.6 million
Exact value

Exact value: -27604000 USD

2014-01-01 – 2014-12-31: -27604000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1520000 USD

2014-01-01 – 2014-12-31: 1520000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.12 million
Calculation and evidence

-27604000 − 1520000 USD

Exact free cash flow: -29124000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 42.48 million
Exact value

Exact value: -42483000 USD

2015-01-01 – 2015-12-31: -42483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.36 million
Exact value

Exact value: -38360000 USD

2015-01-01 – 2015-12-31: -38360000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2784000 USD

2015-01-01 – 2015-12-31: 2784000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.14 million
Calculation and evidence

-38360000 − 2784000 USD

Exact free cash flow: -41144000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 49.57 million
Exact value

Exact value: -49573000 USD

2016-01-01 – 2016-12-31: -49573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.84 million
Exact value

Exact value: -41835000 USD

2016-01-01 – 2016-12-31: -41835000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.54 million
Exact value

Exact value: 2538000 USD

2016-01-01 – 2016-12-31: 2538000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.37 million
Calculation and evidence

-41835000 − 2538000 USD

Exact free cash flow: -44373000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 56.71 million
Exact value

Exact value: -56710000 USD

2017-01-01 – 2017-12-31: -56710000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.6 million
Exact value

Exact value: -47599000 USD

2017-01-01 – 2017-12-31: -47599000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1178000 USD

2017-01-01 – 2017-12-31: 1178000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.78 million
Calculation and evidence

-47599000 − 1178000 USD

Exact free cash flow: -48777000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 27.81 million
Exact value

Exact value: -27811000 USD

2018-01-01 – 2018-12-31: -27811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.24 million
Exact value

Exact value: -41235000 USD

2018-01-01 – 2018-12-31: -41235000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241,000
Exact value

Exact value: 241000 USD

2018-01-01 – 2018-12-31: 241000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.48 million
Calculation and evidence

-41235000 − 241000 USD

Exact free cash flow: -41476000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 38.95 million
Exact value

Exact value: -38950000 USD

2019-01-01 – 2019-12-31: -38950000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.73 million
Exact value

Exact value: -37734000 USD

2019-01-01 – 2019-12-31: -37734000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1135000 USD

2019-01-01 – 2019-12-31: 1135000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.87 million
Calculation and evidence

-37734000 − 1135000 USD

Exact free cash flow: -38869000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 43.71 million
Exact value

Exact value: -43714000 USD

2020-01-01 – 2020-12-31: -43714000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.65 million
Exact value

Exact value: -41651000 USD

2020-01-01 – 2020-12-31: -41651000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Exact value

Exact value: 2585000 USD

2020-01-01 – 2020-12-31: 2585000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.24 million
Calculation and evidence

-41651000 − 2585000 USD

Exact free cash flow: -44236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 33.2 million
Exact value

Exact value: -33196000 USD

2021-01-01 – 2021-12-31: -33196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.4 million
Exact value

Exact value: -45400000 USD

2021-01-01 – 2021-12-31: -45400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Exact value

Exact value: 3288000 USD

2021-01-01 – 2021-12-31: 3288000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.69 million
Calculation and evidence

-45400000 − 3288000 USD

Exact free cash flow: -48688000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 2,003 latest values · 2,003 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001457612, 1457612, GNCA, edgar:1457612

Also known as GENOCEA BIOSCIENCES INC, GENOCEA BIOSCIENCES, INC., Genocea Biosciences, Inc.