Revenue
0 USD
2012 Q4 · USD
51 filing records in this dataset, filed from 2009-01-27 to 2019-05-20. Reported financial figures are available; chart coverage varies by period.
19022 USD
107813 USD
80073096 shares
785.83% · 71 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.72 million USD
2018-04-01 – 2019-03-31
-401 thousand USD
2018-04-01 – 2019-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-05-20.
Financial data available through: 2018-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 16.01 million
–
Current period
−USD 4.92 million
–
-4918792 − -16012615 = 11093823 USD
-16012615 USD · 2016-07-01 – 2017-06-30
Inspect prior input Prior source-4918792 USD · 2017-07-01 – 2018-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 664,900
–
Current period
−USD 750,012
–
-750012 − -664900 = -85112 USD
-664900 USD · 2016-07-01 – 2017-06-30
Inspect prior input Prior source-750012 USD · 2017-07-01 – 2018-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2010-12-01 – 2011-11-30 | 0 | Unavailable | Unavailable | Unavailable | -15837 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-11-30 | Operating margin | Not reported |
|
| 2011-11-30 | Operating margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | Not reported | No source recorded |
| 2012 | Operating cash flow | -11762 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | Unavailable | No source recorded |
| 2012 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-11-30 | Liabilities / assets | Not reported |
|
| 2011-11-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 0.02× |
|
| 2012 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2010-12-01 – 2011-11-30 | −USD 15,837 Exact valueExact value: -15837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,762 Exact valueExact value: -11762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-07-01 – 2012-06-30 | −USD 949,114 Exact valueExact value: -949114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 930,955 Exact valueExact value: -930955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-07-02 – 2012-06-30 | −USD 949,114 Exact valueExact value: -949114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 930,955 Exact valueExact value: -930955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-07-01 – 2013-06-30 | −USD 1.33 million Exact valueExact value: -1332224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 298,677 Exact valueExact value: -298677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-07-02 – 2013-06-30 | −USD 1.33 million Exact valueExact value: -1332224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 298,677 Exact valueExact value: -298677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-07-01 – 2014-06-30 | −USD 3.37 million Exact valueExact value: -3368699 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 874,352 Exact valueExact value: -874352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-07-01 – 2015-06-30 | −USD 2.94 million Exact valueExact value: -2939717 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 710,752 Exact valueExact value: -710752 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2015-07-01 – 2016-06-30 | −USD 2.42 million Exact valueExact value: -2423661 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 564,953 Exact valueExact value: -564953 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-07-01 – 2017-06-30 | −USD 16.01 million Exact valueExact value: -16012615 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 664,900 Exact valueExact value: -664900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-07-01 – 2018-06-30 | −USD 4.92 million Exact valueExact value: -4918792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 750,012 Exact valueExact value: -750012 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 1,531 latest values · 1,531 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001453099, 1453099, edgar:1453099
Also known as CEREBAIN BIOTECH CORP., DISCOUNT DENTAL MATERIALS, INC.